Rating Rationale
July 31, 2019 | Mumbai
Krishna Natural Fibre Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.15.57 Crore (Enhanced from Rs.9.5 Crore)
Long Term Rating CRISIL B+/Stable (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISL has reaffirmed its 'CRISIL B+/Stable' rating on the bank facilities of Krishna Natural Fibre Private Limited (KNFPL; part of the Krishna group).
 
The rating continues to reflect the group's vulnerability to fluctuations in cotton prices and average financial risk profile. These weaknesses are partially offset by the extensive experience of the promoters.

Analytical Approach

CRISIL has combined the business and financial risk profiles of KNFPL with those of HN Cotex Pvt Ltd (HNCPL) and NB Cotex Pvt Ltd (NBCPL). That is because the companies have a common management, in addition to business linkages.
 
Unsecured loans of Rs 7.55 crore the group has received from the promoters as on March 31, 2019, have been treated as neither debt nor equity as they are subordinated to bank debt, carry interest that is lower than or equal to the market rate, and are likely to be retained in the business over the medium term.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Weakness:
* Susceptibility to volatility in raw material prices:
Cotton prices are volatile as the yield is exposed to vagaries of the monsoon; any increase in the raw material procurement cost will constrain profitability. Intense competition also restricts ability to pass on any hike in cotton prices to customers. Operating margin has historically remained low at 1-2%. 

* Average financial risk profile:
The group's financial risk profile may remain average'given the modest accretion to reserve and sizeable external debt. Gearing is high and networth modest at 2.61 times and Rs 12.89 crore, respectively, as on March 31, 2019, though these have improved from 3.06 times and Rs 12.26 crore, respectively, a year earlier. Debt protection metric are average: interest coverage and net cash accrual to adjusted debt ratios are 2.4 and 0.09 timem, respectively, in fiscal 2019.
 
Strength:
* Extensive experience of the promoters:
Benefits from the promoters' experience of over four decades, and their healthy relations with customers should continue to support business risk profile.
Liquidity

The group's liquidity will, likely, remain adequate. Annual cash accrual, expected around Rs 3 crore, Rs 3.30 crore and Rs 3.60 crore, respectively, in fiscals 2020, 2021 and 2022, should adequately cover maturing term debt'of around Rs 1.7 crore in fiscal 2020, and Rs 1.45 crore each in fiscals 2021 and 2022. Current ratio (1.14 times as of March 2019) should improve to 1.18-1.25 times over the medium term. KNFPL's fund-based limit was utilised at a high 85% on average in the 12 months through June 2019.

Outlook: Stable

CRISIL believes that the group will continue to benefit from the extensive experience of its promoters, and proximity to Gujarat's cotton-growing belt. The outlook may be revised to 'Positive' if sustained and significant increase in revenue, profitability, and cash accruals results in a significantly stronger capital structure and key credit metrics. The outlook may be revised to 'Negative' if a decline in profitability, stretch in working capital cycle, or any large debt-funded capital expenditure weakens financial risk profile and liquidity.

About the Company

The Krishna group is promoted by Mr N B Jani, his brother, Mr Harshad B Jani, and his sons, Mr Haresh Jani and Mr Bhargav Jani. The group gins and presses raw cotton.
 
KNFPL, incorporated in 1999, has manufacturing units at Kadi (Gujarat) and Telangana. NBCPL, set up in 2011 has its unit at Jalgaon and branch office in Kadi, while HNCPL, established in 2013, has its facility in Kadi.

Key Financial Indicators (Consolidated)
Particulars Unit 2019 2018
Revenue Rs crore 341 321
Profit after tax Rs crore 0.93 0.64
PAT margin % 0.3 0.2
Adjusted debt/adjusted net worth Times 2.61 3.06
Interest coverage Times 2.4 2.0
 
Key Financial Indicators (Standalone)
Particulars Unit 2019 2018
Revenue Rs crore 163 110
Profit after tax Rs crore 0.15 0.28
PAT margin % 0.1 0.26
Adjusted debt/adjusted net worth Times 3.89 3.6
Interest coverage Times 1.6 1.9

Status of non cooperation with previous CRA:
KNFPL has not cooperated with ICRA which declared the company as an issuer not cooperating through a release dated November 20, 2018. The reason provided by ICRA Ratings was non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size
(
Rs crore)
Rating assigned
With outlook
NA Cash Credit NA NA NA 13.00 CRISIL B+/Stable
NA Term Loan NA NA Aug-23 2.57 CRISIL B+/Stable
 
Annexure - List of entities consolidated
Sr. No. Name of Entities Consolidated Extent of Consolidation
1 Krishna Natural Fibre Private Limited Full
2 H. N. Cotex Private Limited Full
3 N. B. Cotex Private Limited Full
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  15.57  CRISIL B+/Stable      29-10-18  CRISIL B+/Stable  30-06-17  CRISIL B+/Stable    --  -- 
            10-10-18  CRISIL B+/Stable (Issuer Not Cooperating)*           
All amounts are in Rs.Cr.
*Issuer did not cooperate; based on best-available information
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 13 CRISIL B+/Stable Cash Credit 8.9 CRISIL B+/Stable
Term Loan 2.57 CRISIL B+/Stable Term Loan .6 CRISIL B+/Stable
Total 15.57 -- Total 9.5 --
Links to related criteria
CRISILs Approach to Financial Ratios
Framework for Assessing Information Adequacy Risk
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
CRISILs Criteria for Consolidation
The Rating Process
Understanding CRISILs Ratings and Rating Scales

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Rahul Guha
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Neha Sharma
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4509
neha.sharma@crisil.com


Vedang Parab
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 79 4024 4518
Vedang.Parab@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL