Rating Rationale
November 18, 2021 | Mumbai
KKR India Financial Services Limited
Long-term rating continues on 'Watch Negative'; CP Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.3400 Crore
Long Term RatingCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
 
Rs.500 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.300 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.500 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.250 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.500 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.500 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.350 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.200 Crore Non Convertible DebenturesCRISIL AA/Watch Negative (Continues on 'Rating Watch with Negative Implications')
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings' rating on the non convertible debentures and long term bank facilities of KKR India Financial Services Limited (KIFSL) continues on ‘Rating Watch with Negative Implications’; the rating on commercial paper programme has been reaffirmed at ‘CRISIL A1+’.

 

On August 20, 2021, ratings on KIFSL was put on watch with Negative implications post the announcement of merger with Incred Financial Services Limited’s (Incred). The proposed reorganization is expected to come into effect by the first half of calendar year 2022 and, is subject to receipt of necessary approvals under applicable law, including approvals from the creditors, debenture holders, National Company Law Tribunal (NCLT), other relevant governmental/regulatory authorities and third parties.

 

CRISIL Ratings understands that a composite scheme of arrangement has been filed between KKR Capital Markets India Private Limited, KIFSL, Incred, Bee Finance Limited, and their respective shareholders with NCLT Mumbai on September 27, 2021. Further, a joint application has been made by Incred and KIFSL to RBI for prior approval of change in control and no objection on the NCLT application and, RBI’s response to the same is awaited.               

 

The resultant entity (post the reorganization subject to necessary approvals) is expected to use the brand name ‘InCred Financial Services Ltd’ (Incred) and will be spearheaded by the current leadership team of Incred. Incred’s existing investors are expected to hold over 65% stake in the resultant entity and KKR Singapore – as a strategic investor in the resultant entity – will hold the single largest stake of ~35%. KKR & Co Inc (KKR; rated ‘A/Stable’ by S&P Global Ratings [S&P]), the ultimate parent for KIFSL and other limited partners in KIFSL are expected to have shareholding in the resultant entity in the same proportion as their current shareholding in KIFSL. 

 

The Watch with negative implications factors that the merged entity would no longer have the shared brand name, shareholding of KKR consortium would reduce to around ~35% and there will not be full management control. Therefore, once the transaction is complete, the analytical approach would no longer factor in KKR as parent. CRISIL Ratings will instead reflect the above developments and evaluate the credit profile based on merged entity's business and financial risk profile.

 

CRISIL Ratings believes that there are many steps and developments, which may potentially need to be considered and approved by regulators before the transaction comes into effect. The rating watch will be resolved and final rating action will be taken once there is adequate progress on receipt of requisite approvals for the reorganization and other developments, if any, pertaining to the reorganization and the company itself are analyzed.

 

Till the transaction consummates, ratings continue to factor in the benefits that KIFSL derives from its strong linkages with, and high strategic importance to, its ultimate parent, KKR. The ratings also reflect KIFSL’s healthy capitalisation. These strengths are partially offset by vulnerability of its asset quality to risk inherent in wholesale financing (albeit that the company has written-off/ provided for bulk of its stressed accounts), the consequent impact on the earnings profile and risks linked to high concentration of exposures.

Analytical Approach

The ratings continue to centrally factor in the expectation of strong support to KIFSL from its ultimate parent, KKR till the consummation of the restructuring. This is because of the strategic importance of the entity to KKR, shared brand, strong operational linkages and complete management control. CRISIL also believes that the shared brand creates a strong moral obligation to provide timely financial support, in case of any exigencies.

 

If the proposed transaction were to go through the credit profile of the outstanding debt instruments of KIFSL, would be equivalent to that of the resultant entity. KKR is expected to ultimately hold around 15-20% stake in the resultant entity and the extent of support towards the resultant entity would need to be evaluated

Key Rating Drivers & Detailed Description

Strengths:

* Expectation of strong support from the ultimate parent, KKR

Till the transaction is consummated, the rating continues to factor in expectation of strong support from KKR, owing to the strategic importance of the entity, complete management control over KIFSL, the strong operational linkages with KKR, and the shared brand name. KIFSL is KKR's credit investment vehicle in India and is aligned with the parent's global strategies for scaling up its credit business. KKR offers credit solutions across the globe, including in San Francisco, New York, Dublin, London, Sydney, Mumbai, and Singapore. In India, KKR has made a significant upfront investment to create a permanent vehicle for its structured credit business by investing USD 100 million during 2009 to 2011 (around Rs 470 crore[1]) as equity capital in KIFSL. Importantly, the equity has been infused directly from KKR's balance sheet, and not as KKR's contribution from funds managed by it. KKR also consolidates the financials of KIFSL with its own.

