Rating Rationale
June 30, 2022 | Mumbai
DS Spiceco Private Limited
Rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+/Stable’ rating on the long-term bank facility of DS Spiceco Pvt Ltd (Spiceco; part of the Dharampal Satyapal [DS] group).

 

The rating factors in the strategic importance of Spiceco and the operational and financial support it receives from the DS group, which comprises Dharampal Satyapal Ltd (DSL; CRISIL AA/Stable) and Dharampal Satyapal Foods Ltd (earlier DS Confectionery Products Pvt Ltd; ‘CRISIL A+/Stable’), among others. The rating also reflects the strong business risk profile of Spiceco, backed by its established brand, Catch, and its comfortable financial risk profile. These strengths are partially offset by modest scale of operations and exposure to volatility in raw material prices in the spices industry.

 

Revenues for the company increased by ~21% to ~Rs. 736 crore in fiscal 2022 driven by healthy growth in core markets, price increases and stable growth across all channels with Modern Trade and HoReCa (hotels, restaurants and café) witnessing strong growth. Ecommerce and marketplace segment, supports in increasing customer reach, has also seen strong growth. Even in terms of product categories, growth was healthy across all major product categories and especially in Straight premium, Blends and asafoetida. Sales under the Catch brand (2-3% market share in the organised segment) are estimated at Rs 650-700 crore in fiscal 2022. Also, sales under the Kewal brand witnessed healthy growth. Operating margin is estimated at 10.3% in fiscal 2022, almost 170 bps increase on year supported by operating leverage, ability to pass on increase in costs and better product mix. The financial risk profile remains comfortable (gearing is estimated at 1.5 times as on March 31, 2022, and interest coverage ratio estimated at ~4 times in fiscal 2022). Spiceco will continue to enjoy strong financial flexibility as part of the DS group and receive need-based support from the group during exigencies (as seen in the past).

 

The credit risk profile of the DS group is driven by DSL, which accounts for over 65% of the total revenue. DSL leads the premium pan masala segment through its brand, Rajnigandha, which has 65-70% market share. However, product concentration in revenue constrains the business risk profile. The financial risk profile of DSL is supported by cash accrual of Rs 550-600 crore, limited capex and comfortable gearing below 0.3 time as on March 31, 2021. Cash and equivalent stood at over Rs 400 crore as on March 31, 2021.

Analytical Approach

CRISIL Ratings has factored in the support Spiceco receives from the DS group and has applied the group notch-up framework.

Key Rating Drivers & Detailed Description

Strengths

Strong operational, financial and managerial support from the DS group

The group extends need-based support to its entities. It clocks in revenue of over Rs 5,000 crore per annum. Despite regular investments, the group had healthy cash surplus of over Rs 400 crore as on March 31, 2021, on account of strong accrual. Spiceco has ICDs from group companies amounting to Rs. 103.8 crore as on March 31, 2022. The company shares suppliers and distribution channels with the group, and can leverage the latter’s network to improve product reach. Need-based support from the group will continue to benefit Spiceco.

 

Established brand presence in north India

Spiceco sells spices under the brand Catch. The brand will increase its share with the launch of new flavours and variations. Spiceco has a dominant market position in most northern states, including Uttarakhand, Punjab and Himachal Pradesh. Also, it has access to more than 10 lakh retailers of the DS group. The operating margin of the company is estimated at 10.3% in fiscal 2022 and expected at a similar level over the medium term.

 

Comfortable financial risk profile

Gearing and networth are estimated to have been moderate at ~1.5 times and Rs 173 crore, respectively, as on March 31, 2022. Term debt was ~Rs 70 crore and short-term debt was ~Rs 93 crore as on March 31, 2022. Other than this, the company has ICDs from group companies amounting to Rs. 103.8 crore as on March 31, 2022.

 

Net cash accrual to total debt and interest coverage ratios were adequate and estimated at ~0.19 time and ~4 times, respectively, in fiscal 2022, and are expected to remain comfortable over the medium term. Capex is expected to be moderate at Rs 30-35 crore in this fiscal.

 

Weaknesses

Modest albeit improving scale of operations

Spiceco was demerged from DSL in 2014. As the industry has low, albeit stable, growth, the revenue of the company grew by a modest 5% in the past three fiscals till FY2021, before increasing by almost 21% to Rs 736 crore in fiscal 2022 supported by driven by healthy growth in core markets, price increases and and stable growth across all channels with Modern Trade and HoReCa (hotels, restaurants and café) witnessing strong growth. Ecommerce and marketplace segment, supports in increasing customer reach, has also seen strong growth. However, this risk is mitigated by established brand and widespread reach.

 

Exposure to intense competition and volatility in raw material prices

Prices of raw spices such as coriander, chilli and fennel depend on crop season and rainfall. While the company can pass on significant increase in the prices of raw materials, intense competition and varied preferences limit the risk. Also, Spiceco hedges the potential risk by building inventories of commodities where the price increase is anticipated.

Liquidity Adequate

Expected cash accrual of Rs 55-70 crore in fiscal 2023 will comfortably cover term debt obligation of Rs 20-25 crore. Moreover, enhanced limit of Rs 25 crore for meeting the increased working capital requirement will cushion liquidity. The promoters will continue to provide need-based funding support. Spiceco has substantial investments with acquisition cost of Rs 103.8 crores which can potentially support debt reduction and/or fund growth.

Outlook Stable

Spiceco will maintain comfortable business and financial risk profiles over the medium term, aided by its established position in the spices industry. Also, the company will continue to receive operational and financial support from the DS group.

Rating Sensitivity factors

Upward factors

  • Increase in revenue over Rs 1,000 crore on a sustained basis while maintaining the profitability levels at current levels
  • Sustained improvement in cash accrual

 

Downside factors

  • Decline in operating margin below 6% leading to lower cash accrual
  • Change in the credit risk profile of the group

About the Company

Carved out of DSL and incorporated in October 2014, Spiceco sells straight spices, blended spices and table sprinklers under the brands Catch, Kewal and Maharaja Choice.

 

For fiscal 2022, the companys profit after tax (PAT) is estimated at Rs 36 crore on revenue of Rs 736 crore.

Key Financial Indicators

As on / for the period ended March 31

 Unit

2021

2020

Operating income

Rs crore

610

554

Reported profit after tax (PAT)

Rs crore

32

24

PAT margin

%

5.2

4.4

Adjusted debt / adjusted networth

Times

1.24

2.17

Interest coverage

Times

3.97

2.79

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

100

NA

CRISIL A+/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL A+/Stable   -- 28-04-21 CRISIL A+/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 100 HDFC Bank Limited CRISIL A+/Stable

This Annexure has been updated on 16-Mar-2023 in line with the lender-wise facility details as on 14-Mar-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
Rating Criteria for Fast Moving Consumer Goods Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
D:+91 22 3342 3000
Aditya.Jhaver@crisil.com


Mahir Kantilal Gada
Manager
CRISIL Ratings Limited
D:+91 22 3342 1947
Mahir.Gada@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html