Rating Rationale
October 08, 2021 | Mumbai
Bandhan Bank Limited
Ratings Reaffirmed; Subordinated Debt Withdrawn
 
Rating Action
Rs.1600 Crore Fixed DepositsF AAA/Negative (Reaffirmed)
Rs.2052.5 Crore (Reduced from Rs.5075 Crore) Non Convertible DebenturesCRISIL AA/Negative (Reaffirmed)
Rs.35 Crore Subordinated DebtCRISIL AA/Negative (Withdrawn)
Rs.6000 Crore Certificate of DepositsCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/FAAA/Negative/CRISIL A1+' ratings on the existing debt instruments of Bandhan Bank Ltd (Bandhan).

 

CRISIL Ratings has also withdrawn its ratings on Rs 35 crore subordinated debt instruments and Rs 3022.5 crore non-convertible debentures of Bandhan. This withdrawal is in line with CRISIL Ratings policy.

 

On September 13, 2021, CRISIL Ratings had revised the outlook on debt facilities of Bandhan to 'Negative' from 'Stable'. The revision in outlook was driven by continued pressure on the bank’s asset quality in the key geographies for both microfinance and non-microfinance portfolio - primarily comprising mortgages/ housing loans. Following the second pandemic wave and prevailing political uncertainties in a few key states, gross non-performing assets (GNPAs) have remained high at 8.2% as on June 30, 2021 as compared to 6.8% on March 31, 2021 and 7.1% on December 31, 2021. The bank also had a restructured portfolio of Rs 5275 crore as on June 30, 2021 (6.7% of gross assets under management [AUM]), which – along with the reported GNPAs, aggregates to overall stressed assets of 14.9% of portfolio. As part of the restructuring scheme, the bank has extended a moratorium of 3-9 months to the restructured accounts and the performance of this portfolio will be visible only over time. Additionally, the bank’s SMA I & II accounted for 9.5% of its total advances as on June 30, 2021. CRISIL Ratings notes that while delinquencies have risen in the last few quarters, a large proportion of borrowers in EEB portfolio continue to make part payments. The ability to significantly increase the resolution rates across delinquency buckets will remain critical in the medium term.

 

In the microfinance portfolio (called as Emerging Entrepreneur Business loans [EEB]), monthly collection efficiency in West Bengal and Assam (two key geographies contributing to ~57% of EEB portfolio), for June 2021, was 73% and 49%, respectively. The 90+ dpd for these two geographies was very high at 13.6% while the proportion of SMA-I &II loans was at 16.8%.

 

CRISIL Ratings also noted that the bank is in the process of availing the credit guarantee schemes (Credit Guarantee fund for Micro Units [CGFMU] and Assam Micro Finance Incentive and Relief Scheme [AMFIRS]). 30 – 40% of the bank’s gross advances are expected to be cumulatively eligible for both these guarantee schemes with some degree of overlap in the Assam portfolio. With regards to AMFIRS, about Rs 7,500 – 8000 crore has been allocated by the Assam government as total benefits to be passed on to the microfinance borrowers and lenders. The timeline for implementation of these schemes and the benefits that accrue to the bank will remain key monitorables.

 

Bandhan’s asset quality metrics in the mortgages book were also modest. Here too, while the 90+dpd is estimated at 3.5% as on June 30, 2021, the bank’s restructured portfolio was Rs 1218 crore (~6.3% of advances). Hence, the overall stressed assets for mortgages portfolio was high at ~9.5%.

 

While the bank’s operating profitability remains healthy, as a consequence to elevated stressed assets - credit costs for fiscal 2021 rose to 3.8% after remaining sub 2% for the previous fiscals. Return on managed assets (RoMA) for the year stood at 2.1% as compared to its steady state level of >3.5% pre-Covid. For the first quarter of fiscal 2022, credit costs were 4.9% (annualized) whereas RoMA was 1.3% (annualized).

 

Over the near to medium term, the proportion of stressed assets (GNPA, restructured portfolio and SMA) is expected to remain elevated and the resulting credit cost requirements thereof, would lead to overall profitability remaining constrained.

 

The rating continues to reflect Bandhan's strong market position in the micro loan segment, expected benefits from portfolio diversification driven by amalgamation with Gruh Finance (an erstwhile subsidiary of Housing Development Finance Corporation Ltd), strong pre-provision operating profitability, robust capitalization and a healthy resource profile supported by its retail deposit franchise.

 

These strengths however, are partially offset by geographic concentration in operations and exposure to local socio-political risks inherent in the micro loan business and, modest credit profile of borrowers.

Analytical Approach

For arriving at the rating, CRISIL Ratings has evaluated the standalone business and financial risk profiles of Bandhan.

