Rating Rationale
July 31, 2020 | Mumbai
Godrej and Boyce Manufacturing Company Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.6540 Crore (Enhanced from Rs.5990 Crore)
Long Term Rating CRISIL AA/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.250 Crore Non Convertible Debentures CRISIL AA/Stable (Reaffirmed)
Rs.1330 Crore Fixed Deposits FAA+/Stable (Reaffirmed)
Rs.700 Crore Commercial Paper (Enhanced from Rs.600 Crore) CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL AA/FAA+/Stable/CRISIL A1+' ratings on the bank facilities, fixed deposit programme and debt instruments of Godrej and Boyce Manufacturing Company Limited (G&B).

The ratings continue to reflect G&B's healthy business risk profile, with strong brand equity, diversified revenue streams, and high financial flexibility on account of sizeable land holdings, and investment portfolio.

The measures taken by the Central and the state governments to contain the spread of Covid-19 pandemic, included a nationwide lockdown in April and May 2020, and temporary closure of non-critical establishments, inter-state transportation, and areas of mass gatherings. This has impacted revenue generation for the company particularly in the consumer durable space. Recovery may be gradual, despite easing of lockdown restrictions, given the discretionary nature of products. As a result, overall revenue and operating margin of the company are likely to be impacted in fiscal 2021. However, faster realization of outstanding receivables, led to cash inflows of about Rs 1,800 crore in the first quarter which coupled with strong liquidity position lend comfort.

The ratings derives comfort from the sizeable land bank held by G&B, and its ability to monetise these land parcels. CRISIL understands that development of land is at the discretion of G&B which it plans to develop over a longer duration. These strengths are partially offset by intense competition in the consumer durables industry, modest financial profile marked by constrained operating profitability and outstanding receivables.

Analytical Approach

CRISIL has undertaken a standalone assessment of the business and financial risk profiles of G&B. CRISIL has also adjusted net worth to the extent of fair value of the investment in listed group companies.

Key Rating Drivers & Detailed Description
Strengths: 
* Strong brand equity and diversified revenue streams
Backed by longstanding presence of almost 120 years in the consumer durables segment, G&B enjoys a strong brand image and recall with customers. The company has successfully leveraged its brand equity to launch operations across various segments in the consumer and industrial domain. G&B is also a leading player in the refrigerator segment, with around 10% share in the domestic market, and manufactures air-conditioners, washing machines, and microwave ovens. The company derives steady lease income of over Rs 200 crore from its investment properties in addition to revenue from property development.

In fiscal 2020, revenue was impacted by a slowdown in consumption and lost sales in the last 10 days of March 2020 due to the lockdown. The economic slowdown, caused by the pandemic, may further impact revenue performance in fiscal 2021, also given the discretionary nature of products. Though revenue for the first quarter of fiscal 2021, was lower at Rs 1000 crore, (Rs 3,160 crore reported in the same period of the previous fiscal), faster realization of outstanding receivables led to cash inflows of about Rs 1,800 crore. Given the company's established brand, and diversified product portfolio, revenue should bounce back once consumption revives. This will remain a key rating sensitivity factor.

* Strong financial flexibility, with healthy equity investment portfolio and real estate assets
G&B derives strong financial flexibility from its significant holding in listed group companies and sizeable real estate assets. Stakes in Godrej Consumer Products Ltd (GCPL; rated 'CRISIL A1+') and Godrej Properties Limited (GPL; rated 'CRISIL A1+'), were valued around Rs 6,000 crore as on July 22, 2020. Debt was about Rs 2960 crore as on March 31, 2020 (based on provisional financials). Financial flexibility is also aided by continuous ongoing monetization of large real estate holdings in Vikhroli, (Mumbai), and sizeable acres of developable land which can be further monetized. CRISIL believes G&B will continue to enjoy strong financial flexibility over the long term, given its portfolio of equity investments and real estate assets.

Weaknesses:
* Intense competition in the consumer appliances segment and high operating leverage
G&B drew 31% of its revenue from the consumer appliances business in fiscal 2020. This segment is intensely competitive, marked by presence of large multinational corporations (MNCs). Intense price competition and fluctuating foreign exchange rates can lead to volatility in operating margin.

Apart from consumer appliances, G&B has diversified its operations across consumer durables (interio, security solutions, locks and others; contributed ~40% revenue) and the industrial segment (process equipment, electrical and electronics, process equipment, aerospace and others; contributed 28% revenue). While margin in the consumer appliance business may remain modest, performance of the other consumer durables segments and the industrial segment (fetching comparatively higher margin), is a key monitorable.

