Rating Rationale
May 26, 2023 | Mumbai
Fiat India Automobiles Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.2000 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.625 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA/Stable/CRISIL A1+ ratings on the bank facilities and commercial paper of Fiat India Automobiles Private Limited (FIAPL)

 

The ratings continue to reflect the inherent strength of the company’s business model owing to cost plus arrangements entered into with original equipment manufacturers (OEMs), insulating the company from fluctuations in input cost, and limited downside risks because of take-or-pay agreements. This has resulted in stable and healthy cash accrual and thereby further strengthening the capital structure and debt protection metrics. These strengths are partially offset by limited diversification in the revenue stream with heavy reliance on key models and modest market position of the OEM partners in the domestic passenger vehicle (PV) segment.

 

Revenue increased by 37% to Rs 21,434 crore in fiscal 2023 backed by strong volume growth in car and powertrain divisions primarily owing to strong order inflow from Tata Motors Passenger Vehicle Ltd (TMPVL; ‘CRISIL AA/Stable/CRISIL A1+’) aided by auto industry demand tailwinds. FIAPL is the sole partner for assembling Tata Nexon models. Strong demand and market share gains by Tata Nexon model variants resulted in increased volume sales. Furthermore, FIAPL is also the sole manufacturer of Fiat-branded Jeep cars in India and steady demand for Jeep variants. In addition, within the powertrains division, the company is the sole supplier for Tata Altroz, Tata Punch (for petrol engines), Tata Harrier and MG Hector (for diesel engines); strong demand for the said models resulted in healthy volume growth.  

 

Operating profitability increased by 12% to Rs 1,414 crore in fiscal 2023. FIAPL follows a cost-neutral model and is insulated from variations in input prices and commodity inflation. In addition, assured take-or-pay arrangement with principal OEMs protects the company from downside risks arising out of volume fluctuations. Under the Industrial Promotion Scheme (IPS scheme applicable till 2043) of the Maharashtra government, the company receives refund of state goods and services tax (SGST) portion for all vehicles manufactured and sold in Maharashtra. Around 35% of the SGST refund is retained by the company while the balance of 65% is passed on to the respective joint venture (JV) partners. Hence, with higher vehicle sales, the bottom-line improves on account of higher receipts under the IPS scheme.

 

The financial risk profile remains strong, backed by robust capital structure and strong debt protection metrics. Capital structure marked by total outside liabilities to adjusted networth (TOL / ANW) stood at 0.60 times as on March 31, 2023, and over the medium term the said metric is expected to improve to under 0.50 times, despite capital expenditure (capex) investments of Rs. 750-850 crore expected over fiscal 2024-25 towards sustenance and capacity enhancement. The said capex is expected to be met through internal accruals with minimal reliance on external funding. Key debt protection metrics, such as interest coverage is expected to remain healthy at approximately 15 times over the medium term, thereby providing sufficient buffer to cash flows.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of FIAPL as the company does not have any subsidiaries.

Key Rating Drivers & Detailed Description

Strengths:

Strong market position for FIAPL assembled or manufactured car variants for principal OEMs:

FIAPL is the sole assembler of Tata Nexon model variants; robust demand for the same backed by premiumisation and electric vehicle acceleration resulted in higher volume offtake leading to consistent market share gain within the category for utility vehicles of less than Rs 20 lakh. Also, the company supplies powertrains for 1.2 litre petrol and 2 litre diesel engines; it is the sole supplier of powertrains to car variants Tata Altroz, Tata Punch (petrol engines), Tata Harrier and MG Hector (diesel engines). Strong demand offtake for the said variants resulting in incremental market share has in turn been beneficial to FIAPL’s powertrains division. As a result, FIAPL’s revenues have grown at nearly 25% 5-year CAGR.

 

Cost neutral model and take-or-pay arrangement offsets profitability risks:

FIAPL follows a cost-neutral model, ensuring fixed contribution irrespective of volume transition. In addition, take-or-pay arrangement allows for effective fixed cost recovery, resulting in limited profitability downside risk. As a result, operating profitability remains stable.

