Rating Rationale
July 27, 2023 | Mumbai
Hero E-Cycles Private Limited
Ratings removed from ‘Watch Negative’; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.336.94 Crore
Long Term RatingCRISIL A/Negative (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has removed its rating on the bank facilities of Hero E-Cycles Pvt Ltd (HECPL) from 'Rating Watch with Negative Implications' and reaffirmed the ratings at ‘CRISIL A/CRISIL A1' while assigning a 'Negative' outlook to the long-term rating

 

The ratings have been removed from watch following a similar rating action on the parent, Hero Cycles Ltd (HCL; rated ‘CRISIL A+/Negative/CRISIL A1). HCL has discarded its plans for the demerger of its cycle business into Hero Cycles Group Pvt Ltd. which would have been owned directly by the promoters of HCL. The company’s management will withdraw the demerger application from the National Company Law Tribunal (NCLT) soon.

 

The revision in outlook the weak operating performance of the cycle business of HCL on account of slower-than-expected ramp up in subsidiaries. Consolidated revenue for fiscal 2023 is estimated at ~Rs 2,100 crore (similar to that in fiscal 2022). Though there has been improvement in the consolidated operating profit from the overall cycle business in the first quarter of fiscal 2024 driven by turnaround in HNF GMBH, it remains lower than expected. Furthermore, continued marginal operating losses for subsidiaries has led to continued pressure on the overall cycle business. Ramp-up in subsidiaries and turnaround in their operating profitability in fiscal 2024 will be key monitorables.

 

Consolidated net debt for HCL estimated at ~Rs 580 crore as on March 31, 2023 increased from ~Rs 420 crore as on March 31, 2022. This is mainly because of larger working capital requirement given pile-up of inventory amid subdued demand. However, liquidation of excess inventory in the near term should reduce net debt in fiscal 2024. Profits of the Indian joint ventures (JVs) will continue to accrue in HCL. Given the strong operating performance of the JVs, healthy expected dividend income is expected over Rs 70 crore in fiscal 2024 will aid accrual and liquidity. HCL has already received Rs 23 crore of dividend in July 2023.

 

The management has also indicated measures to enhance liquidity, including monetisation of non-core assets in the next two fiscals. Timely execution of these liquidity events, leading to reduction in debt, will remain a rating sensitivity factor.

 

The ratings reflect the strong support from HCL, extensive experience of the management and significant exports opportunity. These strengths are partially offset by the modest scale of trading operations leading to subdued debt protection metrics.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the strong operational, financial and managerial linkages HECPL shares with HCL.

 

For arriving at the ratings of HCL, CRISIL Ratings has combined its business and financial risk profiles with that of its subsidiaries, JVs and associates because all these entities are under a common management and have strong business and financial linkages.

Key Rating Drivers & Detailed Description

Strengths:

Strong support from the parent: HECPL is a wholly owned subsidiary of HCL and receives robust operational, financial and managerial support from HCL. The company houses a new manufacturing unit that is central to the growth plans of the parent and is, therefore, strategically important to the latter. All sales of HECPL will be routed to various entities in HCL, which has an established distribution network across India and the global markets, including Europe.

 

HCL has complete management control over HECPL. A common team oversees the treasury operations. HCL has already invested over Rs 150 crore in the form of equity shares, preference shares and temporary intercorporate deposits towards the capital expenditure and working capital requirement of HECPL. The company will continue to receive strong and timely support from its parent during the initial phase of operations.

 

Experienced management and strong export opportunity: HECPL has the same experienced management as HCL, which is the largest bicycle player in the domestic market. The promoters have decades of experience in the cycle segment. HECPL is targeting sales of premium bicycles and e-cycles in the domestic market as well as the more lucrative overseas markets such as Europe. The Europe market is witnessing healthy demand growth for e-bicycles, which have relatively lower price sensitivity and higher margin. The management’s ability to capture share in the competitive international market will be a key monitorable.

 

Weakness:

Modest scale of operations leading to weak debt protection metrics: Operations commenced in the second half of fiscal 2022, with sales estimated at Rs 150 crore against moderate operating losses in fiscal 2023. Against negative cash accrual, external debt is estimated at Rs 225 crore at the end of fiscal 2023, leading to weak debt protection metrics. HCL will likely provide need-based financial support to HECPL for timely debt servicing. Ability of the company to ramp-up operations and turn profitable in fiscal 2024 will remain a key rating sensitivity factor.

