Rating Rationale
July 05, 2021 | Mumbai
Infiniti Retail Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.771 Crore
Long Term RatingCRISIL AA-/Stable
Short Term RatingCRISIL A1+
 
Rs.100 Crore Commercial PaperCRISIL A1+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ ratings on the bank facilities and commercial paper programme of Infiniti Retail Limited (IRL) continues to factor in a strong market position in the consumer electronics retail segment and healthy long-term growth prospects for the organised retail sector. These strengths are partially offset by an average financial risk profile, exposure to competition from online and offline channels, and susceptibility of operating performance to economic downturns and to risks relating to large annual addition of stores.

 

Operating performance of IRL is expected to be impacted in Q1 of fiscal 2022, however Q2 onwards as restrictions ease, the recovery is expected to drive strong growth in fiscal 2022, driven by online sales channels and new store openings. Infiniti retail continues to open new stores as it aggressively expands its presence in Tier-2 and Tier-3 stores. Company is further strengthening its online presence by investing in several digital initiative. Healthy recovery from Q2 coupled with festive demand will arrest erosion of revenue growth in fiscal 2022 as was witnessed in 2021 with revenue recovering to Rs 5449 crore for fiscal 2021 with a modest 5.5% growth. However, operating margin to remain weak on account of investment for expansion and digital and will remain around 2-4%. As a result, net loss in FY21 increased to Rs 202 crore and will reduce in fiscal 2022 with expected demand recovery and lower interest cost due to equity infusion. There was equity infusion of Rs 250 crore from Tata Sons Private Limited in April-2021 (Tata Sons; rated ‘CRISIL AAA/FAAA/Stable/CRISIL A1+’). CRISIL Ratings believes IRL will continue to receive support from parent to fund its store expansion, cash losses and investment in omni-channel strategies.

 

IRL has adequate liquidity in the form of unutilised bank lines of about Rs 341 crore as on 30th April, 2021, enhancement of limits and CP raise of Rs 100 crore will further support the company. However, credit metrics are expected to moderate sharply due to expected operating losses in current fiscal. Any higher-than-expected capex resulting in steep moderation in debt metrics will remain a rating sensitivity factor. 

 

Equity infusion from parent Tata Sons in April 2021 is likely to benefit credit profile of IRL. IRL received Rs 250 crore equity in FY22 and expects additional equity to fund store expansion and losses. Tata Sons has regularly infused equity (Rs 1600 crore till date) to fund losses and store expansion in the past. Continued strong support from the parent, which holds 100% in IRL provides comfort to the overall credit profile.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework factoring in the support from Tata Sons, which holds 100% in IRL and has shown a track-record of support. Support has been through equity infusion of Rs 1600 crore as of March 31,2021. Adequate support is expected in case of any exigency as IRL is strategically important to the parent, reflected in the large expansion plan to leverage the healthy growth expected in the consumer retail segment.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from the parent, Tata Sons

The company receives operational, managerial, and financial support from Tata Sons. Total equity infusion by the parent is of Rs 1600 crore till date and is expected to increase further. The support is expected to continue due to the strategic importance and ownership structure. With a strong focus of the Tata group to expand its footprint in retail, the company is expected to remain important to the group and receive need-based support.

 

  • Strong market position in the consumer electronics retail segment

A presence over 14 years in the consumer the electronics retail segment has resulted in healthy scale of operations with a revenue of Rs 5450 crore- in fiscal 2021despite strong competition from regional and national chains and heavy discounting in online channels. The company is present across six segments and four clusters (North, South, East and West with 26%, 25%, 2% and 47%contribution, respectively) with a pan-India presence. IRL has a presence across segments in consumer durables and electronics and a wide assortment of products. The footprint is being expanded by adding stores across formats and by enhancing product and service offerings, to improve overall revenue and profitability. Expansion has been across tier-1/tier-2 cities with 192 stores as of May 31, 2021. The digital initiatives and store expansion plan of 75-100 stores per fiscal –in the next 2-3 fiscals will drive growth over the medium term.

 

Weaknesses

  • Average Weak financial risk profile

The interest coverage ratio at 0.7 time in fiscal 2021 is expected to improve slightly despite expected low profitability on account of impact on profitability in Q1. Further, Networth is 41.53 as on 31st March 2021, however expected to improve in fiscal 2022 due to Rs 250 crore infusion. 

 

Higher requirement of inventory per store for new stores and debt funding for store addition plan will result in moderation in working capital for fiscal 2022 with short term debt mostly being used for working capital requirement. Total debt increased from Rs 625 crore to Rs 702 crore in fiscal 2021. However, any higher than expected debt-funded capex will remain key monitorable. Equity infusion in future is expected to fund losses and investments. IRL is planning to add franchise 30-40% of the stores through FOCO model which will reduce the requirement of investment and inventory which in turn will improve the working capital for fiscal 2022.

 

As a result of equity infusion in fiscal 2022 and further expected in near to medium term, gearing will remain range bound while debt metrics are expected to remain weak due to expected low profitability during the current fiscal.

 

  • Moderating operating efficiency due to store expansion, slowing growth

Weakening operating profitability on account of higher additional investments for expansion coupled with sales of low margin category like digital (contributing 58% of overall sales), as a result, return metrics like RoCE will continue to remain weak, as seen from net loss in fiscal 2021 and expected PAT level losses in fiscal 2022. IRL had seen improved performance till 2019 due to a change in brand and product mix. However, slowing growth, store expansion and investments in supply chain, IT have led to continued weak margin for fiscals 20 and 21 resulting in weak operating efficiency. With recovery in demand and turnaround of new stores, margin are likely to recovery gradually.