Key Rating Drivers & Detailed Description

Strengths:

* Strong market position in the micro loan segment; expected benefits from portfolio diversification driven by the amalgamation with Gruh

Over fiscal 2021, Bandhan’s gross advances increased by 22% to reach Rs 87,040 crore as on March 31, 2021. Thereafter, as the second pandemic wave broke out – sporadic lockdowns with restricted field activity and high number of casualties, resulted in an 8% decline in assets under management (AUM) over Q1 2022. Unlike fiscal 2021 during which the bank extended Rs 3600 crore as top up loans, in Q1 2022 – the quantum of top up loans was very small. Bandhan has a competitive advantage of reach and local knowledge in the microfinance sector, especially in East and North-East India, which constituted around 42% of its overall loan portfolio and 57% of its EEB portfolio as of June 30, 2021.  A relatively low credit penetration in the east and north eastern belt offers a huge untapped market potential and the bank’s long term association with its customers has strengthened its standing in the region.

 

In terms of product suite, diversity in Bandhan's loan portfolio has improved after amalgamation with Gruh, with increased share of Gruh's secured asset classes such as housing loans and loan against portfolio (LAP). This portfolio accounted for about 24% of Bandhan's total loan portfolio as of June 30, 2021. As Gruh primarily extends housing loans to individuals in rural and semi-urban areas and catering to the low-income group, Bandhan shall continue to benefit from strong long term growth potential in the affordable housing segment driven by incentives offered by the Government of India - to promote faster development of the affordable housing segment. CRISIL Ratings believes Bandhan will continue to benefit from the expected growth potential in both, microfinance and affordable housing finance segments, once the macro environment restores to normalcy and, maintain healthy growth over the medium term.

 

* Strong financial risk profile supported by robust capital position and strong operating profitability

Bandhan has strengthened its networth along with scale of operations, thereby maintaining adequate capitalisation over time. The bank’s reported networth of Rs 17,783 crore and tier I capital adequacy ratio (CAR) of 23.8% (24.3% including quarterly profit) as on June 30, 2021, are a result of timely capital raising and healthy internal accrual. This metric has remained over 20% over the last many years now. Over the years, Bandhan has raised over Rs 5,000 crore of capital through various routes such as preferential allotment and rights issue from mutual funds, foreign investors, and domestic corporates. The reported overall CAR of 24.8% as of June 30, 2021, upon including the quarter’s profit, increases to 25.3%. The accumulated networth was 7.2 times the bank's reported net NPAs on the same date.

 

Bandhan's pre-provision profitability, despite some compression due to interest reversals during fiscal 2021 and Q1 2022, remained comfortable at 6.6% (annualised) for the respective periods. And because of this, even after absorbing an increased credit cost of 3.8% for fiscal 2021 and 4.9% (annualized) for Q1 2022, the bank’s RoMA stood at 2.1% and 1.3%, for the respective periods. For fiscal 2022, considering an annual credit cost of 4-5%, the bank’s RoMA is expected to range within 0.4 – 1.4%. Any significant deviation in these metrics could be a rating trigger. Apart from its stable net interest margins of 7.0 – 7.8%, the bank has sustained its non-interest income at above 1.5% over the last few years. As majority of the bank's portfolio is priority sector lending (PSL), it has the opportunity and ability to generate income through PSL and inter-bank participation certificates (IBPCs).

 

* Healthy resource profile supported by a large retail deposit franchise

Bandhan has a granular deposit profile, with a large share of retail deposits (CASA + retail term deposits) which stood at 82.6% of the total deposit base at the end of June 30, 2021. While microfinance borrowers are the largest constituent of the bank's customer base, they accounted for sub 5% of the deposit base as of June 2021. The bank's CASA deposits have grown steadily over the years. The share of CASA deposits stood at 42.9% of total deposits as on June 30, 2021, higher than 37.1% for the June quarter of fiscal 2021. Over the last few years, this growth was driven by a gradual increase in the share of savings accounts with ticket size of > Rs 1 lakh. The bank was erstwhile offering a higher rate of interest than many other large private banks for both savings account balance of more than Rs 1 lakh as well as retail term deposits of more than 6 months tenure. However, currently the higher interest rate is being offered only for Savings accounts where balance is more than Rs 10 lakh.  Despite this change in interest rate incentive, the balance in savings accounts and retail term deposits have been sustained.

 

Weakness:

* Moderation in asset quality due to successive challenges in core operational territories

Following a marginal improvement in Q4 2021, the bank’s asset quality remained modest due to the pandemic second wave, lagged post elections revival in West Bengal and political developments in the state of Assam. From 7.1% on December 31, 2020 and 6.8% on March 31, 2021, the bank’s GNPA rose to 8.2% as of June 2021 end. As at the end of Q1 2022, the 90+ dpd for EEB and housing (mortgages) book – which together account for 90.3% of the bank’s total portfolio, stood at 9.4% and 3.5%, respectively. Apart from increased slippages in West Bengal and Assam, Maharashtra also contributed to the elevated GNPAs owing to high casualties and strict lockdown in the state. As a result of disrupted operational activity and prevailing political allusions in core territories, the bank’s current collection efficiency (including NPAs) in the EEB segment declined to 72% in June 2021 from 95% in March 2021. Overall current collection efficiency (including NPAs) for the bank was 80% in June 2021 whereas for the whole of Q1 2022, collection efficiency (including over-dues) was 101%.

 

Total stressed assets, including 8.1% of GNPA, restructured portfolio of 6.7% and SMA I & II of 9.5%, stood at 24.3% as on June 30, 2021. Considering a 60% PCR on NPAs, 10% on restructured portfolio, balance provisioning on standard assets and the benefits of guarantee scheme coverage, the bank’s credit costs for fiscal 2022 are expected to range between 4-5% basis the premise of increased recoveries by Q4 of fiscal 2022. The bank’s pre-provisioning profitability has remained healthy, with adequate loss absorption capacity. However, a further, higher than anticipated, surge in NPAs would mean strained the operating profitability for relatively prolonged period. And the same would remain a key rating sensitivity factor.

 

Over the near to medium term, Bandhan’s asset quality is expected to remain vulnerable to the Covid-19 and lockdown situation and, the swiftness with which credit discipline is reinstated and maintained in Assam. Incrementally, the pace and magnitude of revival in collections and the impact of the Assam loan relief measure on other politically sensitive states, remains of essence.

 

* Regional concentration and exposure to local socio-political risks inherent in the micro loan business

Bandhan has a strong presence in East and North-East India, in the micro loan business, which houses over 57% of its loan portfolio as of June 30, 2021. The bank's significant presence in these regions exposes it to geographical concentration risk, inherent to the segment. As of June 30, 2021, about 45% of Bandhan's microfinance loan exposure, which is the largest loan portfolio, was in West Bengal alone. The top three states (including Assam and Bihar) constitute nearly 67% of its micro loan book whereas concentration within top 3 states (West Bengal, Assam and Maharshtra) in the overall portfolio was 52%.

 

The microfinance sector has witnessed three major disruptive events in the past decade. The first was the Andhra crisis in 2010, second was demonetisation in 2016 and most recently, Covid-19 outbreak in March 2020. In addition, the sector has faced issues of varying intensity in several geographies. Promulgation of the ordinance on microfinance institutions (MFIs) by the government of Andhra Pradesh in 2010 demonstrated their vulnerability to regulatory and legislative risks. The ordinance triggered a chain of events that adversely affected the business models of MFIs by impairing their growth, asset quality, profitability, and solvency. Similarly, the sector witnessed high level of delinquencies post-demonetisation and subsequent socio-political events. November 2019 onwards, the sector has been facing challenges in Assam, largely due to borrower conflicts fanned by political influences. Outbreak of the pandemic followed by natural calamities like Amphan, protests against Citizenship bill, introduction of microfinance loan waiver under the Assam Budget; have further stalled the recovery process.

 

While Bandhan had remained largely immune to most of the sector level disruptions in the past, continued unrest in one of its core territories of Assam over the last 8-10 quarters has impacted the bank’s asset quality. Resultantly, for the first time in many years, the bank has made write offs in fiscal 2021 and Q1 2022. The situation in the state remains vulnerable – impacting the bank’s overall asset quality and profitability. While the bank has made attempts to reduce its exposure to these challenged regions, this geographical belt still accounts for >60% of the bank’s asset base. Bandhan’s ability to diversify and de-risk operations from such regional disturbances and increasing competition, will be a key monitorable.

 

* Modest credit risk profile of borrowers

A significant portion of the portfolio comprises microfinance loans to clients with modest credit risk profiles and limited access to formal credit. For instance, in the individual loan and micro and small enterprise loans, typical borrowers are vegetable vendors, small machine and lathe owners, tea shops, provision stores, small fabrication units, waste paper recycling units, tailors, and power looms.

 

Owing to relatively lower competition and Bandhan's long standing presence in the East and North-East India, the bank captured a fairly large chunk of the market early on and most of the borrowers have been associated with it for over a decade. Many borrowers have graduated across cycles and credit profiles, and are now eligible for bigger ticket loans by the bank. This is reflected from the fact that majority of the existing customers are in higher loan cycles (4-19 years) having an average disbursement of over Rs 65,000. Besides, certain customers (erstwhile microfinance borrowers) are availing micro business loans with ticket size of Rs 1-2 lakh and are covered under the micro banking vertical. Consequently, the average ticket size is high as per MFI lending standards.

 
Nevertheless, as these borrowers belong to the semi-skilled self-employed category and their income streams are volatile and dependent on the local economy. With the slowdown in economic activity after break out of covid-19, there has been pressure on such borrowers’ cash flows at a household level thereby restricting their repayment capability. Even after the lock down is lifted pan India, the revival in collections is expected to be phased and Bandhan’s ability to reinstate repayment discipline among its customers will be a monitorable.

Liquidity: Strong

Bandhan's Liquidity Coverage Ratio (LCR) was healthy at 152.97% as on July 31, 2021 as against a regulatory stipulation of 100%. On the overall deposits front, CRISIL has noted that the average ticket size for Savings accounts has increased over the last 2-4 quarters and the same remains a monitorable. However, in the overall deposit base – the share of retail deposits (< Rs 2 crore) remains high at above 65%. In addition to having excess statutory liquidity ratio (SLR), the Bank has tied up refinance limits and also has access to the inter-bank participation certificate (IBPC) market due to its high priority sector eligible microfinance portfolio.

Outlook: Negative

CRISIL Ratings believes Bandhan’s asset quality and profitability will remain under pressure over the near term to medium term

Rating Sensitivity Factors

Upward factors

  • Significant and sustained improvement in asset quality reflected in total stressed assets (GNPAs + restructured portfolio) reducing significantly by March 2022  and remaining below 3% on a steady state basis and, no material increase in restructured portfolio.
  • Revival in overall profitability evidenced by RoMA improving back to and remaining above 3% on a steady state basis

 

Downward factors

  • Continued asset quality / collection challenges in West Bengal and other key geographies – resulting in delayed/ low recoveries.
  • Lack of significant reduction in overall stressed assets from current levels.
  • Deterioration in overall profitability resulting in a loss and/or tier I capital adequacy ratio declining to below 15%.

About the Company

Set up as Bandhan Financial Services Pvt. Ltd (BFSL) in 2006, BFSL was the largest NBFC-MFI in India until 2014 after which, it became the first entity to receive an in-principle universal banking license from the Reserve Bank of India.

 
Bandhan was incorporated in December 2014 as a subsidiary of BFHL - which is 100% held by BFSL. After it commenced operations in August 2015, BFSL's entire microfinance portfolio was transferred to Bandhan's book. The bank is headquartered in Kolkata and offers group-based individual lending services for the microfinance business. In 2019, the bank acquired Gruh with the objective to diversify operations both geographically and across asset classes. This also facilitated the reduction in promoter shareholding to the stipulated level. It operates through a network 5574 branches, doorstep service centres (DSCs), and GRUH centres, spread across 36 states and Union Territories.

Key Financial Indicators

As on/for the period ended,

Unit 

Mar-21

Mar-20

Mar-19

Total assets

Rs crore

114993

91,718

56,441

Total income

Rs crore

14633

12,435

7,707

Profit/ (Loss)

Rs crore

2205

3,024

1,952

Gross NPA

%

6.8

1.5

2.0

Overall capital adequacy ratio

%

23.5

27.4

29.2

Return on assets (Annualised)

%

2.1

4.1

4.2

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of issuance

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity Level

Rating

INE580B07455

Debentures

30-Oct-18

9.50%

30-Oct-28

230

Simple

CRISIL AA/Negative

INE580B07489

Debentures

28-Nov-18

9.18%

29-Mar-22

492.5

Simple

CRISIL AA/Negative

INE580B07497

Debentures

6-Dec-18

9.35%

31-Oct-23

265

Simple

CRISIL AA/Negative

NA

Fixed Deposit Programme

NA

NA

NA

1600

Simple

FAAA/Negative

NA

Certificate of Deposits

NA

NA

7-365 days

6000

Simple

CRISIL A1+

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Certificate of Deposits ST 6000.0 CRISIL A1+ 13-09-21 CRISIL A1+ 31-03-20 CRISIL A1+   --   -- --
      -- 24-03-21 CRISIL A1+ 06-01-20 CRISIL A1+   --   -- --
Fixed Deposits LT 1600.0 F AAA/Negative 13-09-21 F AAA/Negative 31-03-20 F AAA/Stable   --   -- --
      -- 24-03-21 F AAA/Stable   --   --   -- --
Non Convertible Debentures LT 2052.5 CRISIL AA/Negative 13-09-21 CRISIL AA/Negative 31-03-20 CRISIL AA/Stable   --   -- --
      -- 24-03-21 CRISIL AA/Stable   --   --   -- --
Subordinated Debt LT 35.0 Withdrawn 13-09-21 CRISIL AA/Negative 31-03-20 CRISIL AA/Stable   --   -- --
      -- 24-03-21 CRISIL AA/Stable   --   --   -- --
All amounts are in Rs.Cr.

  

Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Vani Ojasvi
Manager
CRISIL Ratings Limited
D:+91 22 3342 3559
Vani.Ojasvi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html