Rating Rationale
June 09, 2022 | Mumbai
IIFL Samasta Finance Limited
'CRISIL PPMLD AA- r/Stable' assigned to Long Term Principal Protected Market Linked Debentures
 
Rating Action
Total Bank Loan Facilities RatedRs.7200 Crore (Enhanced from Rs.4200 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
 
Rs.200 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD AA- r /Stable (Assigned)
Rs.200 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD AA- r /Stable (Reaffirmed)
Rs.200 Crore Long Term Principal Protected Market Linked DebenturesCRISIL PPMLD AA- r /Stable (Reaffirmed)
Rs.100 Crore Principal Protected Market Linked Non-Convertible Subordinated DebenturesCRISIL PPMLD AA- r /Stable (Reaffirmed)
Rs.950 Crore (Reduced from Rs.1000 Crore) Non Convertible DebenturesCRISIL AA-/Stable (Reaffirmed)
Rs.150 Crore Non Convertible DebenturesCRISIL AA-/Stable (Withdrawn)
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Long Term Principal Protected Market Linked Debentures Aggregating Rs.300 CroreCRISIL PPMLD AA- r /Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL PPMLD AA-r/Stable rating to the Rs 200 crore Long term principal protected market linked debentures of IIFL Samasta Finance Ltd (Samasta; formerly Samasta Microfinance Limited). It has also reaffirmed its ratings on the long-term bank facilities and debt programmes of IIFL Samasta Finance Ltd (Samasta; formerly Samasta Microfinance Limited) at CRISIL AA-/CRISIL PPMLD AA-r/Stable. The commercial paper rating has been reaffirmed at ‘CRISIL A1+’.

 

CRISIL Ratings has also withdrawn its rating on the Rs 300 crore non-convertible debentures and Rs 14 crore Long-term principal protected market linked debentures (see the annexure, 'Details of rating withdrawn', for details) at the request of the company. The rating action is in line with CRISIL Ratings’ policy on withdrawal of ratings.

 

The ratings continue to reflect strong financial and managerial support from parent, IIFL Finance, adequate capitalisation, above-average earnings, albeit moderation on account of higher provisioning to combat the pandemic, and improving diversity in resource profile. The rating also factors in the shared name of the company, which further enhances the moral obligation of IIFL Finance Ltd (IIFL Finance; rated 'CRISIL AA/CRISIL PP-MLD AAr/Stable/CRISIL A1+') to support Samasta. These rating strengths are partially offset by Samasta’s geographic concentration in revenue, ability to manage asset quality and control credit losses and susceptibility to regulatory and legislative risks associated with the microfinance sector.

 

The ‘Stable’ outlook reflects a similar outlook on the ratings of the parent, IIFL Finance Ltd (IIFL Finance; ‘CRISIL AA/CRISIL PPMLD AAr/Stable/CRISIL A1+).

 

The prefix 'PP-MLD' indicates that the principal amount of the debentures is protected, while the returns market-linked. The suffix 'r' shows that the returns on the debentures have significant risks other than credit risk. Also, payments to investors are not fixed and are linked to external variables such as commodity prices, equity indices, foreign exchange rates or equity valuation of the company.

 

After registering a two-year CAGR of 101% till fiscal 2020, Samasta’s growth momentum moderated by the outbreak of Covid-19 at the onset of fiscal 2021. Nevertheless, with disbursements picking up from Q2 2021, the company’s AUM stood at Rs 4,796 crore registering an on-year growth of 41% in fiscal 2021. In the aftermath of the second pandemic wave, growth momentum moderated during Q1 fiscal 2022. However, growth in disbursements picked up from July 2021 onwards which in-turn resulted in the company reporting an AUM of Rs 6,484 crore in March 2022 registering Y-o-Y growth of 35%

 

The company’s collection efficiency (including overdues but excluding prepayments) that had revived to around 97% in March 2021 got impacted with the sharp spike in number of cases due to the second wave of the pandemic and lockdown like restrictions imposed across states to curb its spread - the collection efficiency reduced to 80% in June 2021. With relaxations in the restrictions, the same improved from July 2021 onwards and stood at over 100% in March 2022, marked by higher overdue payments. While disbursement pace slowed down in the first quarter of fiscal 2022, it revived during the second quarter with an average disbursement of Rs 665 core per month till February 2022 and Rs 1,052 crore in March 2022 alone. The company’s ability to sustain collections for incremental disbursements and eventually reach pre-pandemic levels of over 99% on a steady-state basis will remain a key monitorable.

 

The company’s, 90+ days past due (dpd) moderated to 2.8% in March 2022 as compared to 2.6% as on March 2021 (1.5% in March 2020). Additionally, the company has total outstanding restructured portfolio of Rs 496 crore (7.6% of the AUM) as of March 2022. The performance of the restructured portfolio besides overall book, in the coming months will be a key monitorable. Any change in the payment discipline of borrowers will also affect delinquency levels and hence Samasta’s ability to manage asset quality and maintain healthy collections will remain a monitorable.

