Rating Rationale
March 09, 2022 | Mumbai
Infiniti Retail Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.833 Crore (Enhanced from Rs.771 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+' ratings on the bank facilities and commercial paper programme of Infiniti Retail Limited (IRL).

 

The operating revenue of IRL is expected to improve in fiscal 2022, with recovery in sales from the second quarter onwards, driven by easing of restrictions, store openings and improvement in online sales. The company continues to open stores as it aggressively expands its presence in tier-2 and tier-3 stores. It is strengthening its online presence by investing in several digital initiatives. Revenue is expected to increase by over 50% year-on-year in fiscal 2022 from Rs 5,449 crore in fiscal 2021. However, IRL is expected to incur operating losses on account of investments for expansion and the digital segment. As a result, net loss in fiscal 2022 is expected to increase to over Rs 300 crore. Weaker operating performance is partially offset by regular equity infusion from Tata Sons Pvt Ltd (Tata Sons; rated ‘CRISIL AAA/FAAA/Stable/CRISIL A1+’). IRL will continue to receive support from the parent to fund its store expansion, cash losses and investment in omni-channel strategies.

 

IRL has adequate liquidity in the form of unutilised bank lines of about Rs 200 crore as December 31, 2021, and tie-up of additional limits will provide further support. However, the credit metrics are likely to moderate sharply because of expected operating losses in the ongoing fiscal. Any higher-than-expected operating losses resulting in steep moderation in the debt metrics will remain a rating sensitivity factor. 

 

Equity infusion of Rs 250 crore from the ultimate parent, Tata Sons, in April 2021 supported the credit risk profile of IRL; the parent is expected to infuse additional equity to fund store expansion and losses in early fiscal 2023. Tata Sons has regularly infused equity (Rs 1,484 crore to date) to fund losses and store expansions in the past. Continued strong support from Tata Sons, which holds 100% in Tata Digital, the parent company of IRL, provides comfort to the overall credit risk profile.

 

The rating continues to factor in the strong market position of IRL in the consumer electronics retail segment and healthy long-term growth prospects for the organised retail sector. These strengths are partially offset by an average financial risk profile, exposure to competition from online and offline channels and susceptibility of the operating performance to economic downturns and to risks related to large annual addition of stores.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the support from Tata Sons, which is the parent of Tata Digital, which holds 100% in IRL and has shown a healthy track record of support (equity infusion of Rs 1,484 crore as on December 31, 2021). Adequate support is expected in case of any exigency, as IRL is strategically important to the parent, as reflected in the large expansion plan to leverage the healthy growth expected in the consumer retail segment.

Key Rating Drivers & Detailed Description

Strengths:

Strong support from Tata Sons

The company receives operational, managerial and financial support from Tata Sons. It has infused total equity of Rs 1,484 crore to date, which is expected to increase by another Rs 250-500 crore in fiscal 2023. The support is expected to continue on account of the strategic importance and ownership structure. With a strong focus of the Tata group on expanding its footprint in retail, the company is expected to remain important to the group and receive need-based support.

 

Strong market position in the consumer electronics retail segment

Presence of over 15 years in the consumer electronics retail segment has resulted in healthy scale of operations, with revenue estimated at Rs 8,000 crore in fiscal 2022 despite strong competition from regional and national chains and heavy discounting in online channels. The company is present across six segments and four clusters (North, South, East and West, with 26%, 25%, 2% and 47% contribution in fiscal 2021, respectively) and has a pan-India presence. IRL has presence across segments in consumer durables and electronics along with a wide assortment of products. The footprint is being expanded by adding stores across formats and by enhancing product and service offerings to improve overall revenue and profitability. The company has expanded across tier-1/tier-2 cities and had 220 stores as on December 31, 2021. Digital initiatives and store expansion plan of 80-100 stores per fiscal in the next 2-3 fiscals will drive growth over the medium term.

 

Weaknesses:

Weak financial risk profile

Interest coverage ratio of 0.7 time in fiscal 2021 is expected to remain constrained and stay below 0.4 time in fiscal 2022 on account of low profitability. Furthermore, networth is expected to remain weak infiscal 2022 despite infusion of Rs 250 crore in the ongoing fiscal, but it will likely improve over the medium term owing to equity infusion and better profitability.

 

Higher requirement of inventory per store for new stores and debt funding for the store addition plan will result in moderation in the working capital in fiscal 2022, with short-term debt mostly being used for the working capital requirement. Total debt increased to Rs 1,322 crore in January 2022 from Rs 702 crore in fiscal 2021. Equity infusion in future is expected to fund losses and investments. IRL is expected to incur annual capital expenditure (capex) of Rs 300 crore in fiscals 2023 and 2024. Higher-than-expected, debt-funded capex will remain a key monitorable.

 

As a result of equity infusion in fiscal 2022 and further infusion expected in the near to medium term, gearing will remain range-bound, while the debt protection metrics will likely remain weak, with low profitability.

 

Moderation in operating efficiency because of store expansion

On account of weakening of operating profitability amid higher additional investments for expansion and sales of low-margin products, such as digital, return metrics such as return on capital employed (RoCE) will remain weak, as seen from net loss in fiscal 2021 and expected profit after tax (PAT)-level losses in fiscal 2022. IRL saw improved performance until 2019 because of change in the brand and product mix. However, slowing growth, store expansions and investments in supply chain and information technology led to continued weak margin in fiscals 2020 and 2021, resulting in weak operating efficiency. With recovery in demand and turnaround of new stores, the margin is likely to recovery gradually.