 

  • Exposure to risks relating to sizeable expansion plans over the medium term

IRL added 33 stores in fiscal 2021. In the medium term, 75-100 stores are expected to be added each fiscal subject to availability of property and demand in tier 2 and 3 cities. The focus is expected to be on store profitability, however addition of 80-90 stores in fiscals 2022 and 2023 combined will lead to gestation losses, impacting the cash generation of the firm. The expansion is aimed at both growing the existing markets as well as venturing into newer markets. Further, IRL is prudently setting up new stores partly through franchise route as well. Exposure to risks associated with implementation and execution of the expansion plans should persist over the medium term.  Company is also investing in various digital initiative to boost online presence and is in talks with TCS to build an integrated platform to better cater to the online demand.

 

  • Vulnerability to competition from online and offline channels

The company has a presence in North, East, West, and South India with most of the sales being in tier 1 cities. It is expanding in tier-2/tier -3 cities, but is exposed to unforeseen region-specific events and local players. Competition from online channels to continue with their heavy discounting policies and large customer base. Online revenue contribution increased to 2-3% of revenue in fiscal 2021 for IRL but will still remain key risk due to strong competition from online marketplaces.

Liquidity: Strong

Liquidity is expected to remain moderate. Average utilisation of the fund-based limit of crore was 49%over six months through April 2021. Cash accrual, cash and cash equivalents, and unutilised bank lines should be sufficient to meet interest obligation as well as incremental working capital requirement, over the medium term. Timely funding support from parent and ability to raise funds in timely manner also support liquidity position.

Outlook: Stable

Recovery led by increase in demand of consumer appliances will benefit revenue trajectory though moderation in profitability due to higher gestation losses will put pressure on the business profile, however equity infusion from the parent will support the overall credit profile. Continued and timely support from the parent is expected for operations and to meet any financial exigencies.

Rating Sensitivity Factors

Upward Factors

  • Increase in scale of operations, backed by successful roll-out and ramp up of new stores along with sustenance of operating profitability with operating margin above 3% on a sustained basis
  • Healthy improvement in key credit metrics, supported by better cash generation with RoCE more than 10-12% and interest coverage improving to over 5 times

 

Downward Factors

  • Lower-than-expected equity infusion leading to higher debt and weakening of capital structure
  • Continued sub-par performance due to stiff competition, weak demand, gestation losses of new stores resulting in higher than expected loss
  • Change in rating of parent by one notch

About the Company

Infiniti Retail, a 100% subsidiary of Tata Sons, started operations in fiscal 2007 under the brand Croma. The company is one of India’s first organised consumer durables and electronics retailer, and has a strategic alliance with Australia’s largest retailer, Woolworths. As on March 31, 2021, it had 192 Croma retail outlets across India. The stores are mainly operated on lease/revenue-sharing basis. The support office is in Mumbai. The stores are spread across 39 major cities of India.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

5449

5,166

Profit After Tax (PAT) 

Rs.Crore

-202

-205

PAT Margin

%

-3.7

-3.9

Adjusted debt/adjusted networth

Times

NA

NA

Interest coverage

Times

0.7

1.1

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with Outlook

NA

Working Capital Demand Loan%

NA

NA

NA

522

NA

CRISIL AA-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

118

NA

CRISIL AA-/Stable

NA

Non-Fund Based Limit

NA

NA

NA

131

NA

CRISIL A1+

NA

Commercial Paper

NA

NA

7 to 365 Days

100

Simple

CRISIL A1+

%Interchangeable with overdraft

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 640.0 CRISIL AA-/Stable 10-06-21 CRISIL AA-/Stable 30-12-20 CRISIL AA-/Stable 02-07-19 CRISIL AA-/Stable   -- --
      --   -- 30-06-20 CRISIL AA-/Stable 28-02-19 CRISIL AA-/Stable   -- --
      --   -- 18-06-20 CRISIL AA-/Stable   --   -- --
Non-Fund Based Facilities ST 131.0 CRISIL A1+ 10-06-21 CRISIL A1+ 30-12-20 CRISIL A1+ 02-07-19 CRISIL A1+   -- --
      --   -- 30-06-20 CRISIL A1+ 28-02-19 CRISIL A1+   -- --
      --   -- 18-06-20 CRISIL A1+   --   -- --
Commercial Paper ST 100.0 CRISIL A1+ 10-06-21 CRISIL A1+ 30-12-20 CRISIL A1+ 02-07-19 CRISIL A1+   -- --
      --   -- 18-06-20 Withdrawn   --   -- --
Non Convertible Debentures LT   --   -- 18-06-20 Withdrawn 02-07-19 CRISIL AA-/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Non-Fund Based Limit 131 CRISIL A1+ Non-Fund Based Limit 131 CRISIL A1+
Proposed Long Term Bank Loan Facility 118 CRISIL AA-/Stable Working Capital Demand Loan% 640 CRISIL AA-/Stable
Working Capital Demand Loan% 522 CRISIL AA-/Stable - - -
Total 771 - Total 771 -
%Interchangeable with overdraft
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating Criteria for Retailing Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Rahul Maini
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rahul.Maini@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html