Rating Rationale
June 30, 2022 | Mumbai
Kayem Food Industries Private Limited
Ratings reaffirmed at 'CRISIL BB+ / Stable / CRISIL A4+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.337 Crore (Enhanced from Rs.250 Crore)
Long Term RatingCRISIL BB+/Stable (Reaffirmed)
Short Term RatingCRISIL A4+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BB+/Stable/CRISIL A4+ ratings on bank facilities of Kayem Food Industries Pvt Ltd (Kayem).

 

The ratings reflect the extensive experience of the promoters in the food processing industry and the longstanding strategic partnerships with prominent global and domestic players such as Nestle, Pepsico, Kelloggs, ITC and Avenue Supermart, to co-develop and contract manufacture branded products. These strengths are partially offset by the average financial risk profile of Kayem, its moderate scale of operations and exposure to intense competition.

Analytical Approach

CRISIL Ratings has considered loans from promoters as equity, as the loans are spread over a long tenure, are non-interest bearing and are ploughed back into the business.

Key Rating Drivers & Detailed Description

Strengths:

  • Established relationships with reputed clientele and extensive experience of the promoters: Presence of four decades in the food processing industry has enabled the promoters to scale up operations and manufacture varied products in the breakfast cereal category, along with infant food and sauces. Sizeable manufacturing capacity, technical expertise and a wide product portfolio have helped Kayem attract reputed customers such as Nestle, Pepsico, Kellogg’s, ITC Ltd and Avenue Supermart, with a steady increase in year-on-year offtake. Kayem also benefits from its longstanding relationships with most customers and arrangements as an exclusive manufacturer as well as co-developer for few of their product lines.

 

  • Improvement in operating performance and scale of operations: Revenue has recorded a compound annual growth rate (CAGR) of 24% over the past three fiscals, to reach Rs 284 crore in fiscal 2022, driven by new and existing customers and products. The co-development strategy, contract manufacturing and cost-plus revenue model insulate the company from volatility in raw material prices, as reflected in the steady operating margin of over 24% in the past three fiscals. A slowdown was witnessed in fiscal 2022 with 15% adjusted revenue growth, which otherwise comes on the back of 51% growth in fiscal 2021. EBITDA has grown at 14% in compounded terms over the last three fiscals.

 

Weaknesses

  • Average financial risk profile: Financial risk profile remains constrained by the large long-term debt of almost Rs 282 crore as of June 2022. The debt was primarily raised to fund capital expenditure (capex) towards setting up the facility at Rai, Haryana, few years ago. With lower-than-expected, albeit improving operations, the ratio of debt to EBITDA and interest coverage ratios stood at 4.21 times and 1.5 times, respectively, in fiscal 2022. Debt protection metrics were modest on account of high-cost debt, though supported by healthy liquidity via the unutilised bank limit. The company plans to monetise assets worth Rs 60 crore and is likely to generate accrual of more than Rs 45-50 crore within next two fiscals. CRISIL Ratings understands that proceeds from the monetisation will be utilised for part prepayment of debt, which along with the ramp-up in scale, should support the financial risk profile over the medium term. Successful closure of the monetisation plan and subsequent debt reduction will remain key monitorables.

 

  • Susceptibility to competition and customer concentration in the food processing industry: The domestic food processing industry is highly fragmented and vulnerable to high level of competition. Also, large prominent customers are highly quality sensitive and any changes in business terms could adversely impact the operations of Kayem. However, the state-of-art facilities, technical expertise and longstanding partnerships with established global and domestic brands are likely to mitigate these risks to a certain extent.

Liquidity: Adequate

Expected cash accrual of Rs 35-45 crore over the next two fiscals should comfortably cover the maturing term of Rs 6 crore in fiscal 2023 and Rs 38 crore in fiscal 2024. The company also needs to incur low maintenance capex of Rs 6-10 crore annually but has no major capex plans over the medium term. Proceeds from the planned asset monetisation will also support the overall liquidity. Fund-based limit of Rs 23 crore was utilised negligibly over the six months through March 2022.

Outlook Stable

CRISIL Ratings believes Kayem will benefit from its extensive experience in the food processing industry, its state-of-the-art manufacturing facilities, and longstanding relationships with customers. The financial risk profile is likely to remain average, though operating performance may improve going forward.

Rating Sensitivity factors

Upward factors

  • Sustained revenue growth of 30-35% per fiscal coupled with stable profitability
  • Substantial improvement in leverage levels (debt to EBITDA ratio), driven by higher operating profit and/or faster debt reduction

 

Downside factors

  • Stagnant revenue profile and/or moderation in operating profitability resulting in cash accrual of less than Rs 40 crore on a sustained basis
  • Limited improvement in leverage with debt to EBITDA levels remaining elevated in the near-medium term

About the Company

Kayem was incorporated in 1986, by the promoters, who are members of the Mahajan family. The company has three manufacturing plants at Gurugram, Panipat and Rai (all in Haryana). It has the capacity to manufacture a wide array of products, including breakfast cereals, baby foods, dehydrated vegetables, vegetable powders, jams, jellies, soups and sauces, for many reputed customers.

Revenue grew to Rs 284 crore in fiscal 2022 from Rs 258 crore in fiscal 2021 while EBITDA margin has sustained at 24%.

Key Financial Indicators*

Particulars

Unit

2021

2020

Net sales

Rs crore

258

172

Profit after tax (PAT)

Rs crore

2

1

PAT margin

%

0.8

0.6

Adjusted debt/adjusted networth

Times

1.6

2.7

Adjusted interest coverage

Times

1.4

1.1

*CRISIL Ratings -adjusted numbers

Status of non cooperation with previous CRA:

Kayem has Issuer not cooperated with ICRA Limited which has marked it non-cooperative via RR dated 03-Feb-2022.The reason provided by ICRA is non-furnishing of information by Kayem.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating reaffirmed with outlook

NA

Cash Credit

NA

NA

NA

23.0

NA

CRISIL BB+/Stable

NA

Rupee Term loan

NA

NA

Oct-2028

215.0

NA

CRISIL BB+/Stable

NA

Long Term Bank Facility

NA

NA

Dec-2031

70.0

NA

CRISIL BB+/Stable

NA

Letter of credit

NA

NA

NA

29.0

NA

CRISIL A4+

& - Including Rs 13 crore sub-limit for bills discounting

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 308.0 CRISIL BB+/Stable   -- 06-04-21 CRISIL BB+/Stable / CRISIL A4+   --   -- --
Non-Fund Based Facilities ST 29.0 CRISIL A4+   -- 06-04-21 CRISIL A4+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 13 HDFC Bank Limited CRISIL BB+/Stable
Cash Credit 10 Standard Chartered Bank Limited CRISIL BB+/Stable
Letter of Credit 12 Standard Chartered Bank Limited CRISIL A4+
Letter of Credit 11 Standard Chartered Bank Limited CRISIL A4+
Letter of Credit 6 HDFC Bank Limited CRISIL A4+
Long Term Bank Facility 70 HDFC Bank Limited CRISIL BB+/Stable
Rupee Term Loan 215 Piramal Financial Services Limited CRISIL BB+/Stable

This Annexure has been updated on 30-Jun-2022 in line with the lender-wise facility details as on 30-Jun-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Fast Moving Consumer Goods Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Jhaver@crisil.com


Mohini Chatterjee
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Mohini.Chatterjee@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html