Rating Rationale
April 06, 2021 | Mumbai
K.L.J. Polymers Private Limited
'Provisional CRISIL A+ (CE) / Positive / Provisional CRISIL A1+ (CE) ' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.130 Crore
Long Term Rating&Provisional CRISIL A+ (CE) /Positive (Assigned)
Short Term RatingProvisional CRISIL A1+ (CE) (Assigned)
& A prefix of 'provisional' indicates that the rating centrally factors in the strength of specific structures, and will be supported by certain critical documentation by the issuer, without which the rating would either have been different or not assigned ab initio. This is in compliance with a May 6, 2015, directive by the Securities and Exchange Board of India(SEBI), 'Standardising the term, rating symbol, and manner of disclosure with regard to conditional/ provisional/ in-principle ratings assigned by credit rating agencies (CRAs)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'Provisional CRISIL A+(CE)/Positive/CRISIL A1+(CE)' ratings to the bank facilities of KLJ Polymers Pvt Ltd (KPPL). The ratings are based on the strength of the unconditional and irrevocable corporate guarantee by the company’s parent, KLJ Polymers & Chemicals Ltd (KPCL; rated ‘CRISIL A+/Positive/CRISIL A1+’).

Analytical Approach

The ratings are based on CRISIL Ratings’ criteria for rating instruments backed by guarantees. The (CE) suffix in the rating reflects the payment structure that is designed to ensure full and time-bound payment to lenders owing to corporate guarantee by KLJ Polymers & Chemicals Ltd.

 

To arrive at its unsupported ratings, CRISIL Ratings has applied its homogeneous group criteria, wherein the team has combined the business and financial risk profiles of KLJ Plasticizers Ltd, KLJ Polymer & Chemicals Ltd, KLJ Resources Ltd, KLJ Organics Ltd, KLJ Organic (Thailand) Ltd, KLJ Petroplast Ltd and KLJ Polymers Pvt Ltd, collectively referred to as the KLJ Group-Chemical.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Unconditional and irrevocable corporate guarantee by KPCL

KPPL's ratings are based upon unconditional, continuing and irrevocable guarantee from KPCL, and an unconditional undertaking by the latter for securing principal and interest obligation on the company's entire debt. KPCL has a strong credit profile, driven by its established market position and strong business and financial risk profiles and the group’s healthy cash surplus of over Rs 250 crore as on December 31, 2020.

 
The payment structure is designed to ensure full and timely payment to the lender. The guarantor, KPCL, will pay any amount due and payable by KPPL, in relation to these instruments no later than three calendar days from the stipulated due date, irrespective of the lender bank invoking the guarantee. Also, the central treasury team of KPCL will closely monitor the debt repayment and provide timely support. The guarantee and the undertaking together cover the principal, interest and other monies payable under the guaranteed bank loan.

 

* Comfortable business risk profile, supported by proximity to ports and end-user markets and the group’s existing relationships with suppliers

KLJ group has a healthy presence in the polymer compounds segment, which will be further enhanced post commencement of operations in KPPL.  Crude oil derivatives, which is the key raw material for KPPL, are mainly imported. The production facility of KPPL at Silvassa is located favourably close to the port, thus providing logistical advantages. The company’s second facility at Agra, which is dedicated towards manufacturing of compounds for footwear, is located in proximity of the footwear hub of Kanpur. Since the parent KPCL is in the similar line of business as KPPL, KPPL will also be able to take benefit of the long-standing relationships of suppliers and customers leading to healthy operating efficiency.

 

* Strong experience of KLJ Group-Chemical and healthy financial flexibility of the group

In addition to its dominant market position, the group’s strong business profile is supported by proximity of its production facilities to ports and long-term relationships with their suppliers for ease of raw material procurement. The group also has strong in-house research and development division that focuses on improving the throughput and proportion of value-added specialty products. Increasing demand and pricing power has resulted in higher realisations in the first half of fiscal 2021 and is expected to benefit profitability in the near term.