Analytical Approach

CRISIL Ratings has notched up the standalone business and financial risk profiles of Samasta as it is expected to receive financial and managerial support from the parent, IIFL Finance, if required

Key Rating Drivers & Detailed Description

Strengths:

Strong financial and managerial support from IIFL Finance

The parent will continue to provide support on an ongoing basis and in the event of distress, given its majority ownership and Samasta’s strategic importance to the group, and presence in the board of directors. The microfinance business is strategically important and helps diversify the financial product suite of the parent and expand its presence in the financial inclusion space. Also, the microfinance business is scalable, and expected to grow materially over the medium term. Samasta’s business is well established and is growing at a healthy pace, and formed around 12% of the group’s assets under management (AUM) as on March 31, 2022. Regular financial support—through equity infusion—and strategic inputs from IIFL Finance have enabled the company to ramp-up operations. IIFL Finance and IIFL Home Finance have infused incremental capital of Rs 740 crore post acquisition, with the latest infusion of Rs 100 crore in March 2022 and is expected to provide further capital on a regular basis. It also has representatives on the board and senior management of Samasta and is actively involved in managing the treasury. Hence, CRISIL Ratings believes IIFL Finance has a strong moral obligation to continue supporting Samasta.

 

Adequate capitalisation

Networth was adequate at Rs 950 crore as on March 31, 2022 (adjusted for the FLDG component of the managed book). Adjusted gearing (considering managed book) has been historically on the higher side. The capital infusion of Rs 200 crore received in June 2021 and the recent Rs 100 crore received in March 31, 2022 has helped the adjusted gearing to remain at 5.5 times as on March 31, 2022 even as the company’s borrowings increased significantly in March 2022. Capital adequacy ratio (CAR) stood at 17.8% as on March 31, 2022, in comparison to 16.91% three years ago. On account of the parent’s ability and willingness to infuse capital when required, Samasta’s capitalisation, despite the elevated credit costs due to Covid-19 related disruption, will remain adequate over the medium term in the normal course of business.

 

Above-average earnings, albeit moderation on account of higher provisioning to combat the pandemic

The company had reported healthy profits of Rs 53 crore and Rs 107 crore during fiscal 2019 and fiscal 2020 respectively. Consequently, return on managed assets (RoMA) stood at 3.1% and 3.4%, respectively. However, during fiscal 2021, the company reported net profit of Rs 67 crore, primarily due to Rs 141 crore provisioning (including write-off of Rs 42.8 crore) considering the potential challenges in recovering overdues amid the pandemic. Consequently, the RoMA dropped to 1.5% during fiscal 2021. Given the second wave of pandemic, the company continued with aggressive provisioning in fiscal 2022 also and created total provisioning of Rs 230.6 (including write-off of Rs 131.8 crore). Resultant, the company reported a net profit of Rs 51 crore and RoMA further dropped to 0.9% and credit cost rose to 3.8% during fiscal 2022, compared with 2.8% in fiscal 2021 and 1.9% in fiscal 2020. Nevertheless, along with the growth in portfolio, the company has maintained healthy net interest margin (NIMs) in the past three fiscals. Operating cost has also benefitted from the operating leverage attained with high growth in portfolio.

 

Given the aggressive provisioning implemented by the company, profitability is expected to improve, albeit gradually in the coming quarters. Samasta’s ability to manage recoveries and sustain its earnings profile at pre-pandemic level would be a key rating sensitivity factor

 

Improving diversity in funding profile

Samasta has significantly improved the diversity in its resource profile since its acquisition by IIFL Finance. Nearly 11.5% of the external liabilities were from capital market instruments as on March 31, 2022, and bank loans and loans from non-banking financial company (NBFCs) accounted for 88.5%. The cost of funds on incremental borrowing has also improved considerably post acquisition.

 

Weakness:

Geographic concentration in operations

Though diversifying gradually, the loan portfolio of Samasta is still highly concentrated with 61% of its own portfolio as on March 31, 2022, housed in four states: Tamil Nadu, Bihar, Odisha and Karnataka. The top five districts accounted for 9.8% of the loan book. Post-acquisition by IIFL Finance, the company has operations in Bihar, Kerala, Rajasthan, Goa, Chhattisgarh and Gujarat. Of these, growth of disbursements in Bihar has been particularly rapid, reflected in the proportion of AUM in the state increasing from 1.1% as of March 2018 to 18% as on March 31, 2022. Post demonetisation, spurt in microfinance lending in states such as Odisha, Bihar, and West Bengal is showing early signs over heating in certain pockets and the ability of the company to manage portfolio quality in these regions is a key monitorable. CRISIL Ratings will continue to monitor the situation and its likely impact on credit losses as it evolves.

 

Ability to maintain asset quality performance and control credit losses in the near term remains a monitorable

In fiscal 2017, asset quality witnessed a sharp deterioration in the aftermath of demonetization. Portfolio delinquencies-that is, 30+ dpd and 90+ dpd, were significantly impacted, and stood at 8.1% and 3.8%, respectively, as on March 31, 2017. However, the delinquencies considerably improved to 1.2% and 1.0%, respectively, as on March 31, 2018, due to focused efforts of the management to improve recovery. The ultimate credit loss for Samasta due to disruption after demonetisation was close to 14.3%.

 

However, in fiscal 2020, asset quality saw some moderation primarily on account of political unrest in Karnataka and natural calamities in Orissa which led to 90+ dpd of 1.5% as on March 31, 2020. This further weakened because of the pandemic, and the 90+ dpd deteriorated to 3.6% as on September 30, 2021 (2.6% as on March 31, 2021). However, with the company making write-offs of Rs 132 crore in March 2022, the 90+ dpd improved to 2.8% as on March 31, 2022 (including the IRACP norms, the 90+ dpd stood at 3.1% as on March 31, 2022). Samasta’s total disbursements in fiscal 2022 stood at Rs 5,709 crore, most of which was done in the second half of fiscal 2022. In addition to disbursing loans to fresh borrowers, the company also pre-closed the loans of existing borrowers and disbursed fresh loans to provide them with additional liquidity to revive their businesses, resulting in higher prepayments in the second half of fiscal 2022. Sustainability of collections and impact of the pandemic on asset quality which have risen in the aftermath of Covid-19 outbreak will also be a key monitorable.  

 

Susceptibility to regulatory and legislative risks associated with the microfinance sector

The microfinance sector witnessed two major disruptive events in the past decade. The first was the crisis promulgated by the ordinance passed by the government of Andhra Pradesh in 2010, and the second was demonetisation in 2016. In addition, the sector faced issues of varying intensity in several geographies. Promulgation of the ordinance on MFIs by the government of Andhra Pradesh in 2010 demonstrated their vulnerability to regulatory and legislative risks. The ordinance triggered a chain of events that adversely affected the business models of MFIs by impairing their growth, asset quality, profitability and solvency. Similarly, the sector witnessed high level of delinquencies post-demonetisation and subsequent socio-political events. For Samasta, the ultimate credit loss due to disruption after demonetisation was close to 14.3%, which was borne over two fiscals. The MFI Bill, 2020 passed recently by the Assam Assembly may increase asset-quality challenges for MFIs. Additionally, any loan waivers announced will make matters worse due to their impact on repayment discipline. In addition, the sector remains susceptible to issues such as local elections, natural calamities and borrower protests among others, which may result in momentary spurt in delinquencies. This indicates the fragility of the business model to external risks. As the business involves lending to the poor and downtrodden sections of society, MFIs will remain exposed to socially sensitive factors, including high interest rates, tighter regulations and legislation.

Liquidity: Strong

Liquidity buffer (cash and liquid investments as on April 30, 2022), at a standalone level, to cover total debt repayment and operating expenses for the succeeding three months was 1.7 times (assuming 75% collection efficiency). Additionally, IIFL Finance will provide timely fund support for servicing of debt if needed.

 

As on March 31, 2022, at a consolidated level, IIFL Finance had a liquidity cushion of Rs 9,498 crore. Against this, it has total debt obligations (principal and interest) of Rs 2,382 crore over the three months through June 2022.

Outloo : Stable

The Stable outlook reflects a similar outlook on the parent, IIFL Finance. CRISIL Ratings believes Samasta will continue to receive financial and managerial support from IIFL Finance, thereby maintaining its adequate capitalisation and liquidity.

Rating Sensitivity factors

Upward factors

  • Upward revision in the credit rating of IIFL Finance
  • Significant improvement in scale and geographic diversity of operations with top three states accounting for not more than 50% of loan portfolio
  • Significant increase in scale and geographic diversity of operations while maintaining return on managed assets (RoMA) above 3% and adjusted gearing at below 3 times

 

Downward factors

  • Downward revision in the credit rating, or change in the support philosophy or ownership by IIFL Finance
  • Significant weakness in asset quality, leading to stress in profitability and capitalisation, resulting in a steady state CAR of less than 20%
  • Liquidity buffer remaining low as against scheduled debt and loan payments

About the Company

Samasta, an NBFC and MFI, is a majority-owned subsidiary of IIFL Finance. Samasta started operations in March 2008 by taking over Colanac Finance Ltd, an NBFC. It follows the standard Grameen Bank model and lends to groups of five. The centres have 25-30 members. IIFL Finance acquired significant stake in Samasta in fiscal 2017.