 

KKR held around 50.31% stake (as on September 30, 2021) in, and has complete management and board control over, KIFSL. The remaining stake is held by (a) a leading global limited partner (LP; or partner investor in KKR’s funds), which infused equity of USD 100 million (around Rs 5932 crore) in KIFSL in two tranches in August 2013 and June 2014 out of a large pool of committed funds; (b) Abu Dhabi Investment Authority (ADIA) which In November 2017, has infused around USD 100 million (Rs 640 crore2) to acquire indirect minority stake in KIFSL.

 

KIFSL’s operations are closely integrated with the parents and global operations. KKR has senior level representation on the various investment and risk committees of KIFSL and is actively involved in all key decisions taken by the company. KIFSL also benefits from the parent’s globally aligned compliance, finance, and risk management systems and processes. KIFSL derives synergistic benefits from KKR’s private equity business in India and leverages all existing client relationships. KIFSL is part of the common platform comprising KKR’s private equity, fund management, capital  market, and NBFC business in India, and derives synergies, especially in deal sourcing and client relationships.

 

CRISIL Ratings believes the shared brand also enhances the expectation of timely financial support from KKR, if needed. Any material disruption in KIFSL's business could have a significant impact on KKR's reputation and franchise. CRISIL believes receiving of all requisite approvals and more clarity on the proposed business plans of the combined entity post consummation of the transaction will be a key rating sensitivity factor.

 

* Healthy capitalisation metrics

Capitalisation metrics remain comfortable with gearing at 1.0 times as of September 30, 2021, compared to 1.2 times as of March 31, 2021 (2.4 times as on March 31, 2020). Pursuant to the losses amidst the recognition of the stressed accounts, the networth for KIFSL has reduced to Rs 989 crores as of September 30, 2021 against Rs 1074 crores as of March 31, 2021 (Rs2466 crore as on March 31, 2019). Nevertheless, the gearing metrics for the company continue to remain comfortable. This is in line with the company’s policy of maintaining low leverage. KIFSL’s overall capital adequacy ratio (CAR) was healthy at 56.43% as on September 30, 2021 (53.42% as on March 31, 2021). The comfortable capitalisation cushions the company against asset quality challenges inherent in the business.

 

Weakness:

* Vulnerability of asset quality to risks inherent in wholesale financing and concentration of exposures

Asset quality of the company remains vulnerable to risks inherent in wholesale financing. Given the inherent business nature, the concentration in the portfolio remained high with the top 10 borrowers constituting around 82% of the loan book as on September 30, 2021, bringing with it attendant risks. Over the last six months, the company has proactively written off/provided adequately for the stressed accounts which has eventually resulted in the loan book degrowing to Rs 1176 crores as of September 30, 2021 as compared to Rs 3355 crores as on March 31, 2020 (Rs 5694 crores as of March 31, 2019. The degrowth can be attributed to stress it witnessed due to unexpected events and challenges linked to fraud and governance and later due to COVID 19.

 

The stress resulted in inching up of the gross non-performing assets with the Gross NPA ratio at 11.96% as on September 30, 2021 compared to 12.14% as on June 30, 2021. The company had only one account in the GNPA bucket. Nevertheless, following the proactive provisioning and recognition of the stressed assets, the company started making additional provisioning. Pursuant to which the net NPA ratio stood at 3.85% as on September 30, 2021 (3.92% as on June 30, 2021). CRISIL Ratings expects the company to continue to proactively recognize any stressed assets before the merger becomes effective.

