Rating Rationale
January 27, 2021 | Mumbai
Bharat Dynamics Limited
Rating reaffirmed at 'CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.410 Crore
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the short-term bank facilities of Bharat Dynamics Limited (BDL)

 

The rating continues to reflect BDL's strategic importance to the Government of India (GoI), being the prime guided missile production agency in the country. The rating also factors in an established market position in the guided weapon systems segment and a robust financial risk profile. These strengths are partially offset by large working capital requirement and susceptibility to time and cost overruns in order execution and to volatility in foreign exchange (forex) rates.

 

BDL’s revenue and operating margin declined to Rs 308 crore and a negative 21.5%, respectively, in the first six months through September 2020 vis-à-vis Rs 1,151 crore and 23.4%, respectively, in the first six months through September 2019 owing to disruptions in production activities in April and May 2020 due to the nationwide lockdown to contain the spread of Covid-19. Though the situation has improved since the third quarter of fiscal 2021, pandemic-led business disruptions are expected to impact BDL's overall operating margin in fiscal 2021 and will remain a key monitorable.

 

Further, the financial risk profile remains comfortable, in the absence of long-term debt and strong liquidity, aided by cash and cash equivalents of Rs 763 crore as on September 30, 2020, customer advances and minimal bank limit utilisation.

Analytical Approach

CRISIL Ratings has applied its criteria for notching up standalone ratings of entities based on government support. BDL will, in case of exigencies, receive support from GoI considering its strategic importance to the government and GoI has majority ownership (75%) in BDL.

Key Rating Drivers & Detailed Description

Strengths:

  • High strategic importance to GoI

BDL is strategically important to GoI, considering it is the primary agency for the production of guided missiles for the armed forces. The company is the exclusive service provider for indigenously developed guided missiles such as Akash surface-to-air missiles and Konkur anti-tank guided missiles. It also benefits from GoI's thrust on indigenous guided weapon systems production, leading to healthy order flow and strong financial support from the government in the form of healthy advances for all its orders. As on January 06, 2021, BDL had unexecuted orders of Rs 8,100 crore. Further, BDL is expected to receive orders worth Rs 13,000 crore, which are at an advanced stage of negotiation with GoI.

 

  • Established position as a prime production agency for guided weapon systems to Indian armed forces

BDL has a well-developed vendor network and provides continuous assistance to its vendors in tool development, fixture building and related technologies. Consequently, it has indigenised 90% of major missiles. BDL's established market position and ability to achieve high indigenisation led to consistent order flow.

 

  • Robust financial risk profile

Capital structure and debt protection metrics should remain healthy, in the absence of any long-term debt and healthy advances for orders from GoI. Networth is estimated at around Rs 2,600 crore in fiscal 2021. Gearing and total outside liabilities to tangible networth ratios were 0.02 time and 1.22 times, respectively, as on March 31, 2020 and are projected at 0.05 time and 1.30 times, respectively, over the medium term. Net cash accrual to total debt and interest coverage ratios were 892% and 138.63 times, respectively, for fiscal 2020, vis-à-vis 431% and 128.25 times, respectively, in fiscal 2019.

 

Weaknesses:

  • Large working capital requirement

The working capital cycle may remain stretched over the medium term and hence will be closely monitored. Gross current assets were high at 460 days as on March 31, 2020, vis-à-vis 485 days a year before, led by large unbilled revenue due to delayed customer clearances caused by Covid-19 related disruptions. Movement of unbilled revenue during fiscal 2021 will remain closely monitored.

 

  • Susceptibility to time and cost overruns in order execution, and to volatility in forex rates

The ministry of defence is BDL's sole customer, and the company bids for defence projects floated by the ministry on a fixed-contract basis with minimal profitability, considering national interest. Hence, it had operating losses in the three fiscals ended March 31, 2013. BDL depends on Defence Research and Development Organisation for technical modifications for orders. Any delay in finalisation of technical modifications renders BDL liable for damages, thereby weakening its profitability. BDL imports components for orders executed under the transfer of technology arrangement, and does not hedge the resultant forex exposure. Consequently, its profitability is susceptible to volatility in forex rates to a minimum extent.

Liquidity: Strong

Liquidity should remain strong, supported by healthy cash accrual and minimal utilisation of bank lines. Cash accrual is projected at Rs 250-350 crore in fiscals 2021 and 2022, against nil long-term debt obligation. As on September 30, 2020, cash and bank balance stood at Rs 763 crore. Further, GoI will provide need-based support, considering BDL is the primary agency for the production of guided missiles for the armed forces.

Rating Sensitivity factors

Downward factors

  • Any change in stance of GoI’s support to BDL and the latter's strategic importance to the former
  • Large, debt-funded capital expenditure or acquisition, leading to debt to earnings before interest, taxes, depreciation, and amortization of over 3 times on a sustained basis
  • Weakening of operating performance, resulting in a steep decline in profitability margin

About the Company

BDL was set up in Hyderabad in 1970 as a central public sector enterprise. The company is the prime production agency for guided weapon systems for the Indian defence forces. BDL also manufactures underwater weapon systems, surface-to-air missiles and associated equipment. Furthermore, it is into refurbishment of vintage defence equipment for the Indian army. BDL has three manufacturing facilities, one in Visakhapatnam (Andhra Pradesh) and two in Telangana[1]. The company is setting up two more facilities, one each in Amravati (Maharashtra) and Ibrahimpatnam (Telangana).

 

1Facilities are in Rangareddy district and Bhanur in Medak district

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

3,287

3,110

Profit After Tax (PAT)

Rs crore

535

423

PAT Margin

%

16.3

13.6

Adjusted debt/adjusted networth

Times

0.02

0.03

Interest coverage

Times

138.65

128.25

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity Date

Issue size

(Rs crore)

Complexity levels

Rating assigned with outlook

NA

Foreign Letter of Credit

NA

NA

NA

285

NA

CRISIL A1+

NA

Bank Guarantee

NA

NA

NA

125

NA

CRISIL A1+

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non-Fund Based Facilities ST 410.0 CRISIL A1+   --   -- 23-10-19 CRISIL A1+ 21-03-18 CRISIL A1+ CRISIL A1+
      --   --   -- 27-06-19 CRISIL A1+   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee Andhra Bank 60 CRISIL A1+
Bank Guarantee State Bank of India 65 CRISIL A1+
Foreign Letter of Credit Andhra Bank 150 CRISIL A1+
Foreign Letter of Credit State Bank of India 135 CRISIL A1+

This Annexure has been updated on 7-Sep-2021 in line with the lender-wise facility details as on 3-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Aditi Phatak
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 8135
Aditi.Phatak@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html