Rating Rationale
October 26, 2020 | Mumbai
Galaxy Surfactants Limited
Ratings upgraded to 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities Rated Rs.906.33 Crore
Long Term Rating CRISIL AA-/Stable (Upgraded from 'CRISIL A+/Positive')
Short Term Rating CRISIL A1+ (Upgraded from 'CRISIL A1')
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has upgraded its ratings on the bank facilities of Galaxy Surfactants Limited (Galaxy; part of the GSL group) to 'CRISIL AA-/Stable/CRISIL A1+' from 'CRISIL A+/Positive/CRISIL A1'.

The upgrade factors in the expectation of sustained improvement in the GSL group's business risk profile, supported by strong operating performance across geographies and segments, which in turn is driven by healthy demand for health and hygiene products. The GSL group's business position is further augmented by long standing relationships with leading global and national fast moving consumer goods (FMCG) players, and particularly the home and personal care (HPC) segment, which is less susceptible to business cyclicality. The group derives 50-55% of its revenues from global and multinational customers, thus providing stable revenues. Besides, the group's financial risk profile continues to remain healthy, supported by steady cash generating ability (over Rs 200 crore per annum), and moderate debt levels, translating to strong debt protection metrics.
 
The GSL group is expected to register revenue growth of 3-5% in fiscal 2021 (factoring in a weak first quarter), and between 8-10% annually over the medium term, while its operating profitability will range between 14-15%. The growth is driven by the expectation of recovery in domestic and rest of the world (ROW) segments, coupled with continued growth in the Africa Middle East and Turkey (AMET) region. Though the GSL group has witnessed moderation in volumes in speciality care segment in the fourth quarter of fiscal 2020 and the first quarter of fiscal 2021, CRISIL believes that this is only temporary, and volumes are already recovering and will continue to sustain, as the impact of the pandemic wanes out.
 
In the first quarter of fiscal 2021, the group reported revenue de-growth of 9% on account of drop in the speciality care segment (27% of the overall revenue) by 39%. Revenue to an extent was supported by 12% growth in the performance surfactants segment (73% of the total revenue). Yet, operating margin was healthy at around 15% on account of the pass through clause in prices of raw materials, which displayed volatility, and due to lower operating expenses, including on travel and marketing. In fiscal 2020, revenue de-grew by 6% on account of lower realisations following softening in prices of lauryl alcohol (the main input commodity) coupled with overall lower volume growth of 4% (9% in fiscal 2019). Operating margin, however improved by 100 basis points (bps) to around 14%, due to lower feedstock prices and higher value added product mix. 
 
Complementing the GSL group's strong business performance is its healthy and improving financial risk profile. The group incurred capital expenditure (capex) of around Rs 460 crore in the past three fiscals, of which half was in fiscal 2020. Steady cash accruals, prudent funding of capex and working capital management, has enabled the group to keep debt levels under control, despite sizeable capex. As a result, gearing improved to 0.36 time on March 31, 2020 from 0.49 time on March 31, 2018, while the interest cover improved to over 16 times in fiscal 2020 (9.4 times in fiscal 2018). The group is expected to incur capex of Rs 100-150 crore per annum over the medium term, which will largely be funded from internal accruals. With steady business performance, debt metrics will continue to remain strong.
 
The ratings continue to reflect the GSL group's established and improved market position in the specialty chemicals sector, healthy operating efficiencies, and healthy financial risk profile. These rating strengths are partially offset by the moderately working-capital-intensive operations and partial vulnerability of its operating margins to volatility in raw material prices.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of Galaxy and its subsidiaries collectively referred to as the GSL group herein, having significant operational synergies and financial linkages.

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
* Established position in the home and personal care intermediates market: The GSL group has for over four decades been engaged in the manufacture and sale of surfactants and specialty chemicals used as intermediates by the HPC industry. The group is one of the leading players globally in the HPC intermediates industry, driven by long-standing customer relationships. It caters to a large client base of over 1,750 customers across 80 countries, consisting of reputed HPC FMCG multinationals and domestic customers. The group caters to three regions namely India (35% of revenue), AMET (32%) and ROW (33%). Wide geographic and customer diversification de-risks its exposure to a single geography. Its products find applications across mass, mid-price and prestige range of customers.

