Rating Rationale
May 31, 2022 | Mumbai
Farmson Pharmaceutical Gujarat Private Limited
Long-term rating upgraded to 'CRISIL A '; outlook revised to 'Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.130 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A- / Positive' and outlook revised to 'Stable')
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its long-term rating on bank facility of Farmson Pharmaceutical Gujarat Pvt Ltd (FPGPL) to ‘CRISIL A/Stable’ from ‘CRISIL A-/Positive’ while reaffirming short term rating at 'CRISIL A1'.

 

The rating action reflects consistent improvement in business risk profile of FPGPL with revenue almost doubled in fiscal 2022. The improvement is driven because of strong position in the paracetamol market, as reflected in robust performance with revenue of over Rs 2000 crore and operating margin of 36% due to sharp rise in average sales realisation and increase in volume. The realisation of paracetamol improved post Covid-19 due to reduced competition from China and the sharp improvement in realisation. This has also strengthened financial risk profile of FPGPL as reflected in estimated improvement in networth levels from Rs 575 crore in fiscal 2021 to over Rs 1000 crore in fiscal 2022. Also working capital is prudently managed, resulting in low reliance on external debt.

 

The ratings also factor in strong financial risk profile, indicated by a robust capital structure with near debt-free operations, strong debt protection metrics and liquidity with estimated healthy cash accrual and large unencumbered fixed deposits of over Rs 400 crore as on March 31, 2022.

 

The ratings reflect the promoters' extensive experience in pharmaceutical industry, established track record with strong clientele and its healthy financial risk profile. These strengths are partially offset by moderately working capital intensive operations and susceptibility to volatility in key raw material prices.

Analytical Approach

CRISIL Ratings had been combining the business and financial risk profiles of FPGPL and its group entity, JNP Products (JNP), together referred to as the Farmson group, as the entities have significant business and financial linkages and common management. FPGPL acquired JNP on slump-sale basis during the first nine months of fiscal 2021.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong market position with reputed and diversified clientele

FPGPL has been in the bulk drug manufacturing business for more than four decades. It supplies paracetamol in bulk form (active pharmaceutical ingredients), glacial acetic acid, to reputed and diverse clients in India and overseas (including Europe, Africa and 43 other countries). Revenue was Rs 721 crore in fiscal 2020 and Rs 736 crore for the first nine months of fiscal 2021. Revenue is expected grow at 10-30% over the medium term driven by gradual benefit derived from enhanced capacity. The ability of FPGPL to sustain its revenue growth and profitability post timely completion and stabilisation of ongoing capex will be a key monitorable.

 

Strong operating efficiency

Operating margins were healthy and had increased from 22% in fiscal 2019 to 28% in fiscal 2020 backed by fully integrated plant and economies of scale. The operating margin is expected above 22% over the medium term. The return on capital employed (ROCE) was healthy at 55% in fiscal 2020 and is expected at 30-40% over the medium term.

 

Strong financial risk profile

Financial risk profile is strong, driven by healthy networth of over Rs 368 crore and gearing of 0.05 time as on March 31, 2020. Debt protection measures were robust, as reflected in interest coverage and net cash accrual to total debt ratios of 50 times and 8 times, respectively, in fiscal 2020. The funding mix of ongoing capacity expansion projects remain key monitorable.

 

Weakness:

Moderately working capital-intensive operations

Operations of company is moderately working capital intensive as reflected in gross current assets (GCA) of 166 days in FY21 (against 81 days in FY20) due to increase in inventory level to 65 days (against 29 days in FY20) and increase in other gross current assets. Company increased procurement to ensure uninterrupted operations and large portion of inventory is raw materials and portion of inventories are order backed which mitigates risk of fluctuation in prices of raw materials. Simultaneously, the debtor days has improved to 28 days in FY21 (against 45 days in FY20). Company has reduced the credit period from 45-60 days to 30 days which would support the overall working capital cycle. Furthermore, portion of working capital requirement is being met through creditor of 88 days in FY21. Over the medium term, working capital cycle expected to remain at similar level.

