Rating Rationale
January 07, 2021 | Mumbai
Alpha Corp Development Private Limited
Ratings downgraded to 'CRISIL BB+ / Stable / CRISIL A4+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL BB+/Stable (Downgraded from 'CRISIL BBB- / Stable')
Short Term RatingCRISIL A4+ (Downgraded from 'CRISIL A3 ')
 
Rs.121 Crore Non Convertible DebenturesCRISIL BB+/Stable (Downgraded from 'CRISIL BBB- / Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has downgraded its ratings on the bank facilities and non-convertible debentures (NCDs) of Alpha Corp Development Private Limited (Alpha; a part of the Alpha group) to ‘CRISIL BB+/Stable/CRISIL A4+from ‘CRISIL BBB-/Stable/CRISIL A3.

 

The rating action reflects the weaker operational performance amidst the Covid-19 induced disruption. Sales and collections for the first half of fiscal 2021, were down by 18% and 60%, respectively, over the corresponding period of the previous fiscal. No fresh launches in the preceding 12 months also affected the sales and collection trend. To offset this trend, the company has signed contracts with various developers to sell development rights, proceeds from which are expected to come over fiscals 2022 and 2023 which will partly provide respite to its cash flows.

 

Consquently, liquidity will remain tight with relatively large principal repayments in fiscals 2022 and 2023. Alpha has prepaid all its principal obligations till April 2021, which will offer some cushion. For part of its term loan repayment due in fiscal 2022, Alpha has applied for extension in repayment schedule on account of shift in scheduled commercial operations date (SCOD) of one of its projects under the Reserve Bank of India’s (RBI) guidelines issued in June 2019. The proposal is being evaluated by the lender and if approved, will further ease pressure on liquidity. CRISIL will continue to monitor the developments on the formal sanctioning of the extension by lenders.

 

The ratings continue to reflect the Alpha group’s moderate financial risk profile, and the extensive experience of the management in the real estate sector. These strengths are partially offset by the slowdown in sales and subdued collections, and cyclicality inherent in the Indian real estate industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of Alpha and all its subsidiaries and associate entities, collectively referred to herein as the Alpha group. NCDs of Rs 46 crore have been treated as neither debt nor equity as no material outflow is expected towards servicing these NCDs that carry a coupon of 0.001%. Moreover, Alpha is in discussion with lender to shift these NCDs from its books.

 

Please refer to Annexure - Details of consolidation, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

* Moderate financial risk profile

Financial risk profile is marked by a moderate gearing of 1.09 times as of March 31, 2020. Having prepaid  debt worth nearly Rs 27 crore, there is no principal amount due until April 2021. The group may continue to prepay its existing debt as per the escrow account mechanism, where 50% of cash flow from some projects are deposited directly with the bank and used to prepay debt. The NCDs are expected to move out of the books with no significant impact on cash flow.

 

Alpha has moderate financial flexibility with land bank, book value of which is over Rs 130 crore and unencumbered cash and bank balance of around Rs 29 crore as on September 30, 2020.

 

*Extensive experience of the management

Alpha is currently owned and managed by Mr Ashish Sarin, who has over two decades experience in the commercial and residential real estate segments. His longstanding presence and the group’s proven track record of operations have helped Alpha establish its brand across northern India. The group has a reputation for timely execution and delivery of projects across 7 million square feet (sq ft) in the region, and has ongoing and planned projects with a combined area of around 9 million sq ft. Monetisation of land parcels in a timely manner has also supported cash flows.

 

Weakness:

*Slowdown in sales with subdued collections

The subdued demand scenario has led to a slowdown in sales of ongoing real estate projects. The group was able to sell only 1.3 lakh sq ft of area in the first half of fiscal 2021, vis-à-vis 1.6 lakh square feet of area in first half of fiscal 2020, that too primarily in low-valued plots. Pace of collections was also slower compared to the previous year. Saleability and collections may be impacted further, due to delay in launch of projects in Gurugram and other plotted development projects. Sales and collections may pick-up after the launch of these projects, and hence, remain a key rating monitorable.

 

*Exposure to inherent risks and cyclicality in the real estate industry

Cyclicality in the domestic real estate sector leads to fluctuations in cash inflow because of volatility in realisations and saleability. Cash outflow, relating to project cost and debt repayment, on the other hand, is relatively fixed. This could lead to substantial mismatches in cash flow. Weak demand and the bearish consumer sentiment have constrained the residential segment over the past few years, and given rise to refinancing needs. The segment is further plagued by presence of various regional players, high transaction cost and opaque transactions. Events such as demonetisation, implementation of the Real Estate Regulatory Authority Act (RERA), the NBFC crisis and the Covid-19 pandemic have adversely hit demand, also reflected in drop in saleability.

