Rating Rationale
March 21, 2025 | Mumbai
ICICI Home Finance Company Limited
'Crisil AAA/Stable' assigned to Non Convertible Debentures; Rated amount enhanced for Fixed Deposits
 
Rating Action
Rs.5000 Crore Non Convertible DebenturesCrisil AAA/Stable (Assigned)
Rs.5500 Crore (Enhanced from Rs.4500 Crore) Fixed DepositsCrisil AAA/Stable (Reaffirmed)
Rs.500 Crore Subordinated DebtCrisil AAA/Stable (Reaffirmed)
Non Convertible Debentures Aggregating Rs.4225 CroreCrisil AAA/Stable (Reaffirmed)
Long Term Principal Protected Market Linked Debentures Aggregating Rs.247.2 CroreCrisil PPMLD AAA/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has assigned its Crisil AAA/Stable’ rating to Rs.5000 crore non-convertible debentures of ICICI Home Finance Company Limited (ICICI HFC) and reaffirmed its ‘Crisil AAA/Crisil PPMLD AAA/Stable’ rating on the existing debt instruments.

 

The ratings continue to reflect the expectation of continued strong support from the promoter, ICICI Bank Ltd (ICICI Bank; 'Crisil AAA/Crisil AA+/Stable') and the diversified resource profile of ICICI HFC.  The sustenance in improvement of asset quality and profitability, alongside business growth, remains a rating sensitivity factor.

 

The company’s Assets under management (AUM) stood at Rs 29,850 crore as on March 31, 2024, which marks an annual growth of 35% over fiscal 2023. The AUM further grew to Rs 37,326 crore on December 31, 2024. Corresponding to this growth, the company’s asset quality has also remained stable, reflected in gross non-performing assets (NPAs) declining marginally to 1.6% as on December 31, 2024, from 1.7% as on March 31, 2024 (3.1% as on March 31, 2023). This improvement was driven by lower slippage and steady recoveries made during the year. In terms of profitability, the company reported a return on assets (RoA) of 2.1% for fiscal 2024, as compared to 1.4% in fiscal 2023. For the nine months ended December 31, 2024, the company reported an RoA of 1.9% (annualized) vis-à-vis 2.0% for the corresponding period of the previous fiscal.

Analytical Approach

The ratings factor in expectation of strong support from the parent, ICICI Bank. Crisil Ratings believes ICICI Bank will continue to support ICICI HFC, considering the strategic importance of the latter, shared brand and 100% shareholding.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of continued strong support from the parent: ICICI HFC is a strategically important subsidiary for ICICI Bank, with a presence in product segments and geographies complementing the offerings of the bank. It provides housing loans (with continued focus on housing), loans against property (LAP) and developer financing. ICICI Bank has infused capital of Rs 500 crore in May 2024 (FY2025) to support the growth plans of the company. The bank also continues to provide strategic and management support to the company via representation on the board and monitoring of growth strategies and performance. Most of the current senior management of ICICI HFC has been drawn from ICICI Bank, having vast and well-rounded experience across domains. The company has significantly scaled up its distribution and credit capacities to deepen its presence in individual home loans and LAP segments. Strong parentage further enables the company to raise funds at competitive rates.

 

ICICI Bank holds a 100% stake in ICICI HFC and is likely to maintain a majority share in the company going forward too.

 

  • Diversified resource profile: The resource profile is stable and well-diversified. Total outstanding borrowing was Rs 23,250 crore as on December 31, 2024, comprising bank debt (24% of total borrowing), bonds (40%), commercial paper (8%), fixed deposits (18%) and refinance from the National Housing Bank (NHB; 10%). The company has successfully raised medium-term and long-term debt from several investors at competitive rates. Cost of borrowing was around 7.8% (annualized) for the nine months ending December 31, 2024. Being part of the ICICI group enables the company to raise resources at competitive rates.

 

  • Stable asset quality, though sustainability of this trajectory remains a monitorable: Asset quality has improved marginally as gross stage-3 assets fell to 1.6% as on December 31, 2024, from 1.7% as on March 31, 2024 (3.1% as of March 31, 2023). With a provisioning coverage ratio of 36%, net NPAs stood at 1.0% as on December 31, 2024, reduced from 1.1% as on March 31, 2024.

 

In the construction finance segment, the company significantly ran down the legacy book. The company has been selective with its construction finance (CF) portfolio, which formed 4% of the gross AUM as on December 31, 2024, as against 15% as on March 31, 2017. In the home loan and LAP segments, while the gross stage-3 assets inched up post the third wave of the Covid-19 pandemic, the company saw an improvement in collections and rollbacks, leading to relatively lower gross stage-3 assets as of December 31, 2024.