G&B has high operating leverage, which could hit profitability, in case of slowdown in the industry. Operating margin was impacted in fiscals 2019 and 2020, due to an overall slowdown in consumption, loss in security solutions and prima divisions, and lower gross margin in the interio division. Nevertheless, G&B has taken measures to control employee cost, by investing in low-cost automation. The company has also undertaken expansion plans to set up manufacturing facilities outside Vikhroli to reduce its cost. While these measures should yield benefits in the longer run, subdued demand is likely to dampen margin in fiscal 2021.

* Modest financial profile marked by constrained profitability and outstanding receivables
G&B's EBITDA margin was modest at 6-6.5% (adjusted for lease accounting as per IND AS 116) over the last two fiscals, largely owing to intense competition in the consumer segment and subdued performance of the industrial division. While EBITDA (earnings before interest tax depreciation and amortisation) has been impacted in first quarter of fiscal 2021 due to subdued demand, gradual demand recovery in the second half of fiscal 2021 is expected to support overall revenue and EBITDA. Also, cost optimization initiatives, along with softening of raw material prices, should help arrest the fall in margin. The extent of impact on profitability remains a key monitorable.

The company also has moderately high financial leverage, driven by large receivables and sizable capital expenditure (capex). As per provisional financials for fiscal 2020, 29% of outstanding receivables have been due for over six months, pertaining to electrical and electronics, process equipment division and retention money for projects. CRISIL expects the company to exercise more prudence while bidding for projects going forward. This, along with focused efforts towards faster realization of receivables, could ease pressure on the working capital cycle.

Debt rose to about Rs 2,970 crore as on March 31, 2020, from Rs 2,759 crore as on March 31, 2019, led by capex towards expansion planned in Khalapur, Dahej. However, adjusted gearing has been around 0.8 time as on March 31, 2020, and is likely to be comfortable below 1 time over medium term. While debt protection metrics may weaken in fiscal 2021, they should remain moderate, with interest cover and net cash accrual to adjusted debt ratios seen hovering at 4-4.5 times and around 0.18 time over the medium term, post fiscal 2021. Debt to EBITDA is expected to remain at elevated levels over medium term.
Liquidity Strong

Liquidity is supported by cash and cash equivalents of Rs 100 crore, unutilised working capital limit of Rs 900 crore and additional short-term loan of Rs 400 crore, sufficient to cover the fixed cost over the near term. Investments valued at Rs 6,000 crore, offer additional financial flexibility. Fixed deposit payment of Rs 102 crore and limited capex of about Rs 350 crore in fiscal 2021, are likely to be met from internal accrual, in the absence of any maturing debt.

Outlook: Stable

CRISIL believes G&B will continue to benefit from its strong brand, established presence and strong financial flexibility over the medium term.

Rating Sensitivity factors
Upward factor:
* Significant and sustained improvement in cash accruals, supported by increase in market share and better profitability
* Higher-than-expected reduction in debt resulting in adjusted gearing below 0.5 times on sustained basis
 
Downward factor:
* Steep decline in revenue and operating margin sustaining below 6.5%, due to increased competition
* Decline in financial flexibility due to sharp decline in market value of investment portfolio, as against the outstanding debt or limited flexibility to monetize the land bank
* Large debt-funded capex plan.
About the Company

G&B, set up in 1897, is one of the largest privately held industrial companies in India. It has a diversified product profile, with operations across the country. Key production facilities are in Vikhroli, Mohali, & Shirwal, where Vikhroli houses manufacturing units for both consumer and industrial products.

Within consumer products, G&B is diversified into consumer appliances, office and home furniture, storage solutions, locks, security equipment, and prima (vending and batteries). Growth in revenue continues to be driven by consumer products such as appliances, interior (furniture), and storage solutions.

The company manufactures refrigerators, air conditioners, and washing machines in Shirwal (Pune) and Mohali. It has furniture plants in Bhagwanpur and Haridwar (Uttarakhand) and Shirwal, and a storage systems plant in Chennai.