Liquidity: Stretched

The company has tied up receivables from sold inventory of Rs 61 crore, which can fund the ongoing projects’ construction cost of Rs 44 crore. It also has committed receivables from the sale of developmental rights which are expected over the medium term. Alpha has also prepaid its principal due till April 2021, however cash accruals may tightly match the large debt repayments in fiscal 2022 and 2023. The company has applied for extension in repayment schedule for one of its term loans on account of shift in scheduled commercial operations date (SCOD) under RBI’s circular issued in June 2019 and the proposal is being evaluated. Liquidity is aided by unencumbered cash and equivalents of around Rs 29 crore as on September 30, 2020, and land bank book valued at over Rs 130 crore. The company had availed for a moratorium on its bank loans between March and August 2020, but has not availed any restructuring under the RBI guidelines on 'Resolution framework for Covid-19-related stress’ issued on August 6, 2020.

Outlook Stable

CRISIL Ratings believes the Alpha group will continue to benefit from its healthy track record in the real estate industry and an experienced management team.

Rating Sensitivity factors

Upward Factors

  • Improvement in collections, with net cash flows available for debt servicing sustaining above Rs 100 crore per annum
  • Significant reduction in debt with sustained low leverage positioning or elongation of repayment schedule

 

Downward Factors

  • Net cash flows available for debt servicing reducing to below Rs 40 crore per annum
  • Significant delay or cost overrun in completion of projects in future
  • Higher-than-expected borrowings impacting the debt protection metrics.

About the Group

Incorporated as Alpha Buildtech Pvt Ltd in 2003, the company was renamed as Alpha G: Corp Development Pvt Ltd in fiscal 2006. In fiscal 2016, Blackstone Fund acquired a majority stake in the company and it got its present name. The company was subsequently demerged with the Blackstone group, and the malls at Amritsar and Ahmedabad were turned into separate 100% owned entities under Blackstone. The entire control of Alpha now lies with Mr Ashish Sarin, who has over two decades of experience in the real estate sector.

 

The Alpha group has developed over 7 million sq ft of real estate projects in the retail, commercial, and residential segments, and has ongoing and planned projects with a combined area of around 9 million sq ft.

Key Financial Indicators (Consolidated)

Particulars

Unit

2020

2019

Revenue

Rs crore

148

171

Profit After Tax (PAT)

Rs crore

-8

-14

PAT Margin

%

-5.3

-8.0

Adjusted gearing

Times

1.09

0.98

Interest coverage

Times

0.92

0.91

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating

INE714T07015

Non-convertible debentures

13-Nov-15

21.14%

12-Nov-25

46.0

Simple

CRISIL BB+/Stable

NA

Non-convertible debentures*

NA

NA

NA

75.0

Simple

CRISIL BB+/Stable

NA

Bank guarantee

NA

NA

NA

30.0

NA

CRISIL A4+

NA

Term loan

Sep-16

NA

Nov-22

80.0

NA

CRISIL BB+/Stable

NA

Term loan

Dec-17

NA

Feb-24

190.0

NA

CRISIL BB+/Stable

*Not yet placed

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Alpha G: Corp Management Services Pvt. Ltd

Full

Subsidiary

Acropolis Buildtech Pvt. Ltd.

Full

Subsidiary

Canterbury Real Tech Pvt. Ltd.

Full

Subsidiary

Rosebuds Buildtech Pvt. Ltd.

Full

Subsidiary

Alpha Convention & Recreation Center Pvt. Ltd.

Full

Subsidiary

Regal Vista Pvt. Ltd

Full

Subsidiary

Flanking Township Pvt. Ltd.

Full

Subsidiary

Optima Development Pvt. Ltd.

Full

Subsidiary

Model Industrial Park, Amritsar

Full

Subsidiary

Abet Buildcon PVt LTd

Moderate

Subsidiary

Elicit Realtech Pvt Ltd

Moderate

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.0 CRISIL BB+/Stable   --   -- 24-12-19 CRISIL BBB-/Stable 04-05-18 CRISIL BBB/Negative CRISIL BBB+/Negative
      --   --   -- 28-06-19 CRISIL BBB-/Stable 15-03-18 CRISIL BBB+/Negative --
      --   --   -- 31-05-19 CRISIL BBB-/Stable   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A4+   --   -- 24-12-19 CRISIL A3 04-05-18 CRISIL A3+ CRISIL A2
      --   --   -- 28-06-19 CRISIL A3 15-03-18 CRISIL A2 --
      --   --   -- 31-05-19 CRISIL A3   -- --
Non Convertible Debentures LT 121.0 CRISIL BB+/Stable   --   -- 24-12-19 CRISIL BBB-/Stable 04-05-18 CRISIL BBB/Negative CRISIL BBB+ (SO) /Watch Developing
      --   --   -- 28-06-19 CRISIL BBB-/Stable 15-03-18 CRISIL BBB+ (SO) /Watch Developing --
      --   --   -- 31-05-19 CRISIL BBB-/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 30 CRISIL A4+ Bank Guarantee 30 CRISIL A3
Term Loan 270 CRISIL BB+/Stable Term Loan 270 CRISIL BBB-/Stable
Total 300 - Total 300 -
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Rating criteria for Real Estate Developers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Kshitij Jain
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8493
Kshitij.Jain@crisil.com


Padmaja Lakshminarasimhan
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 8414
Padmaja.Lakshminarasimhan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 95,000 MSMEs have been rated by us.



CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html