 

At a sectoral level, what has really supported the asset quality metrics of wholesale non-banks in the past, has been the ability of the entity to get timely repayments/exits via refinancing or event-linked fund inflows. However, the current challenging funding environment has significantly increased refinancing risks. Nevertheless, CRISIL Ratings notes that the company has demonstrated its strong ability to recover from stressed accounts, even during these times which is reflected in the collection efficiency it has seen in the last one year. Collection efficiency (after including prepayments which are inherent to this asset class) for the month of September 2021 stood at 143%. Additionally the company has recovered almost Rs 2555 crores since April 2020, which includes principal and interest receipt on assets. Amidst the current environment, ability to continue to get exits/prepayments, especially from stressed accounts and control slippages, will be a key monitorable.   

 

* Susceptibility of earnings profile to spike in credit costs

Since last 2 years, the asset quality metrics of the company has been deteriorating leading to elevated credit costs which has weighed on the earnings profile. Amidst the stress in the portfolio, the company has proactively, provided for and written of loans conservatively. In the last 2 years, the company has written-off around Rs 1,384 crore in addition to provisioning against potential stressed accounts.

 

Consequent, the earnings profile of the entity has been impacted since fiscal 2020, with the company reporting losses of Rs 1,256 crores in fiscal 2020. The recognition of stressed assets and conservative provisioning has continued till date with the company continuing to report losses of Rs 136 crores in fiscal 2021 and a half yearly loss of Rs 81 crore in the half year ended September 30 2021 (PBT loss at Rs 108 crore). Credit costs (Bad Debts/ ECL / Net (Gain)/Loss on Fair Value Changes) during the same period was at 34.70% for fiscal 2020 and 10.55% (annualized) for the half year ended September 30, 2021. Nevertheless, CRISIL Ratings notes that given the proactive provisioning and write-offs, there could be some recoveries for the company which could support the earnings profile going forward. Nevertheless, any incremental stress recognition and aggressive provisioning towards those accounts with the impending merger could continue to weigh on the earnings profile of the company.

 

[1] Exchange rate as on the relevant date of capital infusion.

Liquidity: Strong

Asset liability maturity (ALM) profile, as on September 30, 2021, had cumulative negative mismatches in the upto the 1 year bucket. However, liquidity profile of the company remains comfortable strengthened by high prepayments received during the year. As of November 7, 2021, the company had cash and cash equivalent at around Rs 496 crores against debt maturing of Rs 456.55 crores till Feb 2022

Rating Sensitivity Factors

Upward Factors

  • Increase in benefits of ownership support from KKR
  • Substantial improvement in asset quality and earnings profile of the company
  • Capitalisation metrics continuing to remain comfortable with gearing remaining under 3 times on a steady state basis

 

Downward Factors

  • Change in KIFSL's strategic importance to, or the company's linkages with KKR & Co Inc.
  • Downward revision in S&P's rating on KKR & Co Inc
  • Completion of transaction will result in change in analytical approach
  • Deterioration in asset quality over an extended period, thereby also resulting in weakening of capitalisation metrics with gearing inching beyond 3 times
  • Challenges in raising funds from diversified sources on regular basis and at optimal rates

About the Company

KIFSL, a non-deposit taking, systemically important, NBFC, engaged in providing structured funding, promoter financing, and mezzanine financing, commenced operations in October 2009. As on September 30, 2021, KKR Capital Markets India Private Limited held 100% stake in KIFSL.

 

KIFSL’s parent company, KKR Capital Markets India Private Ltd, a Securities and Exchange Board of India-registered merchant bank, is engaged in the fee-based business, including syndication for third parties and investment management.