Liquidity: Strong

HECPL has strong financial linkages with HCL, which is expected to provide need-based support for timely debt servicing. The company had cash and liquid investments of around Rs 5 crore as on March 31, 2023. HECPL also has healthy financial flexibility from being a part of HCL.

Outlook: Negative

The outlook reflects the outlook of CRISIL Ratings on the credit quality of HCL.

Rating Sensitivity factors

Upward factors

* Upgrade in the ratings of HCL by one or more notches

* Significant increase in revenue leading to sustained healthy operating profitability

 

Downward factors

* Downgrade in the rating of HCL by one or more notches

* Weakening of linkages between HCL and HECPL

About the Company

HECPL, incorporated in January 2020, is a wholly owned subsidiary of HCL. It houses the new manufacturing unit at Hero Industrial Park in Ludhiana, Punjab (cycle valley project), for manufacturing cycles and e-cycles for the domestic and overseas markets. The unit has installed capacity of 20 lakh cycles on a two-shift basis, with 1 lakh units for high-end e-cycles. Sales would be via the distribution network of HCL.

About the Parent

Incorporated in 1956, HCL is the largest bicycles manufacturer in the world. The company has capacity of 65 lakh bicycle per year, with units in Ludhiana, Bihta (Bihar) and Ghaziabad (Uttar Pradesh). It also manufactures auto rims and components. Operations are managed by Mr Pankaj Munjal and his family.

 

In fiscal 2016, the group completed three acquisitions: Firefox, Insync and BSH. Firefox is a leading player in the premium bicycles segment in India and currently sells over 100 different models. Insync is one of the top three distributors of bicycles, e-bikes, bicycle parts and accessories, with presence across Europe. BSH is a bicycle manufacturer based in Sri Lanka, with state-of-the-art manufacturing plant that will supplement sales of HCL in southern India and Europe.

 

HCL had entered the commercial real estate business through Munjal Hospitality Pvt Ltd (MHPL) and acquired an under-construction hotel property in Gurugram in fiscal 2012. In 2019, the company diluted 60% stake in MHPL for a consideration of Rs 438 crore. Also, the company acquired the HNF brand in Germany in fiscal 2019 to become a full-range supplier in the European market.

Key Financial Indicators for HCL (pre-demerger of the auto components business)

As on / for the period ended March 31  Unit 2022 2021
Revenue Rs crore 3,036 2,436
Profit after tax (PAT) Rs crore 71 109
PAT margin % 2.3 4.5
Adjusted debt/adjusted networth Times 0.68 0.57
Interest coverage Times 2.64 4.53

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Foreign Exchange Forward NA NA NA 7.5 NA CRISIL A1
NA Term Loan NA NA Mar-29 137.94 NA CRISIL A/Negative
NA Term Loan NA NA Mar-31 49 NA CRISIL A/Negative
NA Working Capital Facility NA NA NA 142.5 NA CRISIL A/Negative
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 336.94 CRISIL A/Negative / CRISIL A1 28-04-23 CRISIL A/Watch Negative / CRISIL A1/Watch Negative 12-08-22 CRISIL AA-/Watch Negative / CRISIL A1+/Watch Negative 20-10-21 CRISIL AA-/Stable   -- --
      -- 31-01-23 CRISIL A+/Watch Negative / CRISIL A1/Watch Negative 17-05-22 CRISIL AA-/Watch Negative   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Exchange Forward 7.5 Bank of Baroda CRISIL A1
Term Loan 137.94 Union Bank of India CRISIL A/Negative
Term Loan 49 Punjab National Bank CRISIL A/Negative
Working Capital Facility 25.06 Punjab National Bank CRISIL A/Negative
Working Capital Facility 24.94 Punjab National Bank CRISIL A/Negative
Working Capital Facility 25 Union Bank of India CRISIL A/Negative
Working Capital Facility 67.5 Bank of Baroda CRISIL A/Negative
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Two-Wheeler Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Shubham Aggarwal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
shubham.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html