Rating Rationale
February 24, 2022 | Mumbai
Charak Pharma Private Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.19 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL A-/Stable/CRISIL A2+’ ratings on the bank facilities of Charak Pharma Pvt Ltd (Charak Pharma; part of the Charak group).

 

The ratings continue to reflect the steady business risk profile of the Charak group, backed by revenue growth, established market position in the ayurvedic prescription drugs segment and its comfortable financial risk profile. These strengths are partially offset by exposure to intense competition within the ayurvedic drugs segment, and from established allopathic formulations.

 

Revenue grew by 4% to Rs 178 crore in fiscal 2021, led by increased offtake from the export segment (Rs 23 crore in fiscal 2021, vis-à-vis Rs 14 crore in fiscal 2020) and pick up in prescription-based sales during the later part of the year post easing of pandemic related restrictions. Revenue growth momentum intensified in the current fiscal with company recording Rs 106 crore in the first six months of fiscal 2022, compared to Rs 84 crore recorded during the corresponding period of the previous fiscal. Going forward, revenue is projected to grow by 7-8% over the medium term, driven by increase in share of exports and steady demand from prescription-based sales.

 

Operating margins were at historical highs of 17.5% for fiscal 2021 (8.1 % in fiscal 2020), aided by a drop in administrative and marketing expenses. However, with return of normalcy and rollback of certain administrative and discretionary spend cuts, margins moderated to 20.3% for the first half of fiscal 2022 as against 23% recorded during  the corresponding period of the previous fiscal. Margins are typically much higher during the first half of the fiscal as around 55% of revenues are booked in the first half of the year whereas large portion of commission and incentive expenses are booked only in the fourth quarter.  For the full year, margins should sustain at 10-12% over the near to the medium term.

 

Vedistry, which was incorporated as a 50:50 joint venture between Charak  Pharma and the Bennett Coleman Group (BCCL), has now become a direct subsidiary of the former, which holds a 95.15% stake. The agreement under which BCCL was to infuse Rs 250 crore as a line of credit to be consumed as advertisement over a five-year period (to cover advertising and promotional expenses) and hold a 50% stake, stands redrawn limiting the line of credit to Rs.48 crore as on March 31, 2021. Till date, BCCL has brought in Rs 48 crore via equity and line of credit , all of which would be converted into equity during the year, for its 4.85% stake.

 

Capital structure is likely to be comfortable, marked by negligible gearing and absence of any debt-funded capital expenditure (capex). The company currently has investments of Rs 14.25 crore as on March 31, 2021 in Vedistry. Incremental investment of Rs 3-4 crore per fiscal  in Vedistry is expected going forward.

 

High dividend of Rs 26 crore was declared in fiscal 2020, owing to changes in taxation norms for dividend pay outs. However, this was a one-off instance and dividend pay-outs have normalised to historical levels (about 50% of PAT). Any higher dividend outflow would remain a key monitorable.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Charak Pharma, its wholly-owned subsidiary, Charak Healthcare Pvt Ltd, and associate concern, Ayurveda Agencies. This is because all the entities, collectively referred to as the Charak group, have common promoters and significant operational linkages. CRISIL Ratings had earlier followed a moderate integration approach for Vedistry Pvt Ltd, wherein share of profit from JVs and any incremental investment required by JVs was factored in. With Vedistry becoming a subsidiary of Charak, the full consolidation approach would be followed from fiscal 2022.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Established market position: Top selling brands of the group include M2Tone (to treat hormonal and infertility problems in women), Livomyn (hepatitis and liver problems), Manoll (fatigue and anaemia), and Addyzoa (male infertility problems) in the respective segments. Hence, revenue growth of 8-9% is likely to sustain, aided by promotional activities and clinical trials to improve prescription.

 

  • Comfortable financial risk profile: Gearing was low at 0.32 time as on March 31, 2021, aided by nominal short-term debt and nil long-term debt. Debt protection metrics are robust with interest coverage and net cash accrual to total debt ratios of 21.5 and 2.84 times, respectively, in fiscal 2021. Capital structure should remain comfortable, aided by nominal incremental group investment and no debt-funded capex. The group follows a policy of paying about 50% of net profit as dividend (excluding dividend tax), which constrains the networth. However, networth has improved on a consolidated basis, owing to profit accretion from Charak and equity infusion of 48 crore by BCCL in Vedistry.

 

Weaknesses

  • Susceptibility to intense competition: Players in the ayurvedic industry face stiff competition from the large unorganised segment, and also from allopathic drugs. Furthermore, growing popularity of herbal and natural products has encouraged large fast-moving consumer goods (FMCG) players to enter the business, particularly in the neutraceutical and over-the-counter segments. Resultantly, sizeable expenditure on sales, brand building and marketing, and limited pricing flexibility on the other hand, constrain profitability. Operating margin was subdued at 8-9% over the three fiscals through March 2020, also due to destocking, post implementation of the goods & services tax (GST).

