Rating Rationale
January 08, 2021 | Mumbai
Chemco Plastic Industries Private Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.130 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its ‘CRISIL A-/Stable/CRISIL A2+’ ratings on the bank facilities of Chemco Plastic Industries Private Limited (Chemco; part of the Chemco group).

 

The performance in FY21 is expected to be better despite the pandemic impact in the first quarter. The group had recorded total operating income of Rs 169 crore and earnings before interest, taxes, depreciation and amortization (EBITDA) of Rs 33 crore in H1FY21 led by diversification into fast moving consumer goods (FMCG) segment. The operating performance is expected to be ramped-up with incremental sales from Halol plant in new product category and expected better performance in peak season in the current year (Q4FY21). Margins have been supported by low crude oil prices in first half and is likely to remain healthy in FY21. With diversification of products and customers, the operating performance is likely to sustain and is expected to improve over the medium term.

 

The ratings continues to reflect group's established market position, long track record, reputed clientele, and comfortable financial risk profile. The ratings also factor in the promoter's extensive experience in the packaging industry. These strengths are partially offset by susceptibility to volatility in raw material prices and a slower than expected ramp-up in scale of operations post completion of CAPEX for the group.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of Chemco and Gaurav Container Ltd (GCL). This is because these two companies, together referred to as the Chemco group or group, are under a common management and in the same business, and have significant operational and financial linkages.

 

Unsecured loans from promoters of Rs 5.7 crore as on March 31, 2020 in Chemco has been treated as neither debt nor equity (NDNE) because of track record of it being maintained in the business and carries no interest.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position, supported by long track record and reputed clientele

The group is an established player in the specialty plastic PET Preforms, Jars & Bottles packaging industry with track record of over two decades in catering to the food, beverage, pharmaceutical and oil segments. Moreover, established relationships with reputed customers, such as Bisleri International Pvt Ltd, Hindustan Coca Cola Beverages Pvt Ltd (HCCBL), and Moon Beverages Ltd ('CRISIL A+/Stable'), strengthen its market position. The group has withstood the impact of the pandemic especially during peak season last year and in H1FY21 by diversifying into FMCG segment in short time period. This agility of the group aids business risk profile. However, customer concentration risk has reduced considerably. Top 2 customers namely HCCB and Bisleri International Private Limited accounted for 38% of the Chemco’s revenue in FY20 (around 45% a year ago). Nevertheless, this is expected to decline over the medium term especially post pick-up in demand for products from Halol plant. 

 

* Extensive experience of the promoter

The promoter, Mr. Ramawatar I. Saraogi, is a polymer engineer and has over 35 years of experience in the PET (polyethylene terephthalate) preforms, jars, and bottles industry. He is supported by Mr. Vaibhav R. Saraogi as managing director of the group, who is a postgraduate who has been focusing on the marketing, strategic and technological aspects of the group.

 

* Robust financial risk profile

The group’s financial risk profile is healthy as indicated by healthy networth of Rs 135 crore. Gearing is comfortable at 0.86 time while TOLTNW is at 1.24 times as on March 31, 2020. The benefits of the CAPEX done in FY19 and FY20 are yet to fully accrue to the group. Debt protection metrics continue to remain strong with interest cover above 5 times and NCAAD of 0.34 time as on March 31, 2020.

 

Weakness:

* Susceptibility to volatility in raw material prices

Any adverse movement in the raw material prices significantly impacts operating performance of Chemco group. The operating margins have witnessed pressure in the last fiscal which stood at 14.5% before recovering to around 19.3% in H1FY21. The improvement in margins was because of low crude oil prices. CRISIL believes that while there could be volatility in the operating margins, it should remain between 15-17% over the medium term.

 

* Slower than expected ramp-up in scale of operations from completed CAPEX

Chemco has done CAPEX of more than Rs 100 crore over the last 3 fiscals ending 2020 at Sanand and Halol. The CAPEX was completed last year and a ramp-up was expected in H2FY20. However, a full-fledged ramp-up in scale of operations is yet to be seen. The return on capital employed (RoCE) had dropped to 15% from average of around 20% seen in the last four fiscals ending fiscal 2019. The plant at Halol caters to new products like pond liners, roof liners, tarpaulin etc. for the group. CRISIL shall continue to monitor the ramp-up from new facilities which will enable group to increase diversification into new product category and further reduce dependence on beverage segment

Liquidity-Strong

The group generated cash accruals of around Rs 40 crore against term debt repayment obligation of Rs 16 crore in fiscal 2020. The cash accruals are expected to remain between Rs 50-60 crore against repayment obligation of Rs 15-20 crore over medium term. Chemco’s bank lines were utilized on average at 90% on average for past 12 months ending Sept 2020. Chemco has steadily received enhancement in its bank lines in the last 12 months. The group had availed moratorium under The Reserve Bank of India's COVID-19 relief measure. GCL‘s bank lines were utilized on average at 75% over the past 12 months ending Aug-20. Chemco has given comfort letter to the banks for availing debt in GCL.