Key Financial Indicators#
Particulars Unit 2020* 2019
Revenue Rs crore 11,473 11,323
Profit After Tax (PAT) Rs crore 216 229
PAT Margin % 1.9 2.0
Adjusted debt/adjusted networth Times 0.8 0.8
Interest coverage Times 4.3 4.4
*Provisionals
#CRISIL adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size
(Rs.Cr)
Complexity level Rating assigned
with outlook
INE982D07020 Non Convertible Debentures 08-Mar-16 9.0% 22-Apr-21 250 Simple CRISIL AA/Stable
NA Commercial Paper NA NA 7-365 Days 700 Simple CRISIL A1+
NA Fixed Deposit Programme NA NA NA 1330 NA FAA+/Stable
NA Bank Guarantee NA NA NA 2200 NA CRISIL A1+
NA Cash Credit# NA NA NA 900 NA CRISIL AA/Stable
NA Export Bill Purchase -Discounting NA NA NA 10 NA CRISIL A1+
NA Letter of Credit NA NA NA 1000 NA CRISIL A1+
NA Letter of credit & Bank Guarantee NA NA NA 160 NA CRISIL A1+
NA Line of Credit NA NA NA 100 NA CRISIL A1+
NA Proposed Short Term Bank Loan facility NA NA NA 500 NA CRISIL A1+
NA Pre-Shipment Credit* NA NA NA 520 NA CRISIL A1+
NA Short Term Loan NA NA NA 400 NA CRISIL A1+
NA Standby Letter of Credit NA NA NA 200 NA CRISIL AA/Stable
NA Term Loan Mar-2020 NA June 23 300 NA CRISIL AA/Stable
NA Proposed Term Loan NA NA NA 250 NA CRISIL AA/Stable
#Fully interchangeable with working capital demand loan; includes pre-shipment export packing credit facilities of Rs 125 crore
*Interchangeable with post-shipment export packing credit facility; includes sub-limit of Rs  520 crore for letter of credit/bank guarantee
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  700.00  CRISIL A1+      16-07-19  CRISIL A1+  06-09-18  CRISIL A1+  24-04-17  CRISIL A1+  CRISIL A1+ 
                04-04-18  CRISIL A1+       
Fixed Deposits  FD  1330.00  FAA+/Stable      16-07-19  FAA+/Stable  06-09-18  FAA+/Stable  24-04-17  FAA+/Stable  FAA+/Stable 
                04-04-18  FAA+/Stable       
Non Convertible Debentures  LT  250.00
31-07-20 
CRISIL AA/Stable      16-07-19  CRISIL AA/Stable  06-09-18  CRISIL AA/Stable  24-04-17  CRISIL AA/Stable  CRISIL AA/Stable 
                04-04-18  CRISIL AA/Stable       
Fund-based Bank Facilities  LT/ST  2980.00  CRISIL AA/Stable/ CRISIL A1+      16-07-19  CRISIL AA/Stable/ CRISIL A1+  06-09-18  CRISIL AA/Stable/ CRISIL A1+  24-04-17  CRISIL AA/Stable/ CRISIL A1+  CRISIL AA/Stable/ CRISIL A1+ 
                04-04-18  CRISIL AA/Stable/ CRISIL A1+       
Non Fund-based Bank Facilities  LT/ST  3560.00  CRISIL AA/Stable/ CRISIL A1+      16-07-19  CRISIL AA/Stable/ CRISIL A1+  06-09-18  CRISIL AA/Stable/ CRISIL A1+  24-04-17  CRISIL AA/Stable/ CRISIL A1+  CRISIL AA/Stable/ CRISIL A1+ 
                04-04-18  CRISIL AA/Stable/ CRISIL A1+       
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 2200 CRISIL A1+ Bank Guarantee 2200 CRISIL A1+
Cash Credit# 900 CRISIL AA/Stable Cash Credit# 900 CRISIL AA/Stable
Export Bill Purchase -Discounting 10 CRISIL A1+ Export Bill Purchase -Discounting 10 CRISIL A1+
Letter of Credit 1000 CRISIL A1+ Letter of Credit 1000 CRISIL A1+
Letter of credit & Bank Guarantee 160 CRISIL A1+ Letter of credit & Bank Guarantee 160 CRISIL A1+
Line of Credit 100 CRISIL A1+ Line of Credit 100 CRISIL A1+
Pre Shipment Credit* 520 CRISIL A1+ Overdraft 200 CRISIL A1+
Proposed Short Term Bank Loan Facility 500 CRISIL A1+ Pre Shipment Credit* 520 CRISIL A1+
Proposed Term Loan 250 CRISIL AA/Stable Proposed Short Term Bank Loan Facility 300 CRISIL A1+
Short Term Loan 400 CRISIL A1+ Short Term Loan 400 CRISIL A1+
Standby Letter of Credit 200 CRISIL AA/Stable Standby Letter of Credit 200 CRISIL AA/Stable
Term Loan 300 CRISIL AA/Stable -- 0 --
Total 6540 -- Total 5990 --
#Fully interchangeable with working capital demand loan; includes pre-shipment export packing credit facilities of Rs 125 crore
*Interchangeable with post-shipment export packing credit facility; includes sub-limit of Rs  520 crore for letter of credit/bank guarantee
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2107
ankit.hakhu@crisil.com


TEJAS WANI
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8410
Tejas.Wani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL