Rating Rationale
June 30, 2022 | Mumbai
Electronics Technology Parks- Kerala
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.593.38 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of Electronics Technology Parks- Kerala (ETP Kerala) at ‘CRISIL A+/Stable’.

 

The rating reaffirmation reflects stability in credit profile of ETP Kerala backed by steady cash flows from Phase I & III and expected full leasing of Phase IV which was completed in February 2022 and Phase V. With waitlist of tenants available for leasing the space, Phase IV is expected to be leased within the next 3-4 months. Rental income has increased in fiscal 2022 backed by stoppage of concessions to IT sector tenants. The ratings also factor in additional Lease Rental Discounting (LRD) loan availed by the Society against Phase IV-Technocity building as well as upcoming capex of the company towards construction of office space with leasable area of around 8.5 lakh sq ft (lsf) which is expected to start from current or upcoming fiscal depending on receipt of approval from Govt of Kerala.

 

Cash flow of the firm remained robust despite offering temporary relief on payment of rent to its non-IT tenants for the fiscal 2022, due to Covid-19 pandemic. No further impact on the cash flow for fiscal 2023 is envisaged as concessions have been stopped.

 

The rating continues to reflect the firm's steady cash flow with healthy occupancy and diversified clientele, and strong debt protection metrics, backed by sufficient liquidity. These strengths are partially offset by exposure to risks related to vacancy, volatile interest rates, and project implementation.

Analytical Approach

For arriving at its rating, CRISIL Ratings has considered the standalone business and financial risk profiles of ETP Kerala, as the firm has no fungible cash flow with any other entity.

Key Rating Drivers & Detailed Description

Strengths

Steady cash flow with full occupancy in phases I and III, diversified clientele, and long-term lease agreements

The firm had completely leased out phases I and III, which have total leasable area of 20.1 lsf, and has leased out around 25,144 sq ft of the Kollam IT Park in phase V. The firm has a track record of over 25 years in lease rental collection. The management's proactive approach towards property maintenance, will help maintain tenant stickiness and asset quality. Over 442 tenants occupy phases I and III, ensuring customer diversification. Furthermore, long-term lease agreements, with annual escalation of 5%, provide revenue visibility for the medium term.

 

Healthy debt protection metrics, backed by strong liquidity

Debt service coverage ratio (DSCR) should remain healthy over the tenure of the lease rent discounting (LRD) loan, supported by steady cash flow and low debt. Average DSCR of more than 2 times is expected through the debt repayment period. The rating also factors in the tight escrow mechanism, wherein lease rentals of 64 customers are deposited directly into the account, and servicing of the rated LRD loan has the highest priority, after which surplus cash flow will be available to meet operating expenses and capital expenditure (capex), if any. The firm is likely to maintain healthy liquidity at all point of time which will be sufficient to meet atleast six months of debt servicing obligations.

 

Weaknesses

Susceptibility to risks related to vacancy and fluctuations in interest rate

With lease rentals and land lease payments being the only sources of revenue for ETP Kerala, there is significant exposure to vacancy risk. However, long-term agreements mitigate this risk. Also, heavy demand allows the firm to maintain a wait list, and enables immediate leasing out of area, if any tenant vacates. Floating interest rate on the debt also exposes the firm to fluctuations.

 

Exposure to cyclicality in the real estate sector

Rental collection (key source of revenue) is susceptible to economic downturns, which constrain the tenant's business risk profile and, therefore, occupancy and rental rates. Emergence of competing facilities in the vicinity could also cannibalise tenants or rental rates. Moreover, the company is exposed to geographic concentration risk as it draws the entire revenue from a single asset. Any downturn in the micro markets will impact revenue

Liquidity: Strong

Liquidity is healthy, with steady cash flow from lease rentals, which will be sufficient to meet debt obligation over the medium term. The firm has ample liquidity in forms of FDs as well as bank balance to meet its daily operations as well as debt servicing obligations. It is likely to maintain sufficient liquidity which will be able to meet six months of debt service obligation throughout the tenor of the loans, which can be used if there is any cash flow mismatch.

Outlook: Stable

CRISIL Rating believes ETP Kerala will benefit from steady cash flow, backed by long-term lease agreements from a diversified clientele, and maintain healthy debt protection metrics and adequate liquidity over the medium term.

Rating Sensitivity factors

Upward Factors

  • Substantial rise in rental income by over 20% per annum, year-on-year, amidst steady cost, strengthening surplus generation
  • Sustained low debt levels and demonstration of track record of strong debt protection metrics

 

Downward Factors

  • Weakening of debt protection metrics, due to lesser-than-expected cash flow, resulting from vacancy of over 10% or lower lease rental rates
  • Drawdown of larger than anticipated debt for upcoming capex

About the Company

Set up by the Government of Kerala in 1993, ETP Kerala operates Technopark in Trivandrum. The park is India's first information technology (IT) park, and among the three largest in the country. It is also the first technology park to be assessed at Capability Maturity Model Integration Level 4, and to obtain International Standards Organisation (ISO) 9001:2000 certifications.

 

Technopark houses over 460 companies in the IT and IT-enabled sector, with a total of 63,000 employees. It houses major IT companies such as Allianz, UST Global, Guidehouse India Pvt. Ltd, Speridian Technologies Pvt., Envestnet Asset Management India Pvt. Ltd, Tata Consultancy Services, Ernst & Young Global Shared Services Center, RR Donnelley Publishing India Pvt Ltd, IBS Software Services, SunTec Business Solutions Pvt Ltd, QBurst Technologies Pvt Ltd, RM Education Solutions India Pvt Ltd.

 

Annual grants received from the Kerala government, are used for funding capex and land acquisition. The company generated revenue of Rs 120 crore in fiscal 2020 with profit after tax at Rs 37 crore.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

96

107

Profit After Tax (PAT)

Rs.Crore

31

34

PAT Margin

%

32

32

Adjusted debt/adjusted networth

Times

0.06

0.14

Adjusted interest coverage

Times

5.3

5.2

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate %

Maturity date

Issue size

(Rs.Crore)

Complexity Level

Rating assigned with outlook

NA

Long-Term Loan

22-Jun-15

NA

31-Jul-27

43.85

NA

CRISIL A+/Stable

NA

Long-Term Loan

11-Mar-22

NA

31-Mar-30

90.00

NA

CRISIL A+/Stable

NA

Proposed Long-Term Bank Loan Facility

NA

NA

NA

459.53

NA

CRISIL A+/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 593.38 CRISIL A+/Stable   -- 20-07-21 CRISIL A+/Stable 24-07-20 CRISIL A/Stable 28-06-19 CRISIL A/Stable CRISIL BBB+/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Long Term Loan 90 The Federal Bank Limited CRISIL A+/Stable
Long Term Loan 25.88 The South Indian Bank Limited CRISIL A+/Stable
Long Term Loan 17.97 The Federal Bank Limited CRISIL A+/Stable
Proposed Long Term Bank Loan Facility 459.53 Not Applicable CRISIL A+/Stable

This Annexure has been updated on 30-Jun-2022 in line with the lender-wise facility details as on 24-Aug-2021 received from the rated entity 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs criteria for rating debt backed by lease rentals of commercial real estate properties
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


SUMAN ROY
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
SUMAN.ROY@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html