 

Healthy and improving financial risk profile:

FIAPL has been deleveraging its balance sheet through debt servicing. Effective working capital management has resulted in healthy cash conversion, enabling sufficient coverage of capex investments. This is despite build-up in IPS receivables over the past three fiscals owing to substantial volume offtake; time lag for receipt of IPS is 18-24 months. Because of effective cash flow management, adjusted gearing (gross debt to adjusted networth) improved to 0.09 time as on March 31, 2023, from 0.22 time as on March 31, 2022, and is expected below 0.10 time over the medium term despite capex investment of Rs 750-800 crore over fiscals 2024-25. The capex and working capital requirement will be funded through internal accrual, with minimal dependence on external funding. Interest coverage ratio is expected above 15 times over the medium term, providing sufficient buffer to cash flow.

 

Weaknesses: 

Modest market position of key customers:

Fiat India’s principal customer, TMPVL as on December 31, 2022, has a market share of 14% in the intensely competitive domestic passenger vehicle (PV) segment, which has increased from ~5% in fiscal 2020. Besides, FIAT’s own market share in the domestic PV segment remains low at around 1%. Though the take-or-pay arrangement covers the fixed cost the revenue and absolute profit are constrained due to the cost plus model and in case there is a moderation in sales, it would lead to reduction in Industrial Promotion Subsidy (IPS) refunds.

 

Limited diversity in revenue stream with heavy reliance on key models:

The companys business prospects are linked to the performance of the models Jeep Compass and Tata Nexon. While the company is likely to receive business for the upcoming models of its principal customers, owing to growing premiumisation and electric vehicle acceleration, demand within mid-price category utility vehicles remains robust, and hence, the segment is intensely competitive. Hence, the market share of Tata Nexon and Jeep Compass vis-a-vis industry transition will be a key monitorable.  

Liquidity: Strong

Expected cash accrual of Rs 1,300-1,450 crore per annum and cash surplus of Rs 308 crore as on March 31, 2023, will sufficiently cover debt obligation of approximately Rs. 477 crore during fiscal 2023-24. Besides, utilisation of working capital limit of Rs 610 crore was moderate at 32% on average over the 12 months through March 2023. Working capital requirement and capex investment of Rs 750-800 crore over fiscals 2024-25 is expected to be funded through internal accrual, with minimal reliance on external funding.

Outlook: Stable

CRISIL Ratings believes the business risk profile of FIAPL will continue to benefit from new variants of Jeep and TMPVL, steady export and higher supplies of powertrain over the medium term. Furthermore, its cost-plus structure and the take-or-pay agreement with Stellantis and TMPVL will help the company generate healthy cash accrual. This, along with prudent funding of capex and progressive debt repayment, will strengthen the debt protection metrics and sustain a strong financial risk profile.

Rating Sensitivity factors

Upward factors

          Upcoming new car model additions to the product mix from principal OEMs resulting in diversified product mix.

          Increase in principal OEMs resulting in diversified revenue stream and reducing dependence on current JV partners.

          Steady growth in scale of operations with return on capital employed above 15% on sustained basis.

 

Downward factors

          Significant decline in demand from the principal customers, leading to higher dependence on take-or-pay agreement for managing operations.

          Delay in realisations of take-or-pay receivables, adverse changes in sales agreement with principal customers or substantial build-up in IPS receivables.

     Weakening of the financial risk profile because of large, debt-funded capex or stretched working capital cycle leading to debt to earnings before interest, tax, depreciation and amortisation ratio of more than 1.5 times.

          Material change in credit profile of JV partners.