CRISIL believes that the GSL group will maintain its established market position in the HPC segments over the medium term, in view of its longstanding association with clients and strong research and development (R&D) capabilities; and expects the group's revenues to grow at a steady rate over the medium term, in line with demand from the end-user segments.

* Healthy operating capabilities: The group is integrated across the full value chain of the HPC industry. It has seven strategically located facilities with in-house project execution capabilities; five in India, one in Egypt, one in the US. The group has a strong R&D focus, with a 75 strong member team, which works at a dedicated R&D centre, which houses a pilot plant. The group has 72 approved patents and has also applied for another 14, which will add to its ~205 product base over time. Through cost optimisation and focus on increasing the share of value added products, the group has been able to increase its earnings before interest, tax, depreciation, and amortisation (EBITDA)/tonne to around Rs 16,700 in fiscal 2020 from Rs 15,086 in fiscal 2018, and improve EBITDA margins to 14% from around 12%. Volatility in raw material prices has not been much of a challenge, because a substantial portion of revenues have pass through raw material clauses. With increased focus on enhancing share of value added products, and steady volume growth, EBITDA margins are expected to remain range bound.

* Healthy and improving financial risk profile: The GSL group's financial risk profile is marked by healthy net worth, improving gearing and strong debt protection metrics. While capex spend was sizeable in two of the last three fiscals, steady cash accruals, prudent funding of capex and efficient working capital management, has enabled the group to keep debt levels under control. As a result, gearing improved to 0.36 time on March 31, 2020 from 0.49 time as on March 31, 2018, while the interest cover improved to over 16 times in fiscal 2020 (9.4 times in fiscal 2018). The group is expected to incur capex of Rs 100-150 crore per annum over the medium term, which will largely be funded from internal accruals. With steady business performance, debt metrics will continue to remain strong.
 
Weakness
* Moderately working capital intensive operations: The GSL group maintains inventory of 50-60 days, while it's receivable cycle is also similar, translating to gross current days averaging around 120 days. Further, the group has to extend credit of 40-60 days to its customers. Around 40% of these current assets are funded by creditors, and the balance by working capital borrowings. CRISIL believes that while GSL group's working capital requirement would increase on account of the increase in the scale of operations, expectations of healthy cash generation would support the incremental working capital requirement needs. CRISIL also takes comfort from the strong credit profile of the customers which provides the group flexibility to discount debtors to generate liquidity if required.
 
* Partial susceptibility of operating profitability to volatility in raw material prices: The GSL group has a high dependence on lauryl alcohol which contributes to a majority of its raw material costs. The group derives most of its revenue (65-70%) through cost plus model while for balance through non-cost plus model whereby it derives its revenue on the basis of the prevailing market price. The operating profitability of the group therefore remains partially susceptible to volatility in the prices of key raw materials, such as fatty alcohol, fatty acids, ethylene oxide, phenol, and linear alkyl benzene.
Liquidity Strong

While cash surpluses are modest at around Rs 50 crore, the GSL group's liquidity is adequate, supported by low bank limit utilisation (average utilisation of 17% over last twelve months ended September 2020) and healthy cash generation of over Rs 200 crore annually. In contrast, long term debt obligations range between Rs 50-53 crore annually over the next three fiscals, which can easily be serviced from accruals.

Outlook: Stable

CRISIL believes that the GSL group will continue to benefit over the medium term from its strong market position and established clientele in the domestic and global markets. The group is also expected to sustain its healthy and improving financial risk profile, aided by steady cash generation, and prudent capex spend.
 
Rating Sensitivity Factors
Upward Factors
* Better than anticipated operating performance, also leading to annual cash accruals exceeding Rs 350 crore
* Sustained healthy financial risk profile and debt metrics; for instance gearing remaining below 0.5 time on a steady state basis.
* Increase in liquid surplus and liquidity.
 
Downward Factors
* Material deterioration in business performance, leading to annual cash accruals dipping below Rs 150 crore
* Large debt-funded capex or acquisitions, or stretch in working capital cycle, leading to moderation in debt metrics, e.g. gearing increasing beyond 1-1.2 time on steady state basis.

About the Company

The GSL group, set up in 1980, manufactures, sells, and distributes surfactants and specialty chemicals, which are used as intermediate raw materials in HPC products. GSL has four manufacturing plants in Tarapur and Taloja near Mumbai, Maharashtra, having an approximate installed capacity of around 1.87 lakh MTPA. A 77,000 MTPA ethoxylation (intermediate process) plant was commissioned in February 2012 at Jhagadia, Gujarat and the current capacity stands at 1.31 lakh MTPA. Galaxy Chemicals (Egypt) SAE, a step-down subsidiary of GSL, set up a greenfield project in Suez, 140 km from Cairo in Egypt, where it operates a manufacturing plant with an installed capacity of around 1.18 lakh MTPA. Tri-K is based in the US and markets the group's products in that geography and also manufactures proteins for the global cosmetic and personal care industry.

The company's promoters held around 71% stake as on September 30, 2020, with mutual funds holding 13% and public holding the remaining.

For the first quarter of fiscal 2021, the group reported net revenue of Rs 607.2 crore (Rs 665.0 crore in the first quarter of fiscal 2020), and a PAT of Rs 56.5 crore (Rs 52.6 crore).

Key Financial Indicators
As on/for the period ended March 31 2020 2019
Revenue Rs crore 2,596 2,763
Profit After Tax (PAT) Rs crore 230 191
PAT Margins % 8.9 6.9
Adjusted Debt/Adjusted Networth Times 0.36 0.34
Interest coverage Times 16.4 11.9

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon rate (%) Maturity Date Issue size (Rs.Cr) Complexity level Rating Assigned with Outlook
NA Term Loan NA NA Dec-20 62.12 NA CRISIL AA-/Stable
NA Term Loan NA NA Mar-21 30.00 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 265.00 NA CRISIL AA-/Stable
NA Factoring/Forfaiting NA NA NA 85.00 NA CRISIL A1+
NA Letter of Credit & Bank Guarantee NA NA NA 270.40 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 193.81 NA CRISIL AA-/Stable
 
Annexure - List of Entities Consolidated
Name of entities Extent of consolidation Rationale for consolidation
Galaxy Chemicals Inc Full Strong managerial, operational, and financial linkages
Galaxy Holdings (Mauritius) Ltd Full Strong managerial, operational, and financial linkages
Rainbow Holdings GmbH Full Strong managerial, operational, and financial linkages
Galaxy Chemicals (Egypt) S.A.E. Full Strong managerial, operational, and financial linkages
TRI-K Industries Inc., USA Full Strong managerial, operational, and financial linkages
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fixed Deposits  FD    --    --    --    --  27-07-17  Withdrawal  FA+/Stable 
Fund-based Bank Facilities  LT/ST  635.93  CRISIL AA-/Stable/ CRISIL A1+      31-07-19  CRISIL A+/Positive/ CRISIL A1  24-04-18  CRISIL A+/Stable/ CRISIL A1  27-07-17  CRISIL A/Positive/ CRISIL A1  CRISIL A/Stable/ CRISIL A1 
Non Fund-based Bank Facilities  LT/ST  270.40  CRISIL A1+      31-07-19  CRISIL A1  24-04-18  CRISIL A1  27-07-17  CRISIL A1  CRISIL A1 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 265 CRISIL AA-/Stable Cash Credit 265 CRISIL A+/Positive
Factoring/ Forfaiting 85 CRISIL A1+ Factoring/ Forfaiting 85 CRISIL A1
Letter of credit & Bank Guarantee 270.4 CRISIL A1+ Letter of credit & Bank Guarantee 270.4 CRISIL A1
Proposed Long Term Bank Loan Facility 193.81 CRISIL AA-/Stable Proposed Long Term Bank Loan Facility 170.89 CRISIL A+/Positive
Term Loan 92.12 CRISIL AA-/Stable Term Loan 115.04 CRISIL A+/Positive
Total 906.33 -- Total 906.33 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Rahim Dhanani
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 4040 5961
rahim.dhanani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL