Rating Rationale
July 30, 2021 | Mumbai
Bansal Credits Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.120 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
 
Fixed DepositsF A-/Stable (Reaffirmed)
Rs.15 Crore Non Convertible DebenturesCRISIL BBB-/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank loan facilities, fixed deposit and non-convertible debentures (NCDs) of Bansal Credits Ltd (Bansal Credits) at ‘CRISIL BBB-/FA-/Stable’.

 

The ratings continue to reflect the extensive experience of the promoters in vehicle financing, stable resource profile, and moderate earnings. These strengths are partially offset by average capitalisation, a small, though improving, scale of operations, and geographical concentration in revenue.

 

Given the current economic environment, collection efficiencies of the company have been impacted, dropping substantially to 7% in April 2020, however, it subsequently improved after moratorium to above 100% during September 2020 to March 2021 (except for January 2021, when collections were 88%). Nevertheless, with the onset of the second wave of the pandemic, collections for April and May 2021 declined to 68% and 44%, respectively. Collections improved from June 2021 to around 80% with easing of lockdown in Delhi.

 

The asset quality metrics have deteriorated with gross non-performing assets (GNPA) increasing to 2.1% as on March 31, 2021, from 0.7% as on March 31, 2020. Asset under management (AUM) degrew by around 3% on-year to Rs 172 crore whereas disbursement declined by 15% to Rs 126 crore. Deterioration in asset quality is partially attributed to this decline in the overall AUM due to negative growth in fiscal 2021. Asset quality, therefore, remains vulnerable to pressure, which is visible in the high restructuring in the portfolio of Rs 38 crore or 22% of AUM as on March 31, 2021. While this restructured portfolio is performing, ability to improve asset quality metrics in the near term remains a key rating sensitivity factor. Any further increase in restructured portfolio or deterioration in asset quality will remain a key rating sensitivity factor.

 

Elevated asset quality metrics also affected the earnings profile of the company. During fiscal 2021, return on assets (RoA) declined to 1.6% from 2.7% in the previous fiscal due to provisioning of Rs 4.5 crore in fiscal 2021, which increased from Rs 2.3 crore in fiscal 2020. With the second wave of the pandemic, credit costs are expected to remain elevated during the first quarter of fiscal 2022. Nevertheless, the company has a long track record of operating in Delhi, the National Capital Region (NCR) and nearby regions and has shown its ability to manage credit costs in the past. While the hit due to Covid-19 has been unprecedented, ability to control credit costs and turn around earnings profile will be key monitorable.

 

Capital position is adequate, with networth of Rs 39.0 crore and adjusted gearing of 3.9 times as on March 31, 2021, against Rs 36.0 crore and 4.5 times, respectively, as on March 31, 2020 Liquidity was Rs 7 crore (cash and equivalents). Also, the company has unutilised bank limit of Rs 5.08 crore and overdraft facility (against fixed deposit) of Rs 2.44 crore. Liquidity cover for meeting debt obligation (on scheduled payable basis) for the next two months stood at 1.6 times (assuming 50% collections on a monthly basis for the next two months). Bansal Credits is among the non-banking financial companies (NBFCs) that have a deposit-taking licence. The company also has a demonstrated track record of raising funds through deposits and has maintained high renewal rate. Nevertheless, CRISIL Ratings will continue to monitor ability to raise sufficient funding and maintain liquidity buffer.

Analytical Approach

CRISIL Ratings has evaluated the standalone business and financial risk profiles of Bansal Credits

Key Rating Drivers & Detailed Description

Strengths:

* Extensive experience of the promoters

The promoters have been profitably operating the vehicle-financing business in North India for the past three decades across several business cycles. They enjoy a strong reputation in the region and have been able to retain a loyal set of retail depositors (over 13,660 currently).

 

* Stable resource profile

Resources are raised from NBFCs, banks, financial institutions, and through public deposits. The company raised Rs 37 crore in fiscal 2021 and another Rs 5 crore till June 2021 through term loans, special liquidity support scheme and NCDs from banks, NBFCs and development institutions. Incremental resources of Rs 37 crore have been raised since April 2021 at an average interest cost of 9-10%, which is similar to peers in related rating categories. The average cost of borrowing stood at 10-11% for fiscal 2021 against 11.5% for fiscal 2020. Cost of borrowing declined on account of low-cost working capital facilities availed of from the State Bank of India (SBI) and Small Industries Development Bank of India.

 

* Moderate earnings

Earnings have remained stable over the past several fiscals with RoA of around 2% in the five fiscals through 2020. However, due to higher provisioning, RoA declined to 1.6% in fiscal 2021. With the advent of the second wave, credit costs will remain elevated in fiscal 2022 and will impact earnings profile. The company’s ability to control credit costs and turn around on the earnings profile will be key monitorable.

 

Weakness:

* Small, though improving, scale of operations

Despite being in the asset-financing business for the past three decades, growth and scale of operations have remained low compared with other asset-financing NBFCs. Due to its conservative approach and stiff competition from banks and other asset-financing NBFCs, the company has not been able to scale up its loan book substantially. Despite a significant increase in loan assets in fiscal 2018, it is expected to remain a relatively small player in the retail NBFC space over the medium term.

 

* Geographical concentration in revenue

Delhi accounts for 75% of the overall revenue, with operations largely restricted to Delhi/NCR. Though the company has begun expanding into smaller cities outside this region, it remains exposed to local economic cycles.

Liquidity: Adequate

Liquidity is adequate to meet debt obligation over the next three months. It has benefitted from the incremental fund raising under various Covid-19 special schemes announced by the government. Over Rs 10 crore was raised under the Covid-19 special liquidity scheme in July 2020 at an interest rate of 6.85%. Additionally, a term loan of Rs 12 crore was sanctioned by SBI in June 2020. The company has also raised fund through NCDs of Rs 15 crore in July 2020. It is also tapping funds of Rs 25 crore under a special scheme.

 

As on March 31, 2021, liquidity was Rs 7 crore (cash and equivalents). Unutilised bank limit stood at Rs 5.08 crore and overdraft facility (against fixed deposit) was Rs 2.44 crore. Liquidity cover for meeting debt repayment for the next two months stood at 1.6 times. The company had received a moratorium from most of its lenders till August 2020. After that, collections increased steadily and supported overall debt repayment. During April-June 2021, average collection efficiency stood at 64%, against 24% in the corresponding quarter of the previous fiscal. Nevertheless, CRISIL Ratings will continue to monitor liquidity in the light of the challenges faced due to the lockdown.

Outlook: Stable

Bansal Credits will continue to benefit from the extensive industry experience of its promoters and maintain moderate earnings and resource profiles over the medium term.

Rating Sensitivity Factors

Upward factors

  • Increase in networth above Rs 60 crore while maintaining gearing below 5 times
  • Improvement in profitability with RoA over 2% on steady state basis
  • Scale of operations of the company improves from the current levels

 

Downward factors

  • GNPA increasing above 5%
  • RoA reducing below 1%

About the Company

Bansal Credit is a deposit-taking, asset-financing NBFC promoted by Mr Manohar Lal Aggarwal and his two sons in 1988, with the objective of financing commercial vehicles and cars across Delhi. Initially incorporated as a private limited company, it was reconstituted as a closely held public limited company in March 1997.

 

The company started operations by financing private cars and light commercial vehicles. With the entry of multi-national companies and foreign banks into the car financing segment, it shifted focus to financing heavy commercial vehicles and second-hand light and medium-sized commercial vehicles in New Delhi and smaller towns across the NCR. In 2005, it started financing three-wheelers in Delhi, Haryana, Punjab, Rajasthan, Uttar Pradesh and Uttarakhand. In Delhi, it sources business through dealers, a chain of brokers, and vehicle sales and purchase agents. In the other states, it sources the three-wheeler financing business through a network of 13 branches and 31 business associates, who also act as the primary guarantors for the loans.

Key Financial Indicators

Particulars

Unit

2021^

2020

2019

2018

Total assets

Rs crore

202

207

196

161

Total income

Rs crore

34.7

34.7

31.8

22.8

Profit after tax

Rs crore

2.5

4.1

4.1

2.7

Gross NPA

%

2.1

0.7

1.1

1.5

Adjusted gearing

Times

3.9

4.5

4.6

4.1

RoA

%

1.6

2.7

2.3

1.9

^As per provisional financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue
size
(Rs.Crore)

Complexity level

Rating assigned and outlook

INE07LU07016

Non-Convertible debentures

29-Jul-2020

11.50%

21-Apr-2023

15

Simple

CRISIL BBB-/Stable

NA

Term Loan

12-Feb-2019

NA

31-May-2022

10

NA

CRISIL BBB-/Stable

NA

Term Loan

04-Feb-2020

NA

31-May-2023

5

NA

CRISIL BBB-/Stable

NA

Term Loan

07-Jun-2018

NA

05-Aug-2021

16

NA

CRISIL BBB-/ Stable

NA

Cash Credit

NA

NA

NA

14

NA

CRISIL BBB-/ Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

75

NA

CRISIL BBB-/ Stable

NA

Fixed Deposit

NA

NA

NA

Programme

Simple

FA-/Stable

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 120.0 CRISIL BBB-/Stable   -- 23-07-20 CRISIL BBB-/Stable 23-01-19 CRISIL BBB-/Positive 28-09-18 CRISIL BBB-/Positive CRISIL BBB-/Stable
      --   -- 06-05-20 CRISIL BBB-/Stable   --   -- --
      --   -- 19-02-20 CRISIL BBB-/Positive   --   -- --
      --   -- 31-01-20 CRISIL BBB-/Positive   --   -- --
Fixed Deposits LT 0.0 F A-/Stable   -- 23-07-20 F A-/Stable 23-01-19 F A-/Stable 28-09-18 F A-/Stable F A-/Stable
      --   -- 06-05-20 F A-/Stable   --   -- --
      --   -- 19-02-20 F A-/Stable   --   -- --
      --   -- 31-01-20 F A-/Stable   --   -- --
Non Convertible Debentures LT 15.0 CRISIL BBB-/Stable   -- 23-07-20 CRISIL BBB-/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 14 CRISIL BBB-/Stable Cash Credit 14 CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 75 CRISIL BBB-/Stable Proposed Long Term Bank Loan Facility 75 CRISIL BBB-/Stable
Term Loan 31 CRISIL BBB-/Stable Term Loan 31 CRISIL BBB-/Stable
Total 120 - Total 120 -
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Abhishek Narang
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Abhishek.Narang@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html