Rating Rationale
July 06, 2023 | Mumbai
Infiniti Retail Limited
Ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1943 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+' ratings on the bank facilities and commercial paper programme of Infiniti Retail Limited (IRL).

 

Reported revenue increased by over 90% to Rs 15,851 crore in fiscal 2023 from Rs 8,223 crore in fiscal 2022. Online sales ramped up significantly to ~Rs 4,000 crore in fiscal 2023, from ~Rs 600 crore in fiscal 2022,  particularly with commencement of the Tata Neu platform and picking up of stores expansion undertaken in the past fiscals. The company continues to open stores as it aggressively expands its presence in Tier-2 and Tier-3 stores.

 

However, operating losses (Pre-IndAS) also widened to Rs 1,072 crore from Rs 476 crore owing to contraction in gross margins due to change in product mix with higher share of revenue coming from lower-margin communication devices such as Apple and Oneplus. Further, stores added over the last couple of years were still under gestation with breakeven time at 12-18 months. 180 stores of the total 353 as on March 31, 2023, were added over the past 1.5-2.0 years; which also impacted the margins. Profitability expected to improve over the medium term, with these newly opened stores achieving breakeven and through reduction of discounts and promotion; this shall remain a monitorable.

 

Net loss increased to Rs 957 crore in fiscal 2023 from Rs 445 crore in fiscal 2022 following higher operating losses. Weaker operating performance is partially offset by regular equity infusion from Tata Digital Pvt Ltd (Tata Digital; the wholly owned subsidiary of Tata Sons Pvt Ltd [Tata Sons; ‘CRISIL AAA/Stable/CRISIL A1+’]). IRL will continue to receive support from the parent to fund its store expansion, cash losses and investment in omnichannel strategies.

 

Equity infusion of Rs 1,500 crore from the parent, Tata Digital, in fiscal 2023 supported the credit risk profile of IRL. The parent is expected to infuse further equity to fund store expansion and losses over the medium term. Ultimate parent, Tata Sons, has regularly infused equity (Rs 2,790 crore as on March 31, 2023) including through Tata Digital to fund losses and store expansions in the past. Continued strong support from Tata Sons, which holds 100% in Tata Digital, the parent company of IRL, provides comfort to the overall credit risk profile. On a standalone basis, the credit metrics remained subdued due to continued operating losses in fiscals 2022 and 2023 thereby constraining the capital structure and debt protection metrics, which will remain a key monitorable.

 

Liquidity position of the company remined strong owing to expectations of need based support from parent which has been amply demonstrated in the past. Further, unutilized working capital limit of over Rs 1,400 crore as on April 30, 2023 provide additional cushion. 

 

The ratings continue to reflect the strong market position of IRL in the consumer electronics retail segment and healthy long-term growth prospects for the organised retail sector. These strengths are partially offset by continued operational losses, stretched financial risk profile, exposure to competition from online and offline channels and susceptibility of the operating performance to economic downturns,

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the support from Tata Sons, which is the parent of Tata Digital, which holds 100% in IRL and has shown a healthy track record of support (equity infusion of Rs 2,790 crore as on March 31, 2023). Non-cumulative optionally convertible redeemable preference shares infused by Tata Digital (Rs 1,000 crore) in fiscal 2023 bearing 0.0001% interest convertible at option of issuer up to 20 years has been treated as equity. Adequate support is expected in case of any exigency, as IRL is strategically important to the parent, as reflected in the large expansion plan to leverage the healthy growth expected in the consumer retail segment.

Key Rating Drivers & Detailed Description

Strengths

  • Strong support from Tata Sons

IRL, is strategically and economically important to the Tata group. With a strong focus of the Tata group on expanding its footprint in retail, IRL is expected to remain important to the group and continue receiving need-based support. IRL receives operational, managerial and financial support from Tata Sons, which infused equity worth Rs 2,790 crore as on March 31, 2023.

 

Tata Sons has an excellent track record of extending need-based support to subsidiaries and group companies, as seen in the case of Tata Teleservices Ltd (TTSL; ‘CRISIL AA-/Stable/CRISIL A1+’) and Air India Limited (CRISIL AAA/Stable/ CRISIL  A1+). CRISIL Ratings understands that the Tata group will continue to hold majority stake in IRL (currently 100%) and will assist the company in meeting its obligations in full and on time.