Outlook Stable

CRISIL believes that the group will continue to benefit from extensive experience of promoters and established relationship with key customers.

Rating Sensitivity factors

Upward factor

  • Significant improvement in scale of operations by about 30% while sustenance of EBITDA margin for the group
  • Efficient working capital cycle

 

Downward factors

  • Working capital intensity of operations with gross current asset days (GCA) above 175 days
  • Significant debt funded CAPEX which may constrain financial flexibility

About the Group

Chemco, promoted by Mr Ramawatar I. Saraogi, manufactures PET bottles, jars, and preforms for personal care, healthcare, confectionary, agricultural chemical, beverage, and lubricant industries.

 

GCL was incorporated on 9th Nov 1986 and used to earlier cater to job work related activities for Chemco. However, offlate has started manufacturing PET products. GCL holds 19.95% stake in Chemco.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31

 

2020*

2019

Operating income

Rs crore

377

355

Reported profit after tax

Rs crore

18

23.5

PAT margins

%

4.8%

6.6%

Adjusted Debt/Adjusted Net worth

Times

0.86

0.58

Interest coverage

Times

5

5.6

*provisional

 

Key Financial Indicators (Standalone)

As on / for the period ended March 31

 

2020*

2019

Operating income

Rs crore

355

345

Reported profit after tax

Rs crore

16.6

24

PAT margins

%

4.7%

7%

Adjusted Debt/Adjusted Net worth

Times

0.91

0.62

Interest coverage

Times

5

6

*provisional

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity Date

Issue size (Rs cr)

Complexity

Levels

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

44

NA

CRISIL A-/Stable

NA

Bank Guarantee

NA

NA

NA

3

NA

CRISIL A2+

NA

Letter of Credit

NA

NA

NA

15.5

NA

CRISIL A2+

NA

Rupee Term Loan

NA

NA

Mar-25

54.54

NA

CRISIL A-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

12.96

NA

CRISIL A-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Gaurav Container Limited

Full

Common management, same line of business and have operational linkages

Chemco Plastic Industries Private Limited

Full

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 111.5 CRISIL A-/Stable   -- 09-04-20 CRISIL A-/Stable 29-11-19 CRISIL A-/Stable 31-10-18 CRISIL A-/Stable CRISIL BBB+/Stable
      --   -- 17-03-20 CRISIL A-/Watch Developing 20-11-19 CRISIL A-/Stable 31-08-18 CRISIL A-/Stable --
      --   -- 10-01-20 CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 18.5 CRISIL A2+   -- 09-04-20 CRISIL A2+ 29-11-19 CRISIL A2+ 31-10-18 CRISIL A2+ CRISIL A2
      --   -- 17-03-20 CRISIL A2+/Watch Developing 20-11-19 CRISIL A2+ 31-08-18 CRISIL A2+ --
      --   -- 10-01-20 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 3 CRISIL A2+ Bank Guarantee 3 CRISIL A2+
Cash Credit 44 CRISIL A-/Stable Cash Credit 44 CRISIL A-/Stable
Letter of Credit 15.5 CRISIL A2+ Letter of Credit 15.5 CRISIL A2+
Proposed Long Term Bank Loan Facility 12.96 CRISIL A-/Stable Proposed Long Term Bank Loan Facility 12.96 CRISIL A-/Stable
Rupee Term Loan 54.54 CRISIL A-/Stable Rupee Term Loan 54.54 CRISIL A-/Stable
Total 130 - Total 130 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
CRISILs Criteria for rating short term debt
The Rating Process
CRISILs Bank Loan Ratings
Criteria for rating entities belonging to homogenous groups

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Jagrut Khairnar
Team Leader
CRISIL Ratings Limited
D:+91 20 4018 1928
Jagrut.Khairnar@crisil.com


Dhaval Haresh Vora
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 6172 3788
Dhaval.Vora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 95,000 MSMEs have been rated by us.



CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html