Key Financial Indicators

As on / for the period ended 31

Unit

 Mar-22

Mar-21

Mar-20

Mar-19

Total managed assets#

Rs crore

6484

4796

3400

2285

Total income

Rs crore

1020

702

582

340

Gross NPA*

%

2.8

2.6

1.5

0.4

Adjusted gearing 

Times

5.5

6.3

6.0

7.7

Profit after tax (PAT)

Rs crore

51

67

107

53

Return on managed assets

%

0.9

1.5

3.4

3.1

* 90 dpd

# including the BC portfolio

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

Rating assigned with outlook

NA

Commercial paper

NA

NA

7 to 365 Days

500

Simple

CRISIL A1+

INE413U07145

Long-term principal protected market linked debentures

2-Mar-21

G-SEC LINKED

2-Jun-22

15

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U07152

Long-term principal protected market linked debentures

2-Mar-21

G-SEC LINKEA

2-Jan-23

15

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U07178

Long-term principal protected market linked debentures

30-Mar-21

G-SEC LINKED

30-Apr-24

59

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U07178

Long-term principal protected market linked debentures

31-May-21

G-SEC LINKED

30-Apr-24

74.8

Highly complex

CRISIL PP-MLD AA-r/Stable

NA

Long-term principal protected market linked debentures*

NA

NA

NA

36.2

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U07194

Long-term principal protected market linked debentures

26-Oct-21

G-SEC LINKED

26-Dec-22

50

Highly complex

CRISIL PP-MLD AA-r/Stable

NA

Long-term principal protected market linked debentures*

NA

NA

NA

150

Highly complex

CRISIL PP-MLD AA-r/Stable

NA

Long-term principal protected market linked debentures*

NA

NA

NA

200

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U08036

Principal protected market linked non-convertible subordinated debentures

20-Jul-18

NEFTY 50 INDEX LINKED

19-Apr-24

21.85

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U08028

Principal protected market linked non-convertible subordinated debentures

20-Jul-18

NEFTY 50 INDEX LINKED

18-Apr-24

11

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U08036

Principal protected market linked non-convertible subordinated debentures

20-Jul-18

NEFTY 50 INDEX LINKED

19-Apr-24

67.15

Highly complex

CRISIL PP-MLD AA-r/Stable

INE413U07103

Non-convertible debentures

5-Jun-20

11.5%

5-Jun-23

60

Simple

CRISIL AA-/Stable

INE413U07111

Non-convertible debentures

26-Jun-20

11.5%

21-Apr-23

115

Simple

CRISIL AA-/Stable

INE413U07129

Non-convertible debentures

10-Jul-20

11.5%

10-Jul-23

25

Simple

CRISIL AA-/Stable

INE413U07160

Non-convertible debentures

18-Mar-21

11.5%

18-Mar-23

100

Simple

CRISIL AA-/Stable

NA

Non-convertible debentures*

NA

10.5%

NA

550

Simple

CRISIL AA-/Stable

NA

Term Loan

25-Mar-21

11.00%

1-Oct-22

3.33

NA

CRISIL AA-/Stable

NA

Term Loan

25-Mar-22

10.00%

1-Apr-24

26.00

NA

CRISIL AA-/Stable

NA

Term Loan

2-Mar-21

10.20%

9-Mar-23

6.82

NA

CRISIL AA-/Stable

NA

Term Loan

2-Mar-21

10.20%

9-Mar-23

20.45

NA

CRISIL AA-/Stable

NA

Term Loan

24-Nov-21

9.70%

9-Nov-23

143.18

NA

CRISIL AA-/Stable

NA

Term Loan

1-Sep-21

8.35%

30-Sep-24

41.67

NA

CRISIL AA-/Stable

NA

Term Loan

9-Feb-18

10.15%

31-Mar-22

0.14

NA

CRISIL AA-/Stable

NA

Term Loan

22-Sep-21

9.30%

1-Sep-24

136.36

NA

CRISIL AA-/Stable

NA

Term Loan

23-Mar-21

11.00%

25-Mar-23

71.42

NA

CRISIL AA-/Stable

NA

Term Loan

13-Dec-21

9.50%

22-Dec-23

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

13-Dec-21

9.50%

18-Feb-24

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

25-Oct-21

9.25%

28-Oct-23

25.00

NA

CRISIL AA-/Stable

NA

Term Loan

15-Sep-21

9.35%

22-Sep-24

272.73

NA

CRISIL AA-/Stable

NA

Term Loan

24-Mar-21

11.00%

1-Mar-24

10.40

NA

CRISIL AA-/Stable

NA

Term Loan

27-Jan-21

9.30%

29-Jan-24

36.35

NA

CRISIL AA-/Stable

NA

Term Loan

26-Aug-21

9.50%

1-Sep-23

57.95

NA

CRISIL AA-/Stable

NA

Term Loan

17-Sep-21

9.89%

4-Dec-23

17.49

NA

CRISIL AA-/Stable

NA

Term Loan

18-Mar-20

10.10%

21-Feb-23

10.31

NA

CRISIL AA-/Stable

NA

Term Loan

8-Mar-21

10.20%

12-Mar-24

18.18

NA

CRISIL AA-/Stable

NA

Term Loan

24-Sep-21

9.90%

29-Sep-24

31.82

NA

CRISIL AA-/Stable

NA

Term Loan

27-Dec-21

9.15%

29-Dec-23

17.50

NA

CRISIL AA-/Stable

NA

Term Loan

5-Feb-22

9.00%

25-Feb-24

71.88

NA

CRISIL AA-/Stable

NA

Term Loan

10-Feb-20

11.60%

3-May-22

0.23

NA

CRISIL AA-/Stable

NA

Term Loan

29-May-19

11.75%

28-May-22

0.65

NA

CRISIL AA-/Stable

NA

Term Loan

5-Mar-21

9.90%

19-Mar-23

34.29

NA

CRISIL AA-/Stable

NA

Term Loan

14-Mar-22

9.15%

23-Mar-24

60.00

NA

CRISIL AA-/Stable

NA

Term Loan

14-Mar-22

9.15%

15-Mar-24

40.00

NA

CRISIL AA-/Stable

NA

Term Loan

24-Sep-20

11.00%

28-Sep-22

36.25

NA

CRISIL AA-/Stable

NA

Term Loan

15-Mar-21

10.25%

18-Mar-23

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

27-Dec-21

9.50%

31-Dec-23

87.50

NA

CRISIL AA-/Stable

NA

Term Loan

22-Jul-20

9.80%

10-Aug-22

3.41

NA

CRISIL AA-/Stable

NA

Term Loan

22-Jul-20

9.80%

10-Oct-22

3.18

NA

CRISIL AA-/Stable

NA

Term Loan

29-Mar-21

9.75%

10-Sep-22

10.24

NA

CRISIL AA-/Stable

NA

Term Loan

29-Mar-21

9.75%

10-Nov-22

6.12

NA

CRISIL AA-/Stable

NA

Term Loan

29-Mar-21

9.70%

10-Apr-23

25.24

NA

CRISIL AA-/Stable

NA

Term Loan

29-Jul-21

9.70%

10-Jan-23

97.65

NA

CRISIL AA-/Stable

NA

Term Loan

29-Jul-21

9.70%

10-Feb-23

5.18

NA

CRISIL AA-/Stable

NA

Term Loan

29-Jul-21

9.70%

10-May-23

16.47

NA

CRISIL AA-/Stable

NA

Term Loan

29-Jul-21

9.70%

10-Jun-23

19.41

NA

CRISIL AA-/Stable

NA

Term Loan

29-Jul-21

9.70%

10-Aug-23

44.00

NA

CRISIL AA-/Stable

NA

Term Loan

30-Mar-22

9.70%

10-Mar-24

69.00

NA

CRISIL AA-/Stable

NA

Term Loan

27-Oct-21

8.80%

29-Oct-23

91.67

NA

CRISIL AA-/Stable

NA

Term Loan

17-Mar-22

9.00%

30-Jun-24

75.00

NA

CRISIL AA-/Stable

NA

Term Loan

27-Sep-19

9.85%

17-Mar-23

16.63

NA

CRISIL AA-/Stable

NA

Term Loan

27-Sep-19

9.88%

18-Jun-23

20.80

NA

CRISIL AA-/Stable

NA

Term Loan

18-May-20

10.05%

3-Sep-23

24.98

NA

CRISIL AA-/Stable

NA

Term Loan

9-Mar-22

10.30%

30-Mar-25

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

9-Mar-22

10.30%

30-Mar-25

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

25-Mar-22

9.20%

30-Sep-25

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

11-Mar-21

11.00%

3-Apr-23

4.84

NA

CRISIL AA-/Stable

NA

Term Loan

23-Jul-21

10.00%

3-Aug-24

40.14

NA

CRISIL AA-/Stable

NA

Term Loan

16-Aug-21

9.75%

28-Dec-23

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

17-Dec-21

9.45%

29-Dec-23

43.75

NA

CRISIL AA-/Stable

NA

Term Loan

19-Mar-21

11.00%

26-Mar-24

33.33

NA

CRISIL AA-/Stable

NA

Term Loan

30-Jun-21

11.00%

