Rating Rationale
September 03, 2018 | Mumbai
Andhra Pradesh Capital Region Development Authority
'CRISIL A+(SO)/Stable' Converted from Provisional Rating to Final Rating for bond
 
Rating Action
Rs.2000 Crore Bond CRISIL A+(SO)/Stable (Converted from Provisional Rating to Final Rating)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has converted the provisional rating assigned to the Rs.2000 crore Bond of Andhra Pradesh Capital Region Development Authority (APCRDA) to final rating of 'CRISIL A+(SO)/Stable'. The executed documents are in line with the transaction terms at the time of provisional rating.
 
As required, CRISIL has received the following final legal documents:

  • Debenture trustee agreement,
  • Debenture trust deed
  • Deed of guarantee
  • Accounts agreement
  • Debenture trustee consent letter
  • Representations and warranties letter

The rating reflects the strength of an unconditional and irrevocable guarantee provided by the Government of Andhra Pradesh (GoAP), a trustee-administered escrow and payment mechanism for the bonds and adequate liquidity in the form of a debt service reserve account (DSRA). The rating also factors in the criticality of APCRDA to the GoAP in developing the capital city of Amaravati. The rating also considers the primary cash flows of APCRDA generated through land monetization which would be used to prioritize debt servicing, although timely and adequate monetization could be a constraint, necessitating GoAP support. The ratings are constrained by the moderate economic structure of the State with a small secondary sector, moderate State finances marked by high deficit and indebtedness levels (albeit impacted by the bifurcation of erstwhile unified AP) and periodic use of WMA limits. These weaknesses are offset partly by the good economic management of the state, with high industry friendliness, relatively healthy power sector and well-targeted productive outlays.

Analytical Approach

For arriving at the rating, CRISIL has applied its criteria on rating instruments backed by guarantees.

Key Rating Drivers & Detailed Description
Strengths
* Presence of a guarantee from GoAP along with a strong payment structure
The issuance benefits from an unconditional and irrevocable guarantee from the GoAP for servicing both interest and principal, the credit enhancement provided by a well-defined T-structured guarantee trigger mechanism, an adequate liquidity buffer, and an independent trustee monitoring mechanism.
 
The rating is supported by presence of a 2-quarter upfront DSRA as a liquidity cushion, which lowers the risk of any delay in receipt of payment from the State Government. CRISIL believes that the presence of the adequate liquidity buffers and the trustee oversight mechanism strengthens the payment structure and provides adequate protection from any administrative delay.
 
* Strong support from GoAP due to APCRDA's critical role
The GoAP has constituted APCRDA as the core vehicle to build its capital city of Amaravati, which is being developed as an economic hub in addition to being an administrative capital.
 
APCRDA enjoys legislative status, being constituted under the APCRDA Act, and is the designated body for planning, development and regulation of the city. It has wide ranging powers with most line departments of the government reporting to the APCRDA Commissioner. The Authority of APCRDA is chaired by the Chief Minister of GoAP which helps enable faster decision making. The Chief Minister reviews the project on a weekly basis. CRISIL believes that strong support from the government would be extended to APCRDA when required.
 
* Good economic management by Government of Andhra Pradesh
The rating factors in the good economic management by GoAP. It has undertaken a number of reforms to increase its industry friendliness (it ranks amongst the highest in Ease of Doing Business). It also has relatively healthy power sector compared to other states necessitating lesser amount of funding support from the GoAP. Further, CRISIL believes that the government is targeting its expenditure well towards developmental objectives like education and irrigation, which are expected to have a positive effect on improving the social and economic indices of the state.
 
* Primary cash flows for debt-servicing through land sale, but timely monetisation could be a challenge
APCRDA's primary cash flows for bond servicing are revenues accrued from land monetisation, with potential additional revenue streams from development charges, utility charges etc. CRISIL believes that timely and adequate monetisation for debt servicing could be a constraint, dependent on land appreciation through expected development of the Amaravati. This is partly mitigated by 1.5 times of debt servicing obligation that will be credited 1 quarter in advance. However, the cash flow streams will likely gather strength only in the medium to long term and support from the government will remain critical in meeting APCRDA's debt obligations on a timely basis.
 
Weakness
* State has a moderate economic structure
Andhra Pradesh has a moderate economic structure marked by a lower-than-average share of secondary sector and higher share of primary sector in Gross State Domestic Product (GSDP). This tilt in economic structure has an adverse impact on the tax/GSDP ratio, as secondary and tertiary sector have a higher tax potential. Its socio-economic and human development indicators are moderate (e.g. literacy rate of 67% versus national average of 74%), necessitating higher social outlays. However, CRISIL believes that the economic structure should improve given the state's industry friendliness and investment in infrastructure. AP also has a fairly high per capita income, and has enjoyed fast GSDP growth driven by growth in the tertiary and primary sectors.
 
* Moderate state finances marked by high deficits and indebtedness, impacted by bifurcation
Although erstwhile unified GoAP benefited from revenue surpluses and moderate levels of deficits and indebtedness, residual GoAP's state finances have got impacted due to the state bifurcation in fiscal 2015 with debt apportioned in the population ratio of 58:42 between residual Andhra Pradesh and Telangana. Deficits are on an improving trend'revenue deficit to GSDP is down from 2.43% in FY2017 (Accounts) to 0.5% in FY2018 (Revised estimates) while fiscal deficit to GSDP is down from 4.4% to 3.43%. However, the indebtedness remains high with total debt plus guarantee to GSDP at 32.5% in FY2018 (Revised estimates). CRISIL expects deficits to improve, although continued grants-in-aid by the Central Government would be crucial (30% of total FY2018 revenues). Aggregate debt as share of GSDP should trend down only slowly, given the state's large development needs. The state has moderate liquidity and accesses Ways and Means Advances to manage liquidity and lower interest costs.
Outlook: Stable

CRISIL believes APCRDA's bonds will continue to benefit from its strong payment structure and support from GoAP.
 