 

Weakness:

  • Moderate, though, improving profitability: Steady improvement in asset quality with other variables remaining unchanged, has supported the overall profitability over fiscal 2024. Profit after tax (PAT) and return on average assets (RoA) increased to Rs 572 crore and 2.1% respectively for fiscal 2024 from Rs 302 crore and 1.4%, respectively for fiscal 2023. This was primarily driven by a reduction in credit costs to 0.2% for fiscal 2024 from 0.8% for the previous fiscal. Further, continued investment in infrastructure, technology and manpower (operating expense at 2.1% of average managed assets in fiscal 2024) has resulted in improved productivity and overall profitability. During the nine months ended December 31, 2024, it reported a PAT of Rs 503 crore with an annualized RoA of 1.9% as against a PAT of Rs 403 crore, with an annualized RoA of 2.0% for the corresponding period of the previous fiscal.

 

Continued focus on retail home loans and LAP alongside strengthening of credit, risk and collections infrastructure, has been a catalyst for restoration in asset quality in the recent past. However, as the business scales, the company’s ability to sustain the improvement in asset quality and profitability remains a monitorable.

Liquidity: Superior

The company had cash and cash equivalents, and liquid investments aggregating to Rs 1,188 crore as on February 28, 2025, and further cushion available in the form of unutilized sanctioned bank lines of Rs 2,725 crore. The liquid surplus will comfortably cover the principal obligation of Rs. 3,066 scheduled for the following three months till May 31, 2025. With respect to asset liability management, there were no mismatches in any buckets up to 1 year as on December 31, 2024. The company also benefits from the support from ICICI Bank.

Outlook: Stable

Crisil Ratings believes ICICI Bank will retain its majority shareholding in ICICI HFC, and continue to extend strategic, management and financial support to the company. The company will likely maintain diversified resource profile over the medium term.

Rating sensitivity factors

Downward factors:

  • Downward revision in the credit risk profile of ICICI Bank by 1 notch may lead to a similar rating action on ICICI HFC
  • Any material change in shareholding or support philosophy of ICICI Bank
  • Significant weakening in asset quality, also impacting profitability

About the Company

ICICI HFC was incorporated in 1999, as a wholly owned subsidiary of ICICI Bank. The company provides housing loans, LAP and developer financing. The AUM and loan portfolio stood at Rs 37,326 crore and Rs 27,280 crore, respectively, as on December 31, 2024. Housing loans, LAP, and developer finance accounted for 63%, 33% and 4%, respectively, of the AUM. It had a network of 225 branches as on December 31, 2024.

 

The company reported PAT of Rs 503 crore on a total income of Rs 2,495 crore for nine months ended fiscal 2025 compared to Rs 403 crore and Rs 1,904 crore, respectively, for the corresponding period of fiscal 2024.

Key Financial Indicators

As on / for the period ended

 