 

The networth is sizeable and the adjusted gearing is comfortable. As on March 31, 2021, the networth is estimated at Rs 2,100 crore.  Capital expenditure (capex) of Rs 465 crore and Rs 290 crore in fiscals 2022 and 2023, respectively, is likely to be funded through a mix of long-term debt of Rs 475 crore and internal cash accrual. The KLJ group is expected to generate cash accrual of above Rs 200 crore annually over the medium term, against low term debt repayment. As a result, the debt metrics are expected to remain comfortable with adjusted total outside liabilities to tangible networth (TOLTNW) ratio estimated at 0.65 time as on March 31, 2021, which is likely to remain below 1 time over the medium term, on account of steady cash accrual and phased drawdown of debt. Liquidity is strong, as reflected in healthy cash accrual, small-term debt obligation, low utilisation of the fund-based limit, and high current ratio.

 

 Weaknesses

* Project implementation and stabilisation risks

Commercial operations of both the facilities are expected to commence from July 2021. This planned capex of Rs 74 crore involves manufacturing of engineering polymer compounds and elastomer compounds to cater to industries such as automobile, appliances, electronics and footwear. Timely commencement of commercial operations, within budgeted costs, will remain key monitorables. The plant is also susceptible to initial stabilisation issues with capacity utilisations remaining a key monitorable.

 

Weak financial risk profile as operations are yet to commence

KPPL has started building its plant and procuring machinery, however operations are only expected to commence from July 2021 onwards. This has resulted in weak financial risk profile and debt protection metrics on a standalone basis with adjusted gearing and TOLTNW ratio expected to be above 2 times and 2.5 times respectively in fiscal 2022. Overall financial performance is expected to improve gradually with commencement and increase in scale of operations.

Liquidity: Strong

Liquidity remains strong, derived from credit enhancement available in the form of an unconditional and irrevocable corporate guarantee by KPPL's parent, KPCL. KPCL is likely to provide financial support in the event of an exigency in a timely manner. KPPL is expected to complete capex of around Rs 74 crore by fiscal 2022, which is being funded through term loan of Rs 30 crore and rest from KPCL in the form of equity infusion. With commercialisation of its plants, KPPL is also expected to take working capital limits to fund their operations.

 

The KLJ group has sufficient liquidity with unencumbered cash and bank balance above Rs 305 crore as on December 31, 2020. Unutilised bank lines were around Rs 255 crore (with bank limit utilisation averaging 33% over the nine months through December 2020).

Outlook Positive

CRISIL Ratings believes the rating outlook on KPPL’s bank loan facilities is based on the parent’s rating outlook. The outlook may be revised to ‘Stable’ in case of a similar revision in the rating outlook on KPCL.

Rating Sensitivity factors

Upward factors

  • Improvement in the overall credit risk profile of the guarantor by one notch or more
  • Substantial ramp-up in scale and profitability after commercialisation of plants

 

Downward factors

  • Deterioration in the guarantor's overall credit profile by one notch or more
  • Non-adherence to the terms of the transaction structure or payment mechanism
  • Time or cost overruns in completion of the project

 

The 'provisional' rating on the proposed instruments, will be converted into a 'final' rating on: 

  • Receipt of executed guarantee document
  • Sanction letter of bank facilities

 
Additional documents, if any, executed for the transaction will also have to be provided. A rating rationale or report indicating conversion of the 'provisional' rating into a 'final' rating will be published on the CRISIL website on receipt of these documents.

Adequacy of credit enhancement structure

The rating is based upon the strength of an unconditional, continuing and irrevocable guarantee extended by KPCL, along with an unconditional undertaking, to ensure full and timely payment of all amounts due to the lender.

According to the payment mechanism, the guarantor (KPCL) will pay, not later than three calendar days from the due date, any amount due and payable by KPPL in relation to these instruments in case of any default or shortfall in payment. The guarantee and the undertaking together cover the entire principal, interest and other monies payable under the guaranteed loan.

Unsupported ratings CRISIL A-

CRISIL Ratings has introduced the 'CE' suffix for instruments having explicit credit enhancement feature in compliance with the Securities and Exchange Board of India’s (SEBI's) circular dated June 13, 2019.