Upside scenario
* Sustained improvement in state's deficit levels and its indebtedness
 
Downside scenario
* Deterioration in GoAP's fiscal performance over the medium term.
* Narrowing of liquidity buffers or non-adherence to payment structure

About the organisation
Andhra Pradesh Capital Regional Development Authority (APCRDA) was formed under the APCRDA Act, 2014 for the planning, co-ordination, execution, supervision, financing, funding of the Capital Region and Capital City Area for the State of Andhra Pradesh.

Key Financial Indicators - CRISIL Adjusted APCRDA's standalone financials:
Particulars Unit 2018 2017
Revenue Rs crore 392 76
Profit after tax Rs crore 310 (4)
PAT margin % 79.2 NM
Adjusted debt/Adjusted networth Times 0.52 0.12
Interest coverage Times NM NM
NM: Not meaningful
 
Government of Andhra Pradesh reported financials: 
Particulars Unit 2018* 2017**
Revenue Receipts Rs crore 123,254 98,984
Revenue Deficit Rs crore 4,018 17,194
Gross Fiscal Deficit Rs crore 27,603 30,909
GFD/GSDP % 3.4% 4.4%
Debt^/GSDP % 32.5% 30.2%
RR/Interest Times 8.35 8.46
^ including guarantees
* Revised Estimates
** Accounts

Any other information
Salient features of the bond backed by the State Government guarantee:

  • The NCD will have quarterly interest and principal payments
  • The tenure will be for 10 years. The principal will have a moratorium of 5 years, and have an equal amortising profile thereafter.
  • Upfront creation of liquidity facility in the form of DSRA for next two quarterly debt service payments (in the form of cash or Fixed Deposit lien marked to Trustee).
  • The State government also has a obligation along with APCRDA to replenish the DSRA, if used, in a time bound manner under the terms of their guarantee.

Transaction structure:
Assuming T1 and T2 are the first and subsequent quarter payments in the scheduled bond servicing dates:

Date Particulars
T1-90 Advance crediting of the bond servicing account, of 1.5x the upcoming debt servicing obligation1
T1-15 Trustee to monitor the adequacy of collection (interest and principal) in APCRDA bond servicing account on T1-15th day and will intimate the issuer/ GoAP in case of any shortfall.
T1-7 If the shortfall is not made good by T1-7th day, the Debenture Trustee shall utilize funds from DSRA account to meet the shortfall.
T1 Debt Servicing date, when payments are made to the investors
T1+5 In case there is a continued shortfall in DSRA account due to utilization of funds, issuer/GoAP undertakes to restore DSRA account within 5 working days.
T1+10 In case Issuer fails to replenish the DSRA, trustee to inform the GoAP in writing regarding the shortfall in DSRA account so that necessary arrangements shall be made for replenishment of DSRA by the issuer or GoAP.
T1+15 The DSRA to be replenished by APCRDA/GoAP
T1+30
 
If the DSRA is not replenished to the requisite extent by T1+30th day, the Trustee shall send soft notice to GoAP intimating that Guarantee shall be invoked, if Government fails to replenish the DSRA
T1+75
 
The debenture trustee should independently monitor the adequacy of collection (interest and principal) in APCRDA Bond Servicing account on T2-15 (i.e. 15 days prior to next debt servicing date) and intimate the issuer in case of any shortfall.
T1+83
 
If the shortfall is not made good by T2-7 day, the Debenture Trustee shall utilize funds from DSRA account to meet the shortfall.
T1+90
 
  1. Debt Servicing
  2. Trustee shall send notice to GoAP to replenish full DSRA of two quarters within 30 days
T1+120 Invocation of GoAP guarantee by trustee for redemption of outstanding principal and interest
T1+130 Last date by which GoAP shall transfer requisite funds in the designated escrow account as per the notice of invocation served by the trustees.

1Standing Instruction to the Principal banker
Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue Size
(Rs crore)
Rating Assigned
 with Outlook
INE01E708016 Bond 16-Aug-18 10.32% 16-Aug-24 400 CRISIL A+(SO)/Stable
INE01E708024 Bond 16-Aug-18 10.32% 16-Aug-25 400 CRISIL A+(SO)/Stable
INE01E708032 Bond 16-Aug-18 10.32% 16-Aug-26 400 CRISIL A+(SO)/Stable
INE01E708040 Bond 16-Aug-18 10.32% 16-Aug-27 400 CRISIL A+(SO)/Stable
INE01E708057 Bond 16-Aug-18 10.32% 16-Aug-28 400 CRISIL A+(SO)/Stable
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Bond  LT  2000.00
03-09-18 
CRISIL A+(SO)/Stable  21-06-18  Provisional CRISIL A+(SO)/Stable    --    --    --  -- 
All amounts are in Rs.Cr.
Links to related criteria
Criteria for rating instruments backed by guarantees
Rating Criteria for State Governments
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Subodh Kumar Rai
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2200
subodh.rai@crisil.com


Manish Kumar Gupta
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2200
manish.gupta@crisil.com


Priyanka Daga
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8462
priyanka.daga@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL