Rating Rationale
March 31, 2022 | Mumbai
Amplus Power Solutions Private Limited
Rating upgraded to 'CRISIL AA+ / Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.128 Crore
Long Term RatingCRISIL AA+/Stable (Upgraded from 'CRISIL AA / Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Amplus Power Solutions Pvt Ltd (APSPL) to ‘CRISIL AA+/Stable’ from ‘CRISIL AA/Stable’.

 

The rating upgrade factors in healthy operational performance of the solar plant with plant load factors (PLFs) consistently above P-90 levels and resultant improvement in the liquidity position of the company. The rating continues to factor in strong managerial and financial support likely to be received from the ultimate parent, Petroliam Nasional Berhad, Malaysia (PETRONAS; foreign currency rating of 'A-/Negative' and local currency rating of A/Negative by S&P Global Ratings); low offtake and counterparty credit risk, with entire capacity tied-up with commercial and industrial (C&I) consumers having healthy credit risk profiles; and healthy financial risk profile, driven by comfortable debt service coverage ratio (DSCR).

 

These strengths are partially offset by exposure to single asset concentration risk and technological risk associated with solar plants, and dependence on favourable solar irradiation for power generation.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of APSPL and used its criteria for rating solar power projects. Further, CRISIL Ratings has applied its parent notch-up framework to factor in the support available to APSPL from the ultimate parent, PETRONAS.

 

Treatment of non-convertible debentures (NCDs) from the parent, Amplus Energy Solutions Pte Ltd (AESPL; 100% subsidiary of PETRONAS): CRISIL Ratings has not factored in payment of interest and principal repayment or redemptions in the DSCR calculations in line with the earlier approach, as these are subordinate to bank debt. These instruments carry a rate of interest of around 14% and any redemption or interest payment shall be post meeting restrictive covenants and with lender approval.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial, operational and managerial support from the ultimate parent

The company receives strong operational and managerial support from the PETRONAS group. In case of exigencies, the company will receive need-based financial support from its ultimate parent for timely servicing of debt. The propensity to support is high given the strategic focus of the group towards renewable energy, budgeted capital outlay plans and economic incentive, as reflected in healthy DSCRs over the tenure of the loan. 

 

Healthy operational track record of the project

APSPL's 43.5-megawatt peak (MWp) power project has been operational for more than four years with average PLFs consistently above P-90 generation levels over this period. PLF stood at 17.9% and 18.5% in 2020 and 2021, respectively (falling because of extended rainfall in the project area while generation remained above P-90 level). The plant should continue to operate at P-90 level given the healthy operational track record, resulting in stable revenue. However, operational performance and fluctuations in PLF will remain key monitorables.

 

Low offtake and counterparty credit risks

APSPL has entered into power purchase agreements (PPAs) with seven off-takers, having tenure of 10-25 years, at competitive tariff of Rs 4.9 per unit, which is at a discount of around Rs 2 per unit to the grid tariff rates of state distribution companies. This mitigates demand risk to a significant extent.

 

The counterparties include C&I customers with healthy credit risk profiles such as ABB India Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Honda Motorcycle and Scooter India Pvt Ltd, Reckitt Benckiser India Pvt Ltd, IFB Industries Ltd ('CRISIL AA-/Stable '), Takshashila Healthcare and Research Service Pvt Ltd, Denso Kirloskar Industries Pvt Ltd and Sobha Ltd. Thus, counterparty risk is low, which is also evident from the fact that most of the payments are received in 30 days, on an average, from the billing date. Moreover, the long tenure of debt (around 10 years) coupled with expectation of generation at P-90 levels results in comfortable DSCR of 1.4 times.

 

Competitive tariff supported by favourable state solar policy

The tariff for a PPA is primarily fixed with annual escalations. In some cases, tariff is linked to grid tariff. The state solar policy in Karnataka is favourable as transmission charges and losses, wheeling charges and losses, banking charges and cross-subsidy surcharge are exempt for 10 years for solar projects, based on third-party sale, commissioned before March 31, 2018. However, any sharp downward revision in the grid tariff or adverse regulatory actions may reduce the attractiveness of the project to counterparties, constraining the cushion in debt servicing.