 

Exposure to risks related to sizeable expansion over the medium term

IRL added 32 stores and 47 stores in fiscal 2021 and year to date fiscal 2022. Over the medium term, 80-100 stores are expected to be added each fiscal subject to availability of property and demand in tier-2 and tier-3 cities. The focus is expected to be on improved store profitability, though addition of 80-100 stores in fiscals 2022 and 2023 will lead to gestation losses, impacting the cash generation of the firm. The expansion is aimed at growing the current markets as well as venturing into newer ones. Furthermore, IRL is prudently setting up new stores, partly through the franchise route as well. Exposure to risks associated with implementation and execution of the expansion plans will likely persist over the medium term. The company is also investing in various digital initiatives to boost its online presence and is in talks with Tata Consultancy Services to build an integrated platform to better cater to the online demand.

 

Susceptibility to competition from online and offline channels

The company has presence in North, East, West and South India, with most of the sales being in tier-1 cities. It is expanding in tier-2/tier-3 cities but is exposed to unforeseen region-specific events and local players. Competition from online channels is expected to continue on account of their heavy discounting policies and large clientele. Revenue contribution from online channels increased to 5-10% of the overall revenue for IRL in fiscal 2022 from below 5%, but strong competition from online marketplaces will remain a key risk.

Liquidity: Strong

Liquidity is supported by need-based equity infusion from the parent and financial flexibility on account of being a step-down subsidiary of Tata Sons to raise funds in a timely manner at attractive interest rates. Utilisation of the fund-based limit averaged 78% over the 12 months through December 2021. Cash accrual, cash and equivalents and unutilised bank lines will sufficiently cover the debt obligation as well as the incremental working capital requirement over the medium term.

Outlook: Stable

Recovery led by increase in demand of consumer appliances will benefit the revenue trajectory, though moderation in profitability amid higher gestation losses will put pressure on the business risk profile. Equity infusion from the parent will support the overall credit profile. Timely support from the parent is expected to continue for operations and to meet any financial exigencies.

Rating Sensitivity Factors

Upward Factors

  • Increase in revenue, backed by successful roll-out and ramp-up of new stores and sustenance of operating profitability, with the operating margin above 3% on a sustained basis
  • Healthy improvement in the key credit metrics, supported by better cash generation, RoCE of more than 10-12% and interest coverage improving to over 5 times

 

Downward Factors

  • Lower-than-expected equity infusion leading to higher debt and weakening of the capital structure
  • Continued sub-par performance because of intense competition, weak demand and gestation losses of new stores resulting in higher-than-expected loss
  • Change in the rating of the parent by one notch

About the Company

IRL, a 100% subsidiary of Tata Digital, which in turn is a wholly owned subsidiary of Tata Sons, started operations in fiscal 2007 under the Croma brand. The company is one of the first organised consumer durables and electronics retailers in India and has a strategic alliance with Australia’s largest retailer, Woolworths. As on December 31, 2021, it had 220 Croma retail outlets across India. The stores are mainly operated on a lease/revenue-sharing basis. The support office is in Mumbai. The stores are spread across 40 major cities of India.

 

In the first half of fiscal 2022, IRL reported revenue of Rs 2,804 crore and PAT of negative 151 crore against Rs 1,993 crore and Rs 125 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

5,449

5,173

PAT 

Rs.Crore

-202

-205

PAT Margin

%

-3.7*

-4.0*

Adjusted debt/adjusted networth

Times

-

8.7

Interest coverage

Times

0.68

1.14

*Reported; inclusive of deferred tax asset

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with Outlook

NA

Working Capital Demand Loan*

NA

NA

NA

702

NA

CRISIL AA-/Stable

NA

Non-Fund Based Limit

NA

NA

NA

131

NA

CRISIL A1+

NA

Commercial Paper

NA

NA

7 to 365 Days

100

Simple

CRISIL A1+

*Interchangeable with overdraft

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 702.0 CRISIL AA-/Stable   -- 05-07-21 CRISIL AA-/Stable 30-12-20 CRISIL AA-/Stable 02-07-19 CRISIL AA-/Stable --
      --   -- 10-06-21 CRISIL AA-/Stable 30-06-20 CRISIL AA-/Stable 28-02-19 CRISIL AA-/Stable --
      --   --   -- 18-06-20 CRISIL AA-/Stable   -- --
Non-Fund Based Facilities ST 131.0 CRISIL A1+   -- 05-07-21 CRISIL A1+ 30-12-20 CRISIL A1+ 02-07-19 CRISIL A1+ --
      --   -- 10-06-21 CRISIL A1+ 30-06-20 CRISIL A1+ 28-02-19 CRISIL A1+ --
      --   --   -- 18-06-20 CRISIL A1+   -- --
Commercial Paper ST 100.0 CRISIL A1+   -- 05-07-21 CRISIL A1+ 30-12-20 CRISIL A1+ 02-07-19 CRISIL A1+ --
      --   -- 10-06-21 CRISIL A1+ 18-06-20 Withdrawn   -- --
Non Convertible Debentures LT   --   --   -- 18-06-20 Withdrawn 02-07-19 CRISIL AA-/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Non-Fund Based Limit 21 YES Bank Limited CRISIL A1+
Non-Fund Based Limit 50 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Non-Fund Based Limit 60 DBS Bank Limited CRISIL A1+
Working Capital Demand Loan* 62 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan* 100 HDFC Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan* 172 Axis Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan* 118 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Working Capital Demand Loan* 250 Bank of America N.A. CRISIL AA-/Stable
This Annexure has been updated on 09-Mar-22 in line with the lender-wise facility details as on 09-Mar-22 received from the rated entity.
*Interchangeable with overdraft
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating Criteria for Retailing Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Shreyas Vaidya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shreyas.Vaidya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html