Rating Rationale
July 24, 2023 | Mumbai
Bharti Hexacom Limited
Ratings Reaffirmed
 
Rating Action
Rs.2000 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Rs.1500 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Rs.3500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA+/Stable/CRISIL A1+ ratings on the debt instruments of Bharti Hexacom Limited (BHL).

 

The ratings continue to reflect the strong operational, financial and managerial support to BHL from the parent, Bharti Airtel Ltd (BAL; ‘CRISIL AA+/Stable/CRISIL A1+’). Besides, ratings also factor in the company’s established market position in Rajasthan and Northeast telecom circles and improving operating performance as well as healthy financial risk profiles. These strengths are partially offset by company’s exposure to regulatory as well as technological risks.

 

BHL’s operating performance has significantly improved over last few years largely on account of improvement in average revenue per user (ARPU) as a result of customer up-trading and tariff revisions.

 

On a standalone basis, in fiscal 2023, operating revenue and earnings before interest, tax, depreciation and amortisation (EBITDA; including impact of Ind-AS 116 and excluding other income) grew by ~21.7% and ~52% on-year, respectively. Over fiscals 2020 to 2023, company’s revenues grew at a CAGR of ~19%. However, EBITDA improved sharply at a CAGR of ~80% during the period, largely led by reduction in operating costs coupled with strong growth in revenues.

 

Likewise, operating performance of the parent, BAL also continued to improve sequentially over the past few years, resulting in healthy business as well as financial risk profiles. Consolidated revenue & EBITDA grew at CAGR of ~17% and ~24% over fiscals 2020 to 2023 respectively. Growth is largely driven by continued strong growth in India and Africa mobile business (together accounting for over three-fourth of consolidated EBITDA). The company has the highest average revenue per user (ARPU) for India mobile services in the industry, at Rs 193 during the quarter ended March 2023. Rising data usage with adoption of 5G services should continue to drive ARPU over near term leading to further growth in revenues as well as operating profits. Besides, other business segments such as home as well as enterprise services should also continue to see strong growth momentum, as seen over last few years. BAL also continued to maintain strong EBITDA margins in these businesses. Going forward, business risk profile of BAL is therefore expected to be driven by expectation of sustenance of strong operating performance across segments.

 

Strong financial risk profile of BAL is demonstrated from sustenance of net leverage1 at ~3x as of March 31, 2023, despite large dues pertaining to spectrum purchase and adjusted gross revenue led liabilities. Net leverage is expected to improve even further below 2.5x in the near term. BAL is continuously ramping up rollout of 5G services across cities in India, which could result in higher capital expenditure outgo over the near term. However, the capex intensity is expected to gradually come down once mass 5G networks have been established. Moreover, the company is not expected to incur any significant amount for purchasing spectrum in the forthcoming auction in India, although spectrum investment may continue in Africa. Higher-than-expected outgo towards networks layout or on spectrum acquisition which could have bearing on overall financial risk profile will continue to remain key rating sensitivity factor.

 

1Net leverage is calculated on the basis of gross debt including lease obligations minus cash and equivalents

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of BHL. CRISIL Ratings has also factored in the parent notch-up criteria to factor in the company’s high strategic importance to, and strong operational and financial linkages with, the parent, BAL.

Key Rating Drivers & Detailed Description

Strengths:

Strong operational, financial and managerial support from the parent

Bharti Hexacom accounted for about 8% of BAL’s total subscriber base as of April 2023, as per data from Telecom Regulatory Authority of India (TRAI). The company provides flagship wireless services under the Airtel brand in Rajasthan and the Northeast circles. These circles are key to BAL’s overall business strategy of being a pan-India player. The parent exercises management control over the company and the full integration of operations, including common brand, products, operations and common treasury, strengthens credit risk profile.

 

Established market position in Rajasthan and Northeast telecom circles and improving operating performance

Bharti Hexacom enjoys a strong market position and has shown resilience against competitive pressures by holding a subscriber market share of ~37% as on April 30, 2023, as per TRAI. Moreover, BHL’s operating performance has significantly improved over last few years, largely on account of improvement in ARPU led by customer up-trading and tariff revisions and reduction in operating expenses. In fiscal 2023, revenue grew by ~21.7% on-year while EBITDA jumped by ~52% on-year. As a result, operating profitability improved sharply to 43.2% in fiscal 2023 from 34.5% in fiscal 2022.

 

Healthy financial risk profile

Over the last couple of fiscals, there has been substantial improvement in financial risk profile of the company, aided by healthy and improving cash accruals. Interest cover and gearing ratios have improved to ~6.7 times and ~2.2 times as at March 31, 2023 from ~4.4 times and ~2.4 times as at March 31, 2022, respectively. Financial risk profile should further improve over the medium term with expectation of further increase in accruals. Moreover, the company will continue to benefit from financial flexibility arising from strong linkages with BAL.