December 31, 2024

March 31, 2024

March 31, 2023

Total assets

Rs crore

29226

23889

18945

Total income

Rs crore

2495

2648

1951

Profit after tax

Rs crore

503

572

302

Return on assets

%

1.9

2.1

1.4

Adjusted gearing

Times

7.6

7.7

6.9

Gross stage-3 assets

%

1.6

1.7

3.1

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN No. Name of the instrument Date of issuance Coupon rate (%) Maturity date Issue size (Rs.Crore) Complexity level Rating
NA Fixed deposit NA NA NA 5500 Simple Crisil AAA/Stable
INE071G07660 Non-convertible debentures 06-Mar-24 8.10 05-Mar-27 400 Simple Crisil AAA/Stable
INE071G07678 Non-convertible debentures 19-Apr-24 8.02 19-Apr-29 698.6 Simple Crisil AAA/Stable
INE071G07579 Non-convertible debentures 27-Jan-23 7.88 27-Jan-28 300 Simple Crisil AAA/Stable
INE071G07561 Non-convertible debentures 24-Nov-22 7.95 24-Nov-25 450 Simple Crisil AAA/Stable
INE071G07256 Non-convertible debentures 28-Apr-20 7.60 28-Apr-25 120 Simple Crisil AAA/Stable
INE071G07330 Non-convertible debentures 26-May-20 8.00 24-May-30 5 Simple Crisil AAA/Stable
INE071G07397 Non-convertible debentures 20-Nov-20 7.07 20-Nov-30 10 Simple Crisil AAA/Stable
INE071G07405 Non-convertible debentures 20-Nov-20 6.18 20-May-25 150 Simple Crisil AAA/Stable
INE071G07439 Non-convertible debentures 12-Aug-21 7.25 12-Aug-31 12 Simple Crisil AAA/Stable
INE071G07447 Non-convertible debentures 28-Sep-21 6.27 28-Sep-26 10 Simple Crisil AAA/Stable
INE071G07439# Non-convertible debentures 02-Nov-21 7.25 12-Aug-31 146 Simple Crisil AAA/Stable
INE071G07447# Non-convertible debentures 03-Dec-21 6.27 28-Sep-26 10 Simple Crisil AAA/Stable
INE071G07439# Non-convertible debentures 03-Dec-21 7.25 12-Aug-31 85 Simple Crisil AAA/Stable
INE071G07462 Non-convertible debentures 23-Dec-21 6.55 23-Dec-26 535 Simple Crisil AAA/Stable
INE071G07470 Non-convertible debentures 23-Dec-21 6.12 23-Jun-25 150 Simple Crisil AAA/Stable
INE071G07603 Non-convertible debentures 12-May-23 7.85 12-May-28 315 Simple Crisil AAA/Stable
INE071G07603# Non-convertible debentures 15-Jun-23 7.85 12-May-28 80 Simple Crisil AAA/Stable
INE071G07603# Non-convertible debentures 22-Jun-23 7.85 12-May-28 200 Simple Crisil AAA/Stable
INE071G07611 Non-convertible debentures 30-Oct-23 7.96 28-Mar-25 400 Simple Crisil AAA/Stable
INE071G07629 Non-convertible debentures 17-Nov-23 8.00 31-Jul-25 100 Simple Crisil AAA/Stable
NA Non-convertible debentures* NA NA NA 5048.4 Simple Crisil AAA/Stable
INE071G08AH0 Subordinate debt 10-Jun-20 8.02 10-Jun-30 50 Complex Crisil AAA/Stable
INE071G08AH0# Subordinate debt 26-Jun-20 8.02 10-Jun-30 45.5 Complex Crisil AAA/Stable
INE071G08AI8 Subordinate debt 10-Nov-20 7.50 08-Nov-30 64 Complex Crisil AAA/Stable
INE071G08AI8# Subordinate debt 10-Dec-20 7.50 08-Nov-30 107 Complex Crisil AAA/Stable
INE071G08AJ6 Subordinate debt 10-Dec-20 7.65 10-Dec-35 20 Complex Crisil AAA/Stable
INE071G08AJ6# Subordinate debt 11-Jan-21 7.65 10-Dec-35 25 Complex Crisil AAA/Stable
INE071G08AI8# Subordinate debt 11-Jan-21 7.50 08-Nov-30 25 Complex Crisil AAA/Stable
INE071G08AK4 Subordinate debt 23-Feb-21 7.40 21-Feb-31 25 Complex Crisil AAA/Stable
INE071G08AL2 Subordinate debt 23-Feb-21 7.50 23-Aug-33 17.7 Complex Crisil AAA/Stable
INE071G08AJ6# Subordinate debt 23-Feb-21 7.65 10-Dec-35 40 Complex Crisil AAA/Stable
NA Subordinate debt* NA NA NA 80.8 Complex Crisil AAA/Stable
INE071G07538 Long-term principal protected market- linked debentures 26-Sep-22 Linked to 10-year government security 26-Mar-25 57 Highly complex Crisil PPMLD AAA/Stable
INE071G07546 Long-term principal protected market- linked debentures 12-Oct-22 Linked to 10-year government security 11-Apr-25 110 Highly complex Crisil PPMLD AAA/Stable
INE071G07553 Long-term principal protected market- linked debentures 14-Nov-22 Linked to 10-year government security 29-Apr-25 40 Highly complex Crisil PPMLD AAA/Stable
NA Long-term principal-protected market- linked debentures* NA NA NA 40.2 Highly complex Crisil PPMLD AAA/Stable

*Yet to be issued
#Further issuances

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fixed Deposits LT 5500.0 Crisil AAA/Stable 16-01-25 Crisil AAA/Stable 31-01-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 13-07-22 Crisil AAA/Stable F AAA/Stable
      --   --   -- 01-02-23 Crisil AAA/Stable 20-06-22 Crisil AAA/Stable --
Non Convertible Debentures LT 9225.0 Crisil AAA/Stable 16-01-25 Crisil AAA/Stable 31-01-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 13-07-22 Crisil AAA/Stable Crisil AAA/Stable
      --   --   -- 01-02-23 Crisil AAA/Stable 20-06-22 Crisil AAA/Stable --
Subordinated Debt LT 500.0 Crisil AAA/Stable 16-01-25 Crisil AAA/Stable 31-01-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 13-07-22 Crisil AAA/Stable Crisil AAA/Stable
      --   --   -- 01-02-23 Crisil AAA/Stable 20-06-22 Crisil AAA/Stable --
Long Term Principal Protected Market Linked Debentures LT 247.2 Crisil PPMLD AAA/Stable 16-01-25 Crisil PPMLD AAA/Stable 31-01-24 Crisil PPMLD AAA/Stable 07-02-23 Crisil PPMLD AAA/Stable 13-07-22 Crisil PPMLD AAA r /Stable Crisil PPMLD AAA r /Stable
      --   --   -- 01-02-23 Crisil PPMLD AAA r /Stable 20-06-22 Crisil PPMLD AAA r /Stable --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Criteria for Finance and Securities companies (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Ajit Velonie
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
Crisil Ratings Limited
B:+91 22 6137 3000
subhasri.narayanan@crisil.com


Rushabh Gada
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Rushabh.Gada@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html