Key Financial Indicators

As on/for the March 31

Unit

Sept-21

Mar-21

Mar-20

Total Assets

Rs crore

2089

2515

4559

Total income

Rs crore

96.5

428

737

PAT

Rs crore

-81.1

-136

-1256

GNPA

%

11.96

nil

11.4

Gearing

Times

1.0

1.2

2.4

Return on assets

%

-14.1

-3.8

-22.7

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs Crore)

Complexity Level

Rating outstanding

with outlook

INE321N07053

Debenture

16-Jan-15

0%

16-Jan-22

60

Simple

CRISIL AA/Watch Negative

INE321N07202

Debenture

9-Dec-16

0%

9-Mar-22

65

Simple

CRISIL AA/Watch Negative

INE321N07210

Debenture

9-Dec-16

0%

9-Mar-23

65

Simple

CRISIL AA/Watch Negative

NA

Debenture*

NA

NA

NA

600

Simple

CRISIL AA/Watch Negative

NA

Debenture*

NA

NA

NA

300

Simple

CRISIL AA/Watch Negative

NA

Commercial Paper

NA

NA

7-365 days

500

Simple

CRISIL A1+

NA

Overdraft Facility#

NA

NA

NA

83.63

NA

CRISIL AA/Watch Negative

NA

Term loan -1

NA

NA

28-Dec-20

105

NA

CRISIL AA/Watch Negative

NA

Term loan -2

NA

NA

9-Jan-22

135

NA

CRISIL AA/Watch Negative

NA

Term loan -3

NA

NA

30-Nov-20

140

NA

CRISIL AA/Watch Negative

NA

Term loan -4

NA

NA

30-Mar-22

1120

NA

CRISIL AA/Watch Negative

NA

Term loan -5

NA

NA

20-Mar-24

200

NA

CRISIL AA/Watch Negative

NA

Term loan -6

NA

NA

25-Mar-24

200

NA

CRISIL AA/Watch Negative

NA

Cash Credit & Working Capital demand loan

NA

NA

NA

475

NA

CRISIL AA/Watch Negative

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

941.37

NA

CRISIL AA/Watch Negative

*Yet to be issued

#including sublimit for working capital term loan

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 3400.0 CRISIL AA/Watch Negative 20-08-21 CRISIL AA/Watch Negative 13-07-20 CRISIL AA/Stable 01-10-19 CRISIL AA/Stable 09-03-18 CRISIL AA+/Stable CRISIL AA/Positive
      -- 12-02-21 CRISIL AA/Stable 30-03-20 CRISIL AA/Stable 29-03-19 CRISIL AA+/Stable   -- --
      --   --   -- 26-02-19 CRISIL AA+/Stable   -- --
Commercial Paper ST 500.0 CRISIL A1+ 20-08-21 CRISIL A1+ 13-07-20 CRISIL A1+ 01-10-19 CRISIL A1+ 09-03-18 CRISIL A1+ CRISIL A1+
      -- 12-02-21 CRISIL A1+ 30-03-20 CRISIL A1+ 29-03-19 CRISIL A1+   -- --
      --   --   -- 26-02-19 CRISIL A1+   -- --
Non Convertible Debentures LT 3100.0 CRISIL AA/Watch Negative 20-08-21 CRISIL AA/Watch Negative 13-07-20 CRISIL AA/Stable 01-10-19 CRISIL AA/Stable 09-03-18 CRISIL AA+/Stable CRISIL AA/Positive
      -- 12-02-21 CRISIL AA/Stable 30-03-20 CRISIL AA/Stable 29-03-19 CRISIL AA+/Stable   -- --
      --   --   -- 26-02-19 CRISIL AA+/Stable   -- --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 475 State Bank of India CRISIL AA/Watch Negative
Overdraft Facility# 83.63 DCB Bank Limited CRISIL AA/Watch Negative
Proposed Long Term Bank Loan Facility 600 Not Applicable CRISIL AA/Watch Negative
Proposed Long Term Bank Loan Facility 341.37 Not Applicable CRISIL AA/Watch Negative
Term Loan 240 State Bank of India CRISIL AA/Watch Negative
Term Loan 140 IndusInd Bank Limited CRISIL AA/Watch Negative
Term Loan 200 State Bank of India CRISIL AA/Watch Negative
Term Loan 200 RBL Bank Limited CRISIL AA/Watch Negative
Term Loan 1120 Bank of Baroda CRISIL AA/Watch Negative

 #including sublimit for working capital term loan

This Annexure has been updated on 18-Nov-2021 in line with the lender-wise facility details as on 19-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Kunal Kuldeepak Mehra
Manager
CRISIL Ratings Limited
D:+91 22 3342 3292
Kunal.Mehra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html