1-Jul-23

12.50

NA

CRISIL AA-/Stable

NA

Term Loan

30-Dec-21

11.00%

25-Dec-23

13.13

NA

CRISIL AA-/Stable

NA

Term Loan

23-Sep-19

11.50%

31-Jan-25

75.00

NA

CRISIL AA-/Stable

NA

Term Loan

1-Jun-20

10.85%

30-Apr-22

32.50

NA

CRISIL AA-/Stable

NA

Term Loan

3-Feb-21

8.10%

31-Aug-22

30.00

NA

CRISIL AA-/Stable

NA

Term Loan

3-Feb-21

8.70%

31-Mar-26

108.00

NA

CRISIL AA-/Stable

NA

Term Loan

28-Jul-21

7.05%

31-Jan-23

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

7-Dec-21

7.10%

30-Jun-23

60.00

NA

CRISIL AA-/Stable

NA

Term Loan

23-Mar-22

9.80%

31-Dec-26

200.00

NA

CRISIL AA-/Stable

NA

Term Loan

21-Aug-19

12.00%

1-Nov-22

5.97

NA

CRISIL AA-/Stable

NA

Term Loan

25-Feb-21

10.40%

1-Mar-24

13.33

NA

CRISIL AA-/Stable

NA

Term Loan

18-Feb-22

9.90%

1-Feb-25

25.00

NA

CRISIL AA-/Stable

NA

Term Loan

3-Feb-21

10.65%

29-Feb-24

10.13

NA

CRISIL AA-/Stable

NA

Term Loan

19-Mar-22

10.50%

25-Mar-24

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

19-Mar-22

10.50%

25-Mar-24

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

24-Dec-19

9.55%

30-Nov-22

8.48

NA

CRISIL AA-/Stable

NA

Term Loan

7-Mar-22

8.95%

31-Mar-25

25.00

NA

CRISIL AA-/Stable

NA

Term Loan

29-Mar-21

10.00%

30-Mar-23

40.00

NA

CRISIL AA-/Stable

NA

Term Loan

29-Mar-21

9.80%

24-Jun-23

25.00

NA

CRISIL AA-/Stable

NA

Term Loan

28-Oct-20

9.72%

3-Nov-22

7.31

NA

CRISIL AA-/Stable

NA

Term Loan

21-Apr-21

10.00%

28-Jul-23

22.50

NA

CRISIL AA-/Stable

NA

Term Loan

27-Dec-21

9.50%

30-Mar-24

20.00

NA

CRISIL AA-/Stable

NA

Term Loan

17-Mar-22

9.50%

24-Apr-24

30.00

NA

CRISIL AA-/Stable

NA

Term Loan

11-Nov-19

12.00%

10-Nov-22

13.33

NA

CRISIL AA-/Stable

NA

Term Loan

26-Mar-21

10.50%

10-Mar-24

60.00

NA

CRISIL AA-/Stable

NA

Term Loan

9-Nov-21

6.00%

10-Oct-22

35.00

NA

CRISIL AA-/Stable

NA

Term Loan

9-Nov-21

9.50%

10-Oct-24

150.00

NA

CRISIL AA-/Stable

NA

Term Loan

21-Mar-20

10.55%

23-Apr-23

2.00

NA

CRISIL AA-/Stable

NA

Term Loan

21-Mar-20

10.55%

23-Apr-23

1.27

NA

CRISIL AA-/Stable

NA

Term Loan

18-Mar-22

9.50%

21-Mar-24

100.00

NA

CRISIL AA-/Stable

NA

Term Loan

4-Oct-19

9.50%

6-May-22

12.50

NA

CRISIL AA-/Stable

NA

Term Loan

4-Oct-19

9.50%

29-Dec-22

5.88

NA

CRISIL AA-/Stable

NA

Term Loan

30-Apr-21

9.50%

26-May-22

40.00

NA

CRISIL AA-/Stable

NA

Term Loan

28-Feb-20

9.10%

20-Feb-23

28.00

NA

CRISIL AA-/Stable

NA

Term Loan

21-Oct-20

9.00%

28-Oct-23

190.00

NA

CRISIL AA-/Stable

NA

Term Loan

18-Jan-22

9.60%

31-Jan-25

300.00

NA

CRISIL AA-/Stable

NA

Term Loan

18-Oct-21

10.65%

5-Nov-23

17.01

NA

CRISIL AA-/Stable

NA

Term Loan

2-Feb-22

9.45%

31-Mar-25

50.00

NA

CRISIL AA-/Stable

NA

Term Loan

27-Sep-19

9.20%

31-May-22

6.24

NA

CRISIL AA-/Stable

NA

Term Loan

11-Feb-21

9.10%

26-Feb-24

13.94

NA

CRISIL AA-/Stable

NA

Term Loan

21-Mar-22

9.15%

31-Mar-25

45.00

NA

CRISIL AA-/Stable

NA

Term Loan

26-Oct-21

10.41%

25-Oct-23

23.75

NA

CRISIL AA-/Stable

NA

Term Loan

25-Sep-20

9.05%

29-Sep-22

11.43

NA

CRISIL AA-/Stable

NA

Term Loan

21-Dec-21

8.50%

30-Nov-23

33.04

NA

CRISIL AA-/Stable

NA

Term Loan

28-Jan-21

10.40%

1-Feb-23

27.50

NA

CRISIL AA-/Stable

NA

Proposed long-term

Bank loan facility

NA

NA

NA

2591.32

NA

CRISIL AA-/Stable

*Yet to be issued

 

Annexure - Details of ratings withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

NA

Non-convertible debentures*

NA

NA

NA

200

Simple

INE413U07087

Long-term principal protected market linked debentures

13-Jul-18

NIFTY 50 INDEX LINKED

14-Mar-22

14

Highly complex

INE413U07137

Non-convertible debentures

11-Aug-20

10.5%

11-Aug-23

100

Simple

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 7200.0 CRISIL AA-/Stable   -- 29-12-21 CRISIL AA-/Stable 24-12-20 CRISIL A+/Negative 16-12-19 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 23-09-21 CRISIL AA-/Stable 10-08-20 CRISIL A+/Negative 20-11-19 CRISIL A+/Stable --
      --   -- 14-09-21 CRISIL AA-/Stable 26-06-20 CRISIL A+/Negative 16-05-19 CRISIL A+/Stable --
      --   -- 03-06-21 CRISIL A+/Stable 04-05-20 CRISIL A+/Stable 24-04-19 CRISIL A+/Stable --
      --   -- 31-03-21 CRISIL A+/Stable 24-04-20 CRISIL A+/Stable 17-04-19 CRISIL A+/Stable --
      --   -- 26-02-21 CRISIL A+/Negative   --   -- --
Commercial Paper ST 500.0 CRISIL A1+   -- 29-12-21 CRISIL A1+ 24-12-20 CRISIL A1+ 16-12-19 CRISIL A1+ --
      --   -- 23-09-21 CRISIL A1+ 10-08-20 CRISIL A1+ 20-11-19 CRISIL A1+ --
      --   -- 14-09-21 CRISIL A1+ 26-06-20 CRISIL A1+ 16-05-19 CRISIL A1+ --
      --   -- 03-06-21 CRISIL A1+ 04-05-20 CRISIL A1+ 24-04-19 CRISIL A1+ --
      --   -- 31-03-21 CRISIL A1+ 24-04-20 CRISIL A1+ 17-04-19 CRISIL A1+ --
      --   -- 26-02-21 CRISIL A1+   --   -- --
Non Convertible Debentures LT 950.0 CRISIL AA-/Stable   -- 29-12-21 CRISIL AA-/Stable 24-12-20 CRISIL A+/Negative 16-12-19 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 23-09-21 CRISIL AA-/Stable 10-08-20 CRISIL A+/Negative 20-11-19 CRISIL A+/Stable --
      --   -- 14-09-21 CRISIL AA-/Stable 26-06-20 CRISIL A+/Negative 16-05-19 CRISIL A+/Stable --
      --   -- 03-06-21 CRISIL A+/Stable 04-05-20 CRISIL A+/Stable 24-04-19 CRISIL A+/Stable --
      --   -- 31-03-21 CRISIL A+/Stable 24-04-20 CRISIL A+/Stable 17-04-19 CRISIL A+/Stable --
      --   -- 26-02-21 CRISIL A+/Negative   --   -- --
Long Term Principal Protected Market Linked Debentures LT 900.0 CRISIL PPMLD AA- r /Stable   -- 29-12-21 CRISIL PPMLD AA- r /Stable 24-12-20 CRISIL PPMLD A+ r /Negative 16-12-19 CRISIL PPMLD A+ r /Stable CRISIL PPMLD A+ r /Stable
      --   -- 23-09-21 CRISIL PPMLD AA- r /Stable 10-08-20 CRISIL PPMLD A+ r /Negative 20-11-19 CRISIL PPMLD A+ r /Stable --
      --   -- 14-09-21 CRISIL PPMLD AA- r /Stable 26-06-20 CRISIL PPMLD A+ r /Negative 16-05-19 CRISIL PPMLD A+ r /Stable --
      --   -- 03-06-21 CRISIL PPMLD A+ r /Stable 04-05-20 CRISIL PPMLD A+ r /Stable 24-04-19 CRISIL PPMLD A+ r /Stable --
      --   -- 31-03-21 CRISIL PPMLD A+ r /Stable 24-04-20 CRISIL PPMLD A+ r /Stable 17-04-19 CRISIL PPMLD A+ r /Stable --
      --   -- 26-02-21 CRISIL PPMLD A+ r /Negative   --   -- --
Principal Protected Market Linked Non-Convertible Subordinated Debentures LT 100.0 CRISIL PPMLD AA- r /Stable   -- 29-12-21 CRISIL PPMLD AA- r /Stable 24-12-20 CRISIL PPMLD A+ r /Negative 16-12-19 CRISIL PPMLD A+ r /Stable CRISIL PPMLD A+ r /Stable
      --   -- 23-09-21 CRISIL PPMLD AA- r /Stable 10-08-20 CRISIL PPMLD A+ r /Negative 20-11-19 CRISIL PPMLD A+ r /Stable --
      --   -- 14-09-21 CRISIL PPMLD AA- r /Stable 26-06-20 CRISIL PPMLD A+ r /Negative 16-05-19 CRISIL PPMLD A+ r /Stable --
