Rating Rationale
March 28, 2022 | Mumbai
Delhi International Airport Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.6000 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facility of Delhi International Airport Ltd (DIAL) at ‘CRISIL A+/Stable’.

 

Rating action factors in air traffic recovery at DIAL post Omicron impact and closure of commercial property deal with Bharti Realty. CRISIL Ratings expects that total air traffic would cross average monthly levels of ~5.7 million passengers in fiscal 2020 within fiscal 2023.

 

DIAL is currently not making revenue share payments to Airport Authority of India since January 2021 by invoking Force Majeure under the terms of concession agreement. The matter is currently sub-judice. In case of an unfavorable outcome in the matter, it is expected that DIAL will be provided relief in terms of deferment of unpaid revenue share to AAI pursuant to article 16 of concession agreement and there will be no immediate payments which can impact the liquidity position of company adversely. Any deviation to this understanding will be a rating sensitivity factor.

 

The rating continues to reflect DIAL’s strong position as the operator of the Indira Gandhi International Airport in Delhi, moderate debt service metrics, healthy financial flexibility and favourable business structure. These strengths are partially offset by exposure to risks associated with delay in tariff orders and project implementation.

Key Rating Drivers & Detailed Description

Strengths

Strong market position as the operator of the Indira Gandhi International Airport

The company runs the largest airport (with around 67 million passengers handled in fiscal 2020) in India, with no other airport in northern India competing materially for international traffic. From 2010 till March 2020, operational performance remained sound; passenger traffic increased at a compound annual growth rate of more than 12%. The growth was impacted in fiscal 2021 due to Covid-19 leading to a drop of around 66% in overall traffic. However, there has been significant traffic recovery in fiscal 2022 and the traffic is expected to reach pre-covid level (fiscal 2020 level) in fiscal 2023.

 

In November 2019, Zurich Airport won the bid to develop Jewar International Airport (likely to be commissioned in 3-4 years), which is proposed to be located about 72 kilometer (aerial distance) from DIAL. With DIAL having attractive location and large catchment area and regulated business model of airport providing true-ups, assures safeguard against impact on traffic and non-aeronautical revenue growth in the long term.

 

Ring-fenced structure

DIAL is structured as a special-purpose vehicle and ring-fenced from its parent, the GMR group. Supervision by AAI for all strategy decisions and related-party transactions; and presence of a Trust and Retention Account (TRA) with a payment waterfall mechanism ensure priority of debt repayment and also restrict free movement of funds within group companies. Also, ring-fencing from GMR group is further established by presence of Groupe ADP (S&P A/Negative) as a ~49% equity shareholder in a holding company of DIAL i.e. GMR Airports Ltd (holding company of DIAL).

 

Moderate debt-service metrics over long concession life and healthy financial flexibility

DIAL has healthy track record of accrual generation, which supports debt-servicing metrics over long concession life expiring in 2036 (extendable by another 30 years). Though, drop in passenger footfalls due to Covid-19 related restrictions led to significant reduction in cover metrics with DSCR falling below 1x in fiscal 2021, it is expected that the growth in passenger traffic and non-aero revenues would lead to significant recovery in the DSCR profile in fiscal 2023.

 

DIAL has financial flexibility from an attractive land bank. As a part of the agreement with the Airports Authority of India (AAI; rated ‘CRISIL AAA/Stable’), the company has the right to develop about 230 acre of land around Delhi airport; out of this, nearly 69 acre has already been monetised. The company has also entered into a commercial property development (CPD) agreement with Bharti Realty for another 4.9 million square feet.

 

Weaknesses

Exposure to risks associated with delay in tariff order and allowance of capex

The regulatory regime for airport operators in India is still evolving. Risks pertaining to timeliness of tariff orders and their implementation still persist and will affect airport operators when they seek a true-up either for lower-than-expected revenue or higher capex for past control periods. DIAL is incurring around Rs 10,550 crore of capex till September 2023, which is expected to ramp up revenue entitlement in control period (CP) 4 beginning April 2024. Timing of this tariff order and increase in actual cash flows for ongoing capex will remain monitorable.

 

Financial profile recovery dependent on non-aero revenue recovery

As per terms of concession, DIAL has to pay revenue share of 45.99% of its gross revenue to AAI. Non-aero revenue formed around 52% of overall revenue in fiscal 2020. They fell sharply on account of Covid-19 to Rs ~1,278 crore in fiscal 2021 (against Rs ~2,205 crore in fiscal 2020). The high proportion of revenue share compared to some peers makes recovery and growth of non-aero revenues critical for long term financial profile. It is expected non-aero revenue would recover above levels seen in fiscal 2020 within fiscal 2023 and grow by ~24-27% in fiscal 2024. Lower or higher recovery trajectory than anticipated will be rating sensitivity factor.

Liquidity Adequate

DIAL has unencumbered cash and equivalents of over Rs 1000 crore as of January 2022 excluding unutilized working capital of over Rs 430 crores. DIAL is holding additional Rs ~2000 crore (including deposits) marked for capex program. The 2022 bond has been already repaid. Relief from payment of revenue share to AAI since January 2021 has also helped maintain the liquidity position. The net cash accrual for fiscal 2023 is expected to be around Rs 642 crore while the debt servicing at around Rs 566 crore.

Outlook Stable

CRISIL Rating believes DIAL will continue to benefit from its healthy business risk profile, driven by a strong market position.

Rating Sensitivity factors

Upward factors

  • Material improvement in air traffic and non-aero revenues in FY23 (compared to current expectation of 67 million PAX annual traffic and Rs ~2200 Cr of non-aero revenue)
  • Receipt of full/material portion waiver from payment of revenue share to AAI for the period of April 2020 till normalization is achieved

 

Downward factors

  • Delay in normalization of air traffic (compared with total traffic of 67 million in FY 20) by FY 2023 and non-aero revenue by FY 2023 (compared with actual total non-aero revenue of Rs 2200 Cr in FY 20) leading to material deterioration in credit profile
  • Adverse movement on the matter of revenue share payments to AAI, leading to stress on liquidity and financial position

About the Company

DIAL was incorporated in March 2006 to operate, modernise, and undertake a phased expansion of the Indira Gandhi International Airport in Delhi under a 30-year concession expiring in 2036 (extendable by another 30 years). The company is a joint venture between the GMR group (64% held through GMR Airports Ltd), AAI (26%), and Frankfurt Airport Services Worldwide (10%).

Key Financial Indicators(CRISIL adjusted numbers)

Particulars

Unit

2021

2020

Revenue

Rs crore

1908

3410

Profit after tax

Rs crore

-317

13

PAT margin

%

-16.6

0.4

Adjusted debt/adjusted net worth

Times

5.15

3.62

Interest coverage

Times

1.12

1.86

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of allotment

Coupon rate

Maturity date

Issue size

Complexity level

Rating assigned with outlook

NA

Proposed rupee term loan

NA

NA

NA

5516

NA

CRISIL A+/Stable

NA

Working capital facility

NA

NA

NA

484

NA

CRISIL A+/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 6000.0 CRISIL A+/Stable   -- 29-01-21 CRISIL A+/Stable 17-06-20 CRISIL AA-/Negative 26-12-19 CRISIL AA-/Stable CRISIL AA-/Stable
      --   --   -- 27-03-20 CRISIL AA-/Watch Negative   -- --
Corporate Credit Rating LT   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Proposed Rupee Term Loan 5516 CRISIL A+/Stable
Working Capital Facility 384 CRISIL A+/Stable
Working Capital Facility 100 CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
D:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


Mahesh Patil
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3127
Mahesh.Patil@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html