 

Weaknesses:

Technological risks associated with solar power plants and dependence on favourable solar irradiation for power generation

Solar power generation depends on irradiation levels around the plant's location. Also, changes in the average temperature or performance of solar modules may affect the company's power generation and lead to higher-than-expected degradation in solar panels. Given that cash flow of a solar power project is highly sensitive to variation in PLF, these factors could impair the debt servicing capability of solar projects.

 

Concentration risks on account of single asset operations

The company`s generating assets consist of a single 43.5 MWp plant located in Karnataka exposing the company to location concentration risk. However, the risk is managed by maintaining sufficient liquidity through debt service reserve account (DSRA) of about six months of debt servicing.

 

Susceptibility to regulatory changes

The project is susceptible to any policy change on open access in Karnataka. For instance, Karnataka Electricity Regulatory Commission (KERC) issued an order on May 14, 2018, to increase the wheeling and banking charges on renewable power projects in Karnataka. The High Court of Karnataka issued a stay order on this and subsequently quashed the order in March 2019. The project will remain exposed to implementation of additional surcharges approved by KERC. Consequently, the company’s ability to pass on these charges to off-takers remains critical from a credit perspective.

Liquidity: Strong

Cash accrual (available for debt servicing) is expected to be around Rs 27 crore each in 2022 and 2023, against debt obligation of Rs 21-22 crore. Furthermore, as on February 28, 2022, cash and equivalent were healthy at around Rs 36.7 crore, including DSRA equivalent to two quarters of debt servicing (Rs 11 crore). CRISIL Ratings understands that a part of this liquidity will be repatriated to the parent, post receiving lender approvals. The company does not have any working capital limit. Healthy accrual, financial flexibility of the PETRONAS group and DSRA of two quarters will ensure adequate liquidity to withstand any delay in payment from off-takers or any variation in PLF levels.

Outlook Stable

APSPL will continue to generate healthy cash accrual, backed by long-term PPAs and healthy PLFs. Furthermore, it will remain strategically important to PETRONAS and receive strong managerial, operational and financial support from its ultimate parent PETRONAS.

Rating Sensitivity factors

Upward factors:

  • Strategic focus of PETRONAS, along with an increase in proportion of capital employed towards the renewables space in India
  • Sustenance of healthy generation significantly above P-90 level along with receipt of payment within 30 days

 

Downward factors:

  • Change in stance of support from PETRONAS
  • Significant weakening in the credit profile of the parent and deterioration of the credit profile of the special purpose vehicle (SPV) on account of sustained weak operational performance below P-90 levels or significant delays in payment from counterparties

About the Company

APSPL is a wholly owned subsidiary of AESPL (100% subsidiary of PETRONAS). Incorporated on January 5, 2016, it operates a 43.5-MWp ground-mounted solar power plant (including 0.9 MWp operationalized in October 2021) in Chittradurga, Karnataka. The project has been set up in a solar park, which is developed by Sagitaur Ventures India Pvt Ltd. It has entered 10–25-year PPAs with seven C&I customers.

Key Financial Indicators

As on / for the period ended

 

Dec 31, 2020^

Mar 31, 2020

Revenue

Rs crore

24

34

Profit after tax (PAT)

Rs crore

1.5

1.4

PAT margin

%

6.2

4.1

Adjusted debt* / Adjusted networth

Times

10.82

12.71

Interest coverage

Times

1.51

1.49

*Includes NCDs from the parent AESPL

^company changed accounting year to December ending. Numbers for December 31, 2020, are for nine months and are not comparable with previous year

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned
with outlook

NA

Term loan

NA

NA

Mar-32

116.3

NA

CRISIL AA+/Stable

NA

Proposed long-term bank loan facility

NA

NA

NA

11.7

NA

CRISIL AA+/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 128.0 CRISIL AA+/Stable   --   -- 22-12-20 CRISIL AA/Stable 17-10-19 CRISIL AA/Stable CRISIL BBB+/Stable
      --   --   --   -- 25-04-19 CRISIL A-/Watch Developing --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 11.7 Not Applicable CRISIL AA+/Stable
Term Loan 116.3 NIIF Infrastructure Finance Limited CRISIL AA+/Stable

This Annexure has been updated on 31-Mar-2022 in line with the lender-wise facility details as on 27-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Criteria for rating solar power projects
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


Shivaramakrishna Kolluri
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Shivaramakrishna.Kolluri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html