 

  • Strong market position in the consumer electronics retail segment

Presence of over 15 years in the consumer electronics retail segment resulted in healthy scale of operations, with revenue crossing Rs 15,000 crore in fiscal 2023 despite strong competition from regional and national chains and heavy discounting in online channels. IRL operates across six segments and four clusters and has a pan-India presence. It is further adding stores across formats and enhancing product and service offerings to boost revenue and profitability. The company has expanded across Tier-1/Tier-2 cities and had 353 stores as on March 31, 2023. Digital initiatives and store expansion plan of ~100 stores per fiscal over the medium term will drive growth.

 

Weaknesses

  • Weak financial risk profile

Company has continued to report operating loss last fiscal too owing to aggressive expansions being undertaken resulting in worsened debt protection metrics. The interest coverage is expected to remain subdued at ~1-2 times over the medium term due to continued focus on expansions. However, networth (Pre Ind AS) is adequate at Rs. 593 crore in fiscal 2023 owning to infusion of Rs 1,500 crore from the parent, and is likely to improve over the medium term with further equity infusion and improving profitability.

 

Higher requirement of inventory per store for new stores and debt funding for the store addition plan may constrain the financial risk profile (as seen in fiscal 2023). Total debt increased to Rs 2,438 crore in fiscal 2023 from Rs 1,582 crore in fiscal 2022; majorly in form of working capital. Further equity infusion is expected in the future  to fund losses and partly fund capital expenditure (capex; projected at ~Rs 500 crore per annum over the medium term). Higher-than-expected, debt-funded capex will remain a key monitorable.

 

On a standalone basis, capital structure is expected remain stretched with gearing at ~5-6 times owing to expectation of PAT losses over next 1-2 years while debt protection metrics will also remain subdued during this period. 

 

  • Moderation in operating efficiency because of store expansion

Continued operational losses amid higher additional investments for expansion and sales of low-margin products, such as digital, result in weak return on capital employed (RoCE), as seen from net loss in fiscal 2023. IRL saw improved performance until 2019 because of change in the brand and product mix. However, store expansions and investments in supply chain and information technology coupled with the Covid-19 pandemic-induced lockdowns led to continued weak margin since fiscals 2020 and 2021. With further growth in demand and turnaround of new stores, the margin is likely to recover gradually over the medium term.

 

  • Exposure to risks related to sizeable expansion over the medium term

IRL added 108 stores in fiscal 2023. Over the medium term, ~100 stores are expected to be added each fiscal subject to availability of property and demand in Tier-2 and Tier-3 cities. The focus is expected to improve store profitability, though addition of ~100 stores over the medium term will lead to gestation losses, impacting cash generation. The expansion is aimed at growing the current markets as well as venturing into newer ones. Furthermore, IRL is prudently setting up new stores, partly through the franchise route (share of ~25%). Exposure to risks associated with implementation and execution of the expansion plans will likely persist over the medium term. The company is also investing in various digital initiatives to boost its online presence.

 

  • Susceptibility to competition from online and offline channels

The company has presence in North, East, West and South India, with most of the sales being in Tier-1 cities. It is expanding in Tier-2/3 cities too but is exposed to unforeseen region-specific events and local players. Competition from online channels is expected to continue on account of its heavy discounting policies and large clientele. Revenue contribution from online channels increased to ~25% of the overall revenue for IRL in fiscal 2023 from ~7% in fiscal 2022, but strong competition from online marketplaces will remain a key risk.

Liquidity: Strong

Liquidity is supported by need-based equity infusion from the parent and financial flexibility on account of being a step down subsidiary of Tata Sons to raise funds in a timely manner at attractive interest rates. Utilisation of the working capital limit averaged 80% over the nine months through April, 2023. Cash accrual, cash and equivalents and unutilised bank lines shall only partly cover the debt obligation as well as the incremental working capital requirement, with continued reliance on the parent for support over the medium term. Liquidity is supported by need-based equity infusion from the parent and financial flexibility on account of being a step down subsidiary of Tata Sons to raise funds in a timely manner at attractive interest rates. Utilisation of the working capital limit averaged 80% over the nine months through April, 2023. Cash accrual, cash and equivalents and unutilised bank lines shall only partly cover the debt obligation as well as the incremental working capital requirement, with continued reliance on the parent for support over the medium term.

Outlook Stable

Recovery led by rise in demand of consumer appliances as well as increased store expansion and online presence will benefit the revenue trajectory, though continued moderation in profitability amid higher gestation losses will constrain the financial risk profile. Timely equity infusion from the parent will support the overall credit risk profile and also help meet financial exigencies.