Key drivers for unsupported ratings

For arriving at the unsupported ratings, CRISIL Ratings has applied the homogeneous group criteria and has combined the business and financial risk profiles of KLJ Plasticizers Ltd, KLJ Polymer & Chemicals Ltd, KLJ Resources Ltd, KLJ Organics Ltd, KLJ Organic  (Thailand) Ltd, KLJ Petroplast Ltd and KLJ Polymers Pvt Ltd, collectively referred to as the KLJ Group-Chemical. The ratings factor in the contribution of revenues to the group, growth trend and financial risk profile of KPPL with respect to the KLJ Group.

 

The ratings factor in revenue visibility on account of commencement of operations from FY22 onwards and overall expansion of polymer capacity for the group. The ratings also take into consideration strong need-based support from the KLJ group. These are partially offset by the susceptibility of the project to time overruns mainly for statutory approvals and weak standalone financial risk profile.

About the Company

KLJ Polymers Private Ltd (KPPL) was incorporated on January 21, 2020, with manufacturing facilities in Silvassa and Agra. It was established for manufacturing of Engineering Polymers Compounds & Elastomer Compounds (TPR/TPE/EVA). The company is a wholly owned subsidiary of KPCL, which is a part of the KLJ group.

About the guarantor

KLJ Polymers and Chemicals Limited was set up in Daman  during 1989-90 to manufacture Di-Octyl Phthalate (DOP). Later on during 2010-11 the same plant was closed with the aim to centralize manufacturing of Plasticizers under one roof. Till 2003, the Company was solely in the business of manufacturing of Plasticizers. However, during 2003, the promoters diversified and established a plant at Silvassa for manufacturing of PVC, TPR, EVA PP, Anti-Fab & XLPE Compounds. The manufacturing capacity of these compounds has increased over the years to over 1,00,000 TPA coupled with diversification into new products

 

For the nine months through December 2020, gross turnover for the KLJ group was Rs 3,848 crore and profit before tax Rs 522 crore, against Rs 4,488 crore and Rs 165 crore, respectively, during the corresponding period in the previous fiscal.

Key Financial Indicators - KLJ Group

As on / for the period ended March 31

Unit

2020

2019

Operating income

Rs crore

4970

4383

Reported profit after tax (PAT)

Rs crore

141

161

PAT margin

%

2.8

3.7

Adjusted debt/adjusted networth

Times

0.54

0.54

Interest coverage

Times

7.65

8.08

 

Key financial indicators – KPPL

As on / for the period ended March 31

Unit

2020

2019

Operating income

Rs crore

NA

NA

Reported PAT

Rs crore

NA

NA

PAT margin

%

NA

NA

Adjusted debt/adjusted networth

Times

NA

NA

Interest coverage

Times

NA

NA

 

List of covenants

  • Accepted date of commencement of operations is July 2021
  • Any cost over-run/shortfall in debt servicing to be borne by KPCL

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon rate (%)

Maturity Date

Issue size (Rs crore)

Complexity level

Rating Assigned with Outlook

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

30

NA

Provisional CRISIL A+(CE)/Positive

NA

Proposed Short term bank loan facility

NA

NA

NA

100

NA

Provisional CRISIL A1+(CE)

 

Annexure – List of entities consolidated

Names of entities consolidated

Extent of Consolidation

Rationale for consolidation

KLJ Plasticizers Ltd

Full

Common management & bankers, same business and strong operational and financial linkages

KLJ Polymers & Chemicals Ltd

Full

KLJ Organic Ltd

Full

KLJ Resources Ltd

Full

KLJ Organic (Thailand) Ltd

Full

KLJ Petroplast Ltd

Full

KLJ Polymers Pvt Ltd

Full

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 130.0 Provisional CRISIL A+ (CE) /Positive / Provisional CRISIL A1+ (CE)   --   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 30 Provisional CRISIL A+ (CE) /Positive - - -
Proposed Short Term Bank Loan Facility 100 Provisional CRISIL A1+ (CE) - - -
Total 130 - Total 0 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
Criteria for rating entities belonging to homogenous groups
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
D:+91 124 672 2000
gautam.shahi@crisil.com


Sanjana Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 6172 2919
Sanjana.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html