 

  • Limited acceptance for ayurvedic drugs constraining size and growth of industry: Regulations for the ayurvedic industry are still evolving, with respect to quality control, clinical trials and standardisation of manufacturing procedures. Also, as ayurvedic medicines are regarded as traditional medicines, they are not as readily accepted like allopathic formulations.

Liquidity: Adequate

The group is likely to generate cash accrual of Rs 10 crore per fiscal over the medium term, against low capex of Rs 1-2 crore and nil long term debt. Bank limit of Rs 18 crore was utilised at 15.2% on an average, over the 12 months through November 2021. Cash and bank balance of Rs 18 crore provides an additional cushion. Also, capex and group investments should be moderate over the medium term. Large dividend payout of 50% of net profit may constrain accretion to liquid reserves. Working capital requirement is moderate with receivables and inventory at 22 and 62 days, respectively as on March 31, 2021.

Outlook Stable

CRISIL Ratings believes the Charak group will maintain its revenue growth and healthy financial risk profile, supported by stable cash accrual and an adequate capital structure.

Rating Sensitivity factors

Upward factors:

  • Significant revenue growth and stable operating margin of 12-14%, resulting in improved cash accrual
  • Sustained increase in networth with regular accretion of profit; stabilisation of Vedistry business, resulting in positive contribution to overall profit

 

Downward factors:

  • Large, debt-funded capex or group investments, leading to moderation in credit metrics
  • Sustained slowdown in revenue growth
  • Decline in operating margin to below 8%
  • Substantial dividend outflow in turn constraining networth
  • Higher-than-expected losses in Vedistry, requiring more-than-expected support

About the Group

The Charak group was set up by Mr DN Shroff and Dr SN Shroff in 1947, and is now managed by the third generation of the Shroff family - Mr Vikram K. Shroff, Mr Nimish K Shroff, Mr Pulin H Shroff, Dr Ram H Shroff and Mr. Raj H Shroff. Charak Pharma manufactures ayurvedic formulations, and has a strong presence in the gynaecology, gastro-intestinal, sex stimulant, rejuvenator, infertility, and stomatological segments. It offers products in more than 70 categories and is present in the pharma, Phytonova, Phytocare, institutional sales, OTC, healthcare, veterinary, and export divisions.

 

Ayurveda Agencies: The firm is held by an associate company where the Shroff family are shareholders. It markets Charak Pharma products to doctors through medical representatives who are engaged on commission basis.

 

Charak Healthcare Pvt. Ltd.: Retail wellness business has been transferred in this company from Aug. 2012. At present the business is run on the own and franchise model, but in the medium to long term management plans to grow this business... The  OTC segments have been moved to its subsidiary, Charak Herbal Care, which was incorporated in fiscal 2017.

 

Vedistry Private Limited (earlier known as Charak Herbal Care Private Limited): In this 50% has been held by Charak and the balance by BCCL (Bennett, Coleman and Company Limited). The part was sold to BCCL for consideration worth Rs 50,000 mainly for the purpose of promoting the products through advertisements. This agreement is signed for a period of 5 years in which all the operating expenses worth Rs 25 crore would be borne by Charak Pharma and advertisements aggregating to Rs 250 crore by BCCL. However, the current update is that the contract with BCCL now stands redrawn as of March 31, 2021. Till date BCCL has brought in Rs. 48 crore as a combination of equity and a line of credit towards advertisement  all of which would be converted into equity during the year for its 4.85% stake

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

178

170

Profit after tax

Rs crore

14

(9.8)

PAT margin

%

8.1

(5.7)

Adjusted debt/adjusted networth

Times

0.32

1.5

Interest coverage

Times

21.7

21.19

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with Outlook

NA

Bank guarantee

NA

NA

NA

1.00

NA

CRISIL A2+

NA

Cash credit*

NA

NA

NA

18.00

NA

CRISIL A-/Stable

*Interchangeable with Working Capital Demand Loan

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Charak Pharma Pvt Ltd

Full

Main operating company

Charak Healthcare Pvt Ltd

Full

Wholly owned subsidiary with significant operational and financial linkages

Ayurveda Agencies

Full

Significant operational and financial linkages

Vedistry Pvt Ltd

Full

 Subsidiary with significant operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 18.0 CRISIL A-/Stable   --   -- 30-12-20 CRISIL A-/Stable   -- CRISIL A-/Stable
      --   --   -- 04-02-20 CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 1.0 CRISIL A2+   --   -- 30-12-20 CRISIL A2+   -- CRISIL A2+
      --   --   -- 04-02-20 CRISIL A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 1 YES Bank Limited CRISIL A2+
Cash Credit& 18 YES Bank Limited CRISIL A-/Stable
This Annexure has been updated on 24-Feb-2022 in line with the lender-wise facility details as on 02-Aug-2021 received from the rated entity.
& - Interchangeable with working capital demand loan
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3390
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html