Rating Sensitivity factors

Upward factors

  • Increase in revenue, backed by successful roll-out and ramp-up of new stores and sustenance of operating profitability, with operating margin above 3% (Pre-IndAS) on a sustained basis
  • Healthy improvement in the key credit metrics, supported by better cash generation

 

Downward factors

  • Lower-than-expected equity infusion, leading to higher debt and weakening of the capital structure
  • Continued sub-par performance because of intense competition, weak demand and gestation losses of new stores, resulting in higher-than-expected loss; Losses continuing at EBITDA (Pre-IND AS) level
  • Downgrade in the credit rating of ultimate parent, Tata Sons by 1 or more notch

About the Company

IRL, a 100% subsidiary of Tata Digital, which in turn is a wholly owned subsidiary of Tata Sons, started operations in fiscal 2007 under the Croma brand. The company is one of the first organised consumer durables and electronics retailers in India and has strategic alliance with Australia’s largest retailer, Woolworths. As on March 31, 2023, it had 353 Croma retail outlets across India. The stores are mainly operated on a lease/revenue-sharing basis and spread across 120+ cities in India. The support office is in Mumbai.

Key Financial Indicators

Particulars

Unit

2023

2022

Reported revenue

Rs crore

15,851

8,223

Profit after tax (PAT)

Rs crore

(957)

(445)

PAT margin

%

(6.0)

(5.4)

Adjusted gearing (Pre-IndAS)

Times

4.11

N.M.

Interest coverage (Pre-IndAS)

Times

N.M.

N.M.

NM – Not Meaningful

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned

with Outlook

NA

Working capital demand loan*

NA

NA

NA

702

NA

CRISIL AA-/Stable

NA

Working capital demand loan

NA

NA

NA

70

NA

CRISIL AA-/Stable

NA

Non-fund-based limit

NA

NA

NA

221

NA

CRISIL A1+

NA

Working capital term loan

NA

NA

NA

150

NA

CRISIL AA-/Stable

NA

Long-term loan

NA

NA

Dec-25

400

NA

CRISIL AA-/Stable

NA

Short-term loan

NA

NA

NA

315

NA

CRISIL A1+

NA

Channel financing

NA

NA

NA

85

NA

CRISIL A1+

NA

Commercial paper

NA

NA

7 to 365 days

100

Simple

CRISIL A1+

*Interchangeable with overdraft

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 1722.0 CRISIL A1+ / CRISIL AA-/Stable 24-04-23 CRISIL A1+ / CRISIL AA-/Stable 07-07-22 CRISIL A1+ / CRISIL AA-/Stable 05-07-21 CRISIL AA-/Stable 30-12-20 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 09-03-22 CRISIL AA-/Stable 10-06-21 CRISIL AA-/Stable 30-06-20 CRISIL AA-/Stable --
      --   --   --   -- 18-06-20 CRISIL AA-/Stable --
Non-Fund Based Facilities ST 221.0 CRISIL A1+ 24-04-23 CRISIL A1+ 07-07-22 CRISIL A1+ 05-07-21 CRISIL A1+ 30-12-20 CRISIL A1+ CRISIL A1+
      --   -- 09-03-22 CRISIL A1+ 10-06-21 CRISIL A1+ 30-06-20 CRISIL A1+ --
      --   --   --   -- 18-06-20 CRISIL A1+ --
Commercial Paper ST 100.0 CRISIL A1+ 24-04-23 CRISIL A1+ 07-07-22 CRISIL A1+ 05-07-21 CRISIL A1+ 30-12-20 CRISIL A1+ CRISIL A1+
      --   -- 09-03-22 CRISIL A1+ 10-06-21 CRISIL A1+ 18-06-20 Withdrawn --
Non Convertible Debentures LT   --   --   --   -- 18-06-20 Withdrawn CRISIL AA-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Channel Financing 85 Axis Bank Limited CRISIL A1+
Long Term Loan 400 Deutsche Bank CRISIL AA-/Stable
Non-Fund Based Limit 21 YES Bank Limited CRISIL A1+
Non-Fund Based Limit 50 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Non-Fund Based Limit 60 DBS Bank Limited CRISIL A1+
Non-Fund Based Limit 90 DBS Bank Limited CRISIL A1+
Short Term Loan 315 Deutsche Bank CRISIL A1+
Working Capital Demand Loan 20 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan& 62 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan& 100 HDFC Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan& 172 Axis Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan& 118 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan& 250 Bank of America N.A. CRISIL AA-/Stable
Working Capital Demand Loan 50 Axis Bank Limited CRISIL AA-/Stable
Working Capital Term Loan 150 Kotak Mahindra Bank Limited CRISIL AA-/Stable
& - Interchangeable with overdraft
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Criteria for rating trading companies
Rating Criteria for Retailing Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


AKSHAY GOEL
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
AKSHAY.GOEL1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html