Rating Rationale
October 25, 2021 | Mumbai
IPM India Wholesale Trading Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1032 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA/Stable/CRISIL A1+' ratings on the bank facilities of IPM India Wholesale Trading Private Limited (IPM).

 

The ratings continue to factor in the strong business and financial linkages that IPM shares with the ultimate parent, Philip Morris International Inc (PMI; rated 'A/Stable/A1' by S&P Global Ratings). The ratings also reflect healthy volume growth of the Marlboro brand and improvement in operating performance of IPM. These strengths are partially offset by a weak capital structure and susceptibility to regulatory changes.

Analytical Approach

CRISIL Ratings has applied its parent notch-up criteria to factor in support from the ultimate parent, PMI.

Key Rating Drivers & Detailed Description

Strengths

* Strong business and financial linkages with PMI

The strong business, financial and operational linkages with the parent should continue to support IPM’s credit risk profile. IPM holds the licence to PMI’s flagship brand, Marlboro, for the Indian market. The parent has strong control over the company's product and sales strategy with integrated systems and processes. In addition, it exercises control over the board of directors and oversees the daily operations. The parent’s stake in IPM is held through its wholly owned indirect subsidiary, Philip Morris Brand Sarl of Switzerland. The indirect subsidiary has provided a letter of indemnity to IPM's bankers for the facilities provided by them.

 

* Healthy volume growth of the Marlboro brand, leading to gain in market share

Marlboro’s market share rose to above 2% in calendar year 2021 from 1.1% in calendar year 2015, driven by strong growth in volume during this period. Products such as Marlboro Gold Advance and Fuse Beyond have witnessed healthy volume growth in recent years. While the impact of the second wave of the pandemic resulted in subdued volumes in the quarter ending June 2021, volumes have shown healthy recovery subsequently. Marlboro is likely to maintain a healthy market position in India over the medium term.

 

* Healthy operating performance

Operating profit before depreciation, interest and tax (OPBDIT) margin was healthy at 26.3% in calendar year 2020 despite the impact of the pandemic, compared with nominal loss in fiscal 2016. The improvement in performance over the years was driven by strong growth in volume, higher realisations and cost rationalisation measures. Although the overall industry volumes are not expected to grow significantly in the near term, IPM’s gradually improving market share, along with timely price hikes, should ensure healthy profit over the medium term.

 

Weaknesses

* Weak, albeit improving, capital structure

Large accumulated losses led to negative networth of Rs 407 crore as on December 31, 2020. These losses were funded via borrowings over the years. Given healthy accrual, debt has reduced and stood at Rs 278 crore as on December 31, 2020, compared to Rs 464 crore as on December 31, 2019. Debt protection metrics have also improved with interest coverage ratio of over 8 times in calendar year 2020, compared with 5.2 times in fiscal 2019. Improving cash generation is expected to reduce debt further, while healthy profitability should result in networth turning positive over the medium term.

 

* Susceptibility to regulatory changes:

Government policies and regulations impact all market participants in the domestic cigarette industry, including IPM. There have been successive increases in tax rates, latest being the hike in National Calamity Contingency Duty in February 2020, and therefore the industry is one of the largest taxpayers in India. Also, government regulations regarding the promotion, distribution and consumption of cigarettes, tend to have a negative impact on sales growth.

Liquidity: Superior

The company had liquidity of over Rs 800 crore as of June 2021, in the form of unutilised bank lines. Liquidity is aided by the letter of indemnity provided by PMI, which enables the company to have significant cushion in its bank limit. Utilisation of fund-based limit of Rs 1,032 crore, averaged 30% in the 12 months through June 2021. Furthermore, in the absence of any long-term debt or significant capital expenditure, healthy net cash accrual should suffice to cover the incremental working capital requirement.

Outlook: Stable

CRISIL Ratings believes IPM will continue to benefit from its association with its ultimate parent, PMI, and maintain a healthy business risk profile, backed by its licence for sale of the Marlboro brand in India.

Rating Sensitivity Factors

Upward Factors:

  • Increase in effective ownership stake of PMI to over 75%
  • Significant rise in market share along with sustenance in operating profitability

 

Downward factors:

  • Downgrade in S&P Global’s ratings on PMI by one or more notches
  • Sizeable drop in volume on account of a price hike or enhanced competition

About the Company

Incorporated in 2009, IPM is a joint venture between Philip Morris Brands Sarl (a wholly owned indirect subsidiary of PMI) and two Indian partners, Godfrey Phillips India Ltd (rated 'CRISIL AA+/Stable/CRISIL A1+') and KK Modi Investment and Financial Services Pvt Ltd. Philip Morris Brands Sarl holds 50.1% stake in IPM, whereas the other two partners hold 24.8% and 25.1%, respectively. IPM holds the licence for the flagship brand of PMI, Marlboro, for the Indian market. The company is a wholesale trader of Marlboro cigarettes in India. IPM has an arrangement with Godfrey Philips India Ltd, which manufactures the cigarettes on its behalf.

Key Financial Indicators

Particulars

Units

Dec 31, 2020

Dec 31, 2019*

Operating revenue

Rs.Crore

706

587

Profit after tax (PAT)

Rs.Crore

153

96

PAT margin

%

21.6

16.3

Adjusted debt/adjusted networth

times

-0.68

-0.83

Interest coverage

times

8.28

5.18

*9 months numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instruments

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Overdraft Facility*^

NA

NA

NA

105

NA

CRISIL AA/Stable

NA

Overdraft Facility

NA

NA

NA

30

NA

CRISIL A1+

NA

Short Term Loan

NA

NA

NA

897

NA

CRISIL A1+

*DB has sanctioned USD 14 million (reduced from USD 20 million from September 2021). It has been converted at 75 for reporting purpose

^Interchangeable with short-term loan

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 1032.0 CRISIL A1+ / CRISIL AA/Stable   -- 20-07-20 CRISIL A1+ / CRISIL AA/Stable 25-10-19 CRISIL A1+ / CRISIL AA/Stable 30-07-18 CRISIL A1+ / CRISIL AA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Overdraft Facility 30 Citibank N. A. CRISIL A1+
Overdraft Facility^ 105 Deutsche Bank* CRISIL AA/Stable
Short Term Loan 248.7 Credit Agricole Corporate and Investment Bank CRISIL A1+
Short Term Loan 280 Mizuho Bank Limited CRISIL A1+
Short Term Loan 300 Sumitomo Mitsui Banking Corporation CRISIL A1+
Short Term Loan 68.3 Citibank N. A. CRISIL A1+

This Annexure has been updated on 25-Oct-2021 in line with the lender-wise facility details as on 02-Aug-2021 received from the rated entity.

*DB has sanctioned USD 14 million (reduced from USD 20 million from September 2021). It has been converted at 75 for reporting purpose

^Interchangeable with short-term loan

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Shubham Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Shubham.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html