Rating Rationale
June 15, 2022 | Mumbai
Auxilo Finserve Private Limited
'CRISIL A/Stable' assigned to Non Convertible Debentures
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
 
Rs.150 Crore Non Convertible DebenturesCRISIL A/Stable (Assigned)
Rs.50 Crore Non Convertible DebenturesCRISIL A/Stable (Reaffirmed)
Rs.50 Crore Commercial PaperCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL A/Stable rating to the Rs 150 crore Non-convertible debentures of Auxilo Finserve Private Limited (Auxilo) and has reaffirmed its ratings on the bank facilities and other debt instruments at CRISIL A/Stable/CRISIL A1. The rating reflects the strong profile of the shareholders. The ratings also reflect the comfortable capitalisation metrics backed by regular capital infusion. These strengths are partially offset by the nascent stage of business operations with limited seasoning in the portfolio and moderate earnings profile constrained by high operating expenses.

 

Auxilo was promoted by Mr Akash Bhanshali (currently holding around 45% stake via ELME Advisors LLP) with Balrampur Chini Mills Ltd (Balrampur Chini; rated 'CRISIL AA+/Stable/CRISIL A1+', currently holding around 45% equity stake) as a strategic investor. The company is likely to benefit from the high level of experience of its shareholders and their past track record of running successful businesses.

Analytical Approach

CRISIL Ratings has analysed the standalone business and financial risk profile of Auxilo. The rating also factors in the financial flexibility and expected financial and operational support from the promoters.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong promoter profile with high degree of involvement and expectation of support

Auxilo was promoted by Mr Akash Bhanshali (currently holding around 45% stake via ELME Advisors LLP) with Balrampur Chini Mills Ltd (Balrampur Chini; rated CRISIL AA/Stable, currently holding around 45% equity stake) as a strategic investor. The company is likely to benefit from the high level of experience of its shareholders and their past track record of running successful businesses. Balrampur Chini’s presence as one of the strategic shareholder will also be beneficial to the company. Both the shareholders are actively involved in the company with regular monitoring of operational and financial performance. They have also extended support to the company via regular capital infusions having infused around Rs 315 crores since inception and also with debt funding post September 2018. The capital position of the company also benefits from the strong reputation of them in the market which is also reflective of their ability to rope in any third party for capital needs, if required. CRISIL Ratings expects their involvement in monitoring of the business to continue and also expects capital support in case of any distress.

 

  • Healthy capitalisation metrics

The capitalisation metrics of the company remain comfortable with the company having raised around Rs 366 crores of equity since inception. Consequently, the networth of the company stood at Rs 388 crore as on March 31, 2022, with gearing metrics at 1.2 times. CRISIL Ratings expects the capitalisation of the company to remain strong and stay under 3.5 times over the medium term.

 

Weaknesses:

  • Nascent stage of operations with limited seasoning in portfolio

Auxilo commenced operations from October 2017 and is focussed on educational space in India and caters to the niche segment of funding students who are travelling abroad for studies (higher education loans, HEL) and education institutions lending (EIL). The company had assets under management of Rs 763 crore as on March 31, 2022, of which 79% was constituted by HEL and remaining 21% were EIL. The scale up in the portfolio has only been in the past couple of years with the AUM at Rs 265 crores as of March 31, 2019.

 

Given the scale up in the past couple of years only, the portfolio with limited seasoning. The asset quality metrics for the company have fared well with nil GNPAs as of March 31, 2020. However, the same has inched up to 1.62% as on March 31, 2022. The asset quality performance of the HEL portfolio has been strong with GNPA of 0.14% as on March 31, 2022, while for EIL portfolio, because of limited or non-operation of schools, the GNPAs increased to 7.02% in March 31, 2022. The collection efficiency of the company had improved to 95-110% since July 2021, before which there was marginal drop to 92% in May 2021 due to second wave of covid-19. The restructured assets of the company were Rs 5.21 crore (approximately 1% of the portfolio) as on June 30, 2021 of which outstanding as on March 31, 2022 was Rs 18.81 crore. With the reopening of the lockdowns post the second Covid wave, the asset quality metrics are expected to improve from Q2 of fiscal 2023 in the EIL portfolio, if there are no further covid related disruptions. Within HEL portfolio, about 83% of the portfolio is still under only partial interest/simple interest payment structure which will move to a full EMI structure over the next couple of years. While the company has put in place strong underwriting practices the loan portfolio has limited track of seasoning. Therefore, the performance of the asset quality metrics as the portfolio scales up remains a key monitorable.

 

  • Moderate earnings profile

Controlled credit costs and high yields have supported the earnings profile of the company, helping it turn profitable in just 3 years of operations. The company reported a return on managed assets (ROMA) of 1.6% in fiscal 2022 against 1.5% in fiscal 2021 against. The NIMs are supported by the yield on the portfolio which ranges between 11-15%. In addition to this, the credit costs, though marginally increased in fiscal 2022 because of impact from EIL portfolio, remained under control as a result of strong risk management practices. Nevertheless, given the nascent stage of operations, the earnings profile is expected to be constrained by high operating expenses primarily towards employee benefit and IT expenses. Therefore, the sustainability in the improvement in the earnings profile hinges upon the control on credit costs which remains a key monitorable.

Liquidity: Strong

The company intends to maintain a liquidity cover of 3 months on net basis as a policy. The liquidity of the company is comfortable with cash and equivalents of Rs 84 crore and unutilised working capital lines of Rs 22 crore as on March 31, 2022. Against this the company had debt repayments of Rs 48 crore for next three months (till end June 2022). The ALM profile as on March 31, 2022 also indicates no cumulative negative mismatches in the upto 12 months bucket.

Outlook: Stable

CRISIL Ratings believes that Auxilo will benefit from its experienced promoters and management team and will maintain its healthy capitalisation metrics going ahead.