About the Company

Fiat India Automobiles Ltd (FIAPL) is a 50:50 JV between Fiat Group Automobiles S.p.A (subsidiary of Fiat Chrysler Automobiles N.V. which along with Peugeot S.A. merged to form Stellantis N.V., rated 'BBB/Stable/A-2' by S&P Global Ratings) and Tata Motors Ltd (TML, rated CRISIL AA/Stable/CRISIL A1+). The JV was constituted on December 28, 2007 for:

 

a)      Producing Fiat-branded cars to be sold in the Indian markets and for exports

b)      Producing powertrains (transmissions & engines) for Tata, FCA (Stellantis), & other potential third parties

c)       Assembly of Tata branded cars

 

Both JV partners have equal voting rights and together have 8 members on the board (TML has 4 directors and FCA (Stellantis) also has 4 directors), however, on account of some internal realignment the current strength is at 4:3 (FCA: TML). However, the board intends to fill this vacancy promptly.

 

The plant has two divisions—for cars and powertrains, with annual production capacities of 200,000 cars and 400,000 powertrains (300,000 for 1.2L petrol engines and 100,000 2L diesel engines). The company has entered a take or pay agreement with both the JV partners who are also its key customers. The take or pay agreement was further revised in fiscal 2013 through restructuring framework agreement wherein certain accounting changes were done and margins were set for the company.

 

During fiscal 2021, company has completed the last phase of capex to be done for conversion of 1.3 litre diesel engine powertrain capacity (which was earlier being used by Maruti) to 1.2 litre petrol engine. The current capacity of 1.2L Engine being 3 lakhs.

Key Financial Indicators CRISIL Ratings Adjusted Numbers

Particulars

Unit

2023*

2022

2021

Revenue

Rs crore

21,434

15,698

8,454

Profit after tax (PAT)

Rs crore

759

630

578

PAT margin

%

3.5

4.0

6.8

Adjusted Debt / Adjusted Networth

Times

0.09

0.22

0.35

Interest Cover

Times

22.24

13.76

12.13

*FY23 figures and ratios are based on provisional financials.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit NA NA NA 510 NA CRISIL AA/Stable
NA Commercial paper NA NA 7-365 days 625 Simple CRISIL A1+
NA External Commercial Borrowings NA NA 31-May-23 285.79 NA CRISIL AA/Stable
NA Foreign Currency Term Loan NA NA 31-May-23 57.16 NA CRISIL AA/Stable
NA Letter of Credit* NA NA NA 10 NA CRISIL A1+
NA Proposed Cash Credit Limit NA NA NA 100 NA CRISIL AA/Stable
NA Proposed Term Loan NA NA NA 1037.05 NA CRISIL AA/Stable

* Interchangeable with bank guarantee

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1990.0 CRISIL AA/Stable   -- 31-05-22 CRISIL AA/Stable 30-06-21 CRISIL AA-/Positive 30-06-20 CRISIL AA-/Stable CRISIL AA-/Stable
Non-Fund Based Facilities ST 10.0 CRISIL A1+   -- 31-05-22 CRISIL A1+ 30-06-21 CRISIL A1+ 30-06-20 CRISIL A1+ CRISIL A1+
Commercial Paper ST 625.0 CRISIL A1+   -- 31-05-22 CRISIL A1+ 30-06-21 CRISIL A1+ 30-06-20 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 50 Union Bank of India CRISIL AA/Stable
Cash Credit 125 Citibank N. A. CRISIL AA/Stable
Cash Credit 50 HDFC Bank Limited CRISIL AA/Stable
Cash Credit 100 The Federal Bank Limited CRISIL AA/Stable
Cash Credit 75 Kotak Mahindra Bank Limited CRISIL AA/Stable
Cash Credit 110 State Bank of India CRISIL AA/Stable
External Commercial Borrowings 190.53 State Bank of India CRISIL AA/Stable
External Commercial Borrowings 95.26 Axis Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 57.16 The Federal Bank Limited CRISIL AA/Stable
Letter of Credit& 10 State Bank of India CRISIL A1+
Proposed Cash Credit Limit 100 Not Applicable CRISIL AA/Stable
Proposed Term Loan 1037.05 Not Applicable CRISIL AA/Stable
This Annexure has been updated on 26-May-23 in line with the lender-wise facility details as on 19-Jul-22 received from the rated entity
& - Interchangeable with bank guarantee
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html