      --   -- 03-06-21 CRISIL PPMLD A+ r /Stable 04-05-20 CRISIL PPMLD A+ r /Stable 24-04-19 CRISIL PPMLD A+ r /Stable --
      --   -- 31-03-21 CRISIL PPMLD A+ r /Stable 24-04-20 CRISIL PPMLD A+ r /Stable 17-04-19 CRISIL PPMLD A+ r /Stable --
      --   -- 26-02-21 CRISIL PPMLD A+ r /Negative   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 239.13 Not Applicable CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 2352.19 Not Applicable CRISIL AA-/Stable
Term Loan 41.67 Bank of Baroda CRISIL AA-/Stable
Term Loan 29.33 Aditya Birla Finance Limited CRISIL AA-/Stable
Term Loan 0.23 Hero FinCorp Limited CRISIL AA-/Stable
Term Loan 103.26 The South Indian Bank Limited CRISIL AA-/Stable
Term Loan 0.65 Hinduja Leyland Finance Limited CRISIL AA-/Stable
Term Loan 170.45 Axis Bank Limited CRISIL AA-/Stable
Term Loan 25 Punjab and Sind Bank CRISIL AA-/Stable
Term Loan 10.4 Capital Small Finance Bank Limited CRISIL AA-/Stable
Term Loan 173.75 IDFC FIRST Bank Limited CRISIL AA-/Stable
Term Loan 299.89 ICICI Bank Limited CRISIL AA-/Stable
Term Loan 262.42 Indian Bank CRISIL AA-/Stable
Term Loan 65.18 Union Bank of India CRISIL AA-/Stable
Term Loan 44.47 Woori Bank CRISIL AA-/Stable
Term Loan 57.95 DBS Bank India Limited CRISIL AA-/Stable
Term Loan 605.5 National Bank For Agriculture and Rural Development CRISIL AA-/Stable
Term Loan 44.3 Nabkisan Finance Limited CRISIL AA-/Stable
Term Loan 10.13 Nabsamruddhi Finance Limited CRISIL AA-/Stable
Term Loan 8.48 Oriental Bank of Commerce CRISIL AA-/Stable
Term Loan 27.5 YES Bank Limited CRISIL AA-/Stable
Term Loan 258.33 Small Industries Development Bank of India CRISIL AA-/Stable
Term Loan 25 Bajaj Finance Limited CRISIL AA-/Stable
Term Loan 36.35 CSB Bank Limited CRISIL AA-/Stable
Term Loan 136.51 Bank of Maharashtra CRISIL AA-/Stable
Term Loan 271.42 Bandhan Bank Limited CRISIL AA-/Stable
Term Loan 60.31 Dhanlaxmi Bank Limited CRISIL AA-/Stable
Term Loan 134.29 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA-/Stable
Term Loan 44.98 Jana Small Finance Bank Limited CRISIL AA-/Stable
Term Loan 33.33 Maanaveeya Development & Finance Private Limited CRISIL AA-/Stable
Term Loan 65 RBL Bank Limited CRISIL AA-/Stable
Term Loan 272.73 Canara Bank CRISIL AA-/Stable
Term Loan 17.01 Suryoday Small Finance Bank Limited CRISIL AA-/Stable
Term Loan 23.75 Utkarsh Small Finance Bank Limited CRISIL AA-/Stable
Term Loan 17.49 DCB Bank Limited CRISIL AA-/Stable
Term Loan 166.67 IDBI Bank Limited CRISIL AA-/Stable
Term Loan 50 The Karnataka Bank Limited CRISIL AA-/Stable
Term Loan 25.63 MAS Financial Services Limited CRISIL AA-/Stable
Term Loan 17.5 The Federal Bank Limited CRISIL AA-/Stable
Term Loan 71.88 HDFC Bank Limited CRISIL AA-/Stable
Term Loan 50 Indian Overseas Bank CRISIL AA-/Stable
Term Loan 58.38 Standard Chartered Bank Limited CRISIL AA-/Stable
Term Loan 43.75 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Term Loan 100 Northern Arc Capital Limited CRISIL AA-/Stable
Term Loan 50 UCO Bank CRISIL AA-/Stable
Term Loan 79.81 SBM Bank (India) Limited CRISIL AA-/Stable
Term Loan 518 State Bank of India CRISIL AA-/Stable

This Annexure has been updated on 09-Jun-2022 in line with the lender-wise facility details as on 06-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


Amith Varghese Kurian
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Amith.Kurian@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html