 

Susceptibility of operating margin to volatility in raw material prices

Operating margin remains susceptible to fluctuation in raw material prices which moves in tandem to crude oil prices as evident from volatility in operating margins ranging from 12.5-22% for previous five fiscals through 2019. The operating margin improved to 28% in FY20 against 22% in FY19. As FPGPL's customer base persists of large and reputed pharmaceutical companies, increase in input costs cannot be immediately passed on to them. While company has maintained operating margin in range of 14-29%, its ability to maintain healthy operating margin remain key monitorable.

Liquidity: Strong

FPGPL has strong liquidity supported by healthy net cash accruals are expected over Rs 150-160 crore over the medium term against meagre term debt repayment over the medium term, the surplus cash should be used to fund ongoing capacity expansion projects worth over Rs 128 crore which is expected to conclude in May 2021. The bank lines are unutilised during last 12 months ended February 2021. FPGPL has unencumbered cash and bank balance/fixed deposits of Rs 165 crore as on December 31, 2020 (against Rs 98 crore as on March 31, 2020). The current ratio was comfortable at 2.52 times as on March 31, 2020 and expected to remain above 2.5 times over the medium term.

Outlook Stable

CRISIL Ratings expects FPGPL’s business risk profile would strengthen over the medium term on the back of ongoing capacity expansion, reputed clientele, and diversifying geographical presence, while maintaining robust financial risk profile.

Rating Sensitivity factors

Upward factors

  • Growth in volume by 10-15% while maintaining healthy operating margin
  • Sustenance of robust financial risk profile

Downward factors

  • Sharp decline in accruals
  • Stretched working capital cycle, or larger-than-expected capital expenditure or investment or dividend payout, weakening the total outside liabilities to adjusted networth ratio over 1.5 times

About the Company

Incorporated in 1974, FPGPL is promoted by Mr Vithani, Mr Samir Patel and their family members. The company manufactures paracetamol in bulk form (active pharmaceutical ingredients) at its manufacturing facility in Baroda. JNP was a partnership firm that manufactured para–amino phenol for sale entirely to FPGPL. FPGPL has acquired JNP on slump-sale basis during the first nine months of fiscal 2021.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs crore

984.59

721.62

Profit after tax (PAT)

Rs crore

292.66

135.38

PAT margin

%

29.7

18.8

Adjusted debt/adjusted networth

Times

0.02

0.05

Interest coverage

Times

69.23

52.95

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity level Rating assigned and outlook
NA Bank Guarantee NA NA NA 10 NA CRISIL A1
NA Cash Credit NA NA NA 21 NA CRISIL A/Stable
NA Letter of Credit NA NA NA 50 NA CRISIL A1
NA Proposed Fund-Based Bank Limits NA NA NA 44 NA CRISIL A/Stable
NA Sales Bill Discounting NA NA NA 5 NA CRISIL A1

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

JNP Products

Full

Amalgamated with FPGPL during 9MFY2

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 70.0 CRISIL A1 / CRISIL A/Stable   -- 26-03-21 CRISIL A-/Positive / CRISIL A1 11-08-20 CRISIL A2+ / CRISIL A-/Stable 06-05-19 CRISIL A2+ / CRISIL A-/Stable CRISIL BBB+/Positive / CRISIL A2
      --   --   --   -- 26-03-19 CRISIL A2+ / CRISIL A-/Stable --
Non-Fund Based Facilities ST 60.0 CRISIL A1   -- 26-03-21 CRISIL A1 11-08-20 CRISIL A2+ 06-05-19 CRISIL A2+ CRISIL A2
      --   --   --   -- 26-03-19 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 10 CRISIL A1
Cash Credit 20 CRISIL A/Stable
Cash Credit 1 CRISIL A/Stable
Letter of Credit 50 CRISIL A1
Proposed Fund-Based Bank Limits 44 CRISIL A/Stable
Sales Bill Discounting 5 CRISIL A1
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
Nilesh.Agarwal1@crisil.com


Vicky Modi
Manager
CRISIL Ratings Limited
D:+91 124 672 2175
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html