Rating Sensitivity factors

Upward factors

  • Sustainability in asset quality and improvement in earnings profile over the medium term
  • Capitalisation metrics remaining comfortable with gearing expected to remain below 3.5 times

 

Downward factors

  • Any material changes in the shareholding and/or support philosophy of the promoters
  • Any adverse movement in asset quality leading to impact on the earnings profile
  • Moderation in capitalisation metrics with significant jump in adjusted gearing beyond 5 times on a sustainable basis

About the Company

Auxilo, formed on October 4, 2016, was promoted by Mr Akash Bhanshali (ELME Advisors LLP) and Balrampur Chini Mills Ltd (rated: CRISIL AA/Stable) has been a strategic investor – both holding around 45% stake each. The company received NBFC registration from RBI on May 3, 2017 and commenced operations in Oct 2017. The company has received multiple tranches of capital infusion over the years, with the latest one being in fiscal 2020 wherein ICICI Bank took a 9.9% stake in the company and the remaining share being equally held by Balrampur Chini Mills Ltd and Mr Akash Bhansali.

 

Auxilo is focussed on educational space in India and caters to the niche segment of funding students who are travelling abroad for studies (higher education loans) and also has a decent share of funding education institutions (education institutions lending).

Key Financial Indicators

Particulars

Unit

Mar-22*

Mar-21*

Total Managed Assets

Rs crore

866

672

Assets under management

Rs crore

763

532

Total Income (after finance cost)

Rs crore

60

43

Profit after tax

Rs crore

13

10

Gross NPA

%

1.62

1.36

Gearing

Times

1.2

0.8

Return On Managed Assets

%

1.6

1.5

* Audited IndAS

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the Instrument

Date of

Allotment

Coupon

Rate (%)

Maturity

Date

Amount

(Rs crore)

Complexity Levels

Rating assigned

NA

Non-convertible debentures*

NA

NA

NA

150

Simple

CRISIL A/Stable

NA

Non-convertible debentures*

NA

NA

NA

17

Simple

CRISIL A/Stable

INE605Y07080

Non-convertible debentures

24-08-21

Repo+5.15%

24-Aug-23

33

Simple

CRISIL A/Stable

NA

Commercial Paper

NA

NA

7-365 Days

50

Simple

CRISIL A1

NA

Cash Credit

NA

NA

NA

2

NA

CRISIL A/Stable

NA

Overdraft Facility

NA

NA

NA

5

NA

CRISIL A/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

506.11

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

16-Aug-24

48.3

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

28-Aug-26

18

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

31-Jan-24

34.37

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

19-Aug-25

26.22

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

27-Dec-25

25

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

07-Nov-26

95

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

01-Jul-25

75

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

30-Dec-28

60

NA

CRISIL A/Stable

NA

Term Loan&

NA

NA

14-Feb-26

25

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

01-Mar-26

10

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

01-Mar-29

50

NA

CRISIL A/Stable

NA

Working Capital Demand Loan

NA

NA

NA

20

NA

CRISIL A/Stable

* Unutilised;

&Cash Credit sub-limit of Rs 5 crore

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1000.0 CRISIL A/Stable 03-06-22 CRISIL A/Stable 24-09-21 CRISIL A/Stable   --   -- --
      -- 13-04-22 CRISIL A/Stable 13-08-21 CRISIL A/Stable   --   -- --
      -- 22-02-22 CRISIL A/Stable 19-04-21 CRISIL A/Stable   --   -- --
      --   -- 09-04-21 CRISIL A/Stable   --   -- --
Commercial Paper ST 50.0 CRISIL A1 03-06-22 CRISIL A1 24-09-21 CRISIL A1   --   -- --
      -- 13-04-22 CRISIL A1 13-08-21 CRISIL A1   --   -- --
      -- 22-02-22 CRISIL A1 19-04-21 CRISIL A1   --   -- --
      --   -- 09-04-21 CRISIL A1   --   -- --
Non Convertible Debentures LT 200.0 CRISIL A/Stable 03-06-22 CRISIL A/Stable 24-09-21 CRISIL A/Stable   --   -- --
      -- 13-04-22 CRISIL A/Stable 13-08-21 CRISIL A/Stable   --   -- --
      -- 22-02-22 CRISIL A/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 2 The Federal Bank Limited CRISIL A/Stable
Overdraft Facility 5 IDFC FIRST Bank Limited CRISIL A/Stable
Proposed Long Term Bank Loan Facility 500 Not Applicable CRISIL A/Stable
Proposed Long Term Bank Loan Facility 6.11 Not Applicable CRISIL A/Stable
Term Loan 25 IDFC FIRST Bank Limited CRISIL A/Stable
Term Loan 95 Union Bank of India CRISIL A/Stable
Term Loan 75 State Bank of India CRISIL A/Stable
Term Loan 60 Canara Bank CRISIL A/Stable
Term Loan& 25 YES Bank Limited CRISIL A/Stable
Term Loan 10 The Federal Bank Limited CRISIL A/Stable
Term Loan 50 Indian Bank CRISIL A/Stable
Term Loan 48.3 Bank of Baroda CRISIL A/Stable
Term Loan 18 CSB Bank Limited CRISIL A/Stable
Term Loan 34.37 ICICI Bank Limited CRISIL A/Stable
Term Loan 26.22 HDFC Bank Limited CRISIL A/Stable
Working Capital Demand Loan 20 IDFC FIRST Bank Limited CRISIL A/Stable
&Cash Credit sub-limit of Rs 5 crore
This Annexure has been updated on 15-Jun-22 in line with the lender-wise facility details as on 18-Aug-21 received from the rated entity.
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
The Rating Process
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Rikin Kartik Shah
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rikin.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html