 

Weaknesses:

Exposure to regulatory and technological risks

Regulatory and policy changes play a central role in defining the risk characteristics of the Indian telecom sector. The telecom sector also remains susceptible to technological changes. New technology in the telecom sector could necessitate fresh investments or overhaul of existing networks. For instance, with the launch of 5G services, players are required to step up capex for laying networks even after incurring significant capex on 4G networks in the recent past. 

Liquidity: Strong

Liquidity was around Rs 1,135 crore as on March 31, 2023. The company should be able to meet debt obligation largely through cash accruals over the medium term. Besides, high financial flexibility enables it to raise short and long-term debt from banks and capital markets at competitive rates to service debt or capex, whenever required. Besides, CRISIL Ratings understands that parent would continue to provide support for meeting the debt servicing obligations, whenever required. 

Outlook: Stable

BHL will continue to benefit from its strong operational, managerial and financial linkages with BAL and high financial flexibility it derives from the parentage.

Rating Sensitivity Factors

Upward factors

  • BAL’s sustained improvement in market share and operating profits for the mobile segment in India and Africa amid steady performance in other businesses
  • Sustenance of net leverage of BAL below 2-2.5 times, led by increase in cash accrual and timely execution of deleveraging plans

 

Downward factors

  • Decline in market share and operating profit impacting business risk profiles of BHL and BAL
  • Larger-than-expected capex because of technological changes or debt-funded spectrum acquisition leading to net leverage of BAL sustaining above 3.0 times

About the Company

Incorporated in 1995, Bharti Hexacom, a subsidiary of BAL, provides wireless services in Rajasthan and Northeast India. The parent acquired a 68.5% stake in Bharti Hexacom in fiscal 2004 and increased the share to 70% in fiscal 2009. The remaining 30% is owned by Telecom Consultants of India, a wholly owned undertaking of the Government of India. Bharti Hexacom had about 2.84 crore subscribers as on April 30, 2023, as per TRAI.

About BAL

Headquartered in India, BAL is a global communications solutions provider with ~51.8 crore customers in 17 countries across South Asia and Africa as on March 31, 2023. The company ranks among the top three mobile operators globally and its networks cover over two billion people. Airtel is the largest integrated communications solutions provider in India and the second-largest mobile operator in Africa. Airtel's retail portfolio includes high speed 4G/5G mobile broadband, Airtel Xstream Fiber with convergence across linear and on-demand entertainment, streaming services spanning music and video, digital payments and financial services. For enterprise customers, Airtel offers a gamut of solutions that includes secure connectivity, cloud and data centre services, cyber security, IoT, Ad Tech and cloud-based communication. The company had 33.5 crore mobile subscribers in India and ~14 crore in Africa as on March 31, 2023.

Key Financial Indicators

Particulars

Units

2023*

2022

Operating income

Rs crore

6,579

5,405

Profit after tax (PAT)

Rs crore

549

1,675

PAT margin

%

8.2

30.5

Adjusted debt/adjusted networth

Times

2.2

2.5

Adjusted Interest coverage

Times

6.7

4.4

Note: Above numbers are adjusted for CRISIL Ratings analytical treatment and may not represent the numbers reported by the company.

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned
with outlook

NA

Commercial paper

NA

NA

7-365 days

3500.00

Simple

CRISIL A1+

INE343G08026

Non-convertible debentures

23-Aug-2021

5.9% p.a.

30-Apr-2024

2000.00

Simple

CRISIL AA+/Stable

INE343G08018

Non-convertible debentures

21-Jan-2021

6% p.a.

19-Jan-2024

1500.00

Simple

CRISIL AA+/Stable

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 3500.0 CRISIL A1+   -- 26-09-22 CRISIL A1+ 28-09-21 CRISIL A1+ 23-12-20 CRISIL A1+ CRISIL A1+
      --   --   -- 16-08-21 CRISIL A1+ 25-09-20 CRISIL A1+ --
      --   --   -- 12-01-21 CRISIL A1+ 24-02-20 CRISIL A1+ --
      --   --   --   -- 17-01-20 CRISIL A1+ --
      --   --   --   -- 13-01-20 CRISIL A1+ --
Non Convertible Debentures LT 3500.0 CRISIL AA+/Stable   -- 26-09-22 CRISIL AA+/Stable 28-09-21 CRISIL AA+/Stable   -- --
      --   --   -- 16-08-21 CRISIL AA/Stable   -- --
      --   --   -- 12-01-21 CRISIL AA/Stable   -- --
All amounts are in Rs.Cr.

  

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Mobile Telephony Services
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


LOVISH GUPTA
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
LOVISH.GUPTA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html