Rating Rationale
March 08, 2023 | Mumbai
Mangalam Organics Limited
Ratings downgraded to 'CRISIL BBB+/Stable/CRISIL A2'
 
Rating Action
Total Bank Loan Facilities RatedRs.397 Crore
Long Term RatingCRISIL BBB+/Stable (Downgraded from 'CRISIL A-/Stable')
Short Term RatingCRISIL A2 (Downgraded from 'CRISIL A2+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its ratings on the bank loan facilities of Mangalam Organics Limited (MOL) to 'CRISIL BBB+/Stable/CRISIL A2' from 'CRISIL A-/Stable/CRISIL A2+'                 

 

The rating downgrade reflects moderation of  business  risk profile primarily operating margin. Consequently, group’s accruals and debt protection metrics has also moderated.

 

Group’s operating margin continued to remain lower than expectations on back of high inventory and correction in raw material as well as finished good prices. Group has reported operating margin of (3.37%) for 9 months of fiscal 2023. While operating margin improved in Q3 of fiscal 2023 on back of old inventory being already utilized, it remained significantly lower and will continue to remain monitorable. However, business risk profile continues to remain supported by established brand and steady increase in volume sales. Consequently, group is expected to have cash losses in fiscal 2023. However, liquidity will be supported by moderate bank limit utilization on back of improvement in working capital cycle. Financial risk profile, though moderated, total outside liabilities to adjusted networth (TOLANW) continues to remain below 1 time. Ramp up in utilization at new plant leading to increase in volume sales along with improvement in operating margin to remain key rating sensitivity factor.

 

The rating continues to reflect the extensive experience of the promoters, established market position in the camphor industry, diversifying product portfolio and a healthy financial risk profile. These strengths are partially offset by susceptibility to volatility in raw material prices, large working capital requirement and exposure to intense competition from domestic and foreign manufacturers

Analytical Approach

For arriving at its ratings, CRISIL Rating has consolidated the business and financial risk profiles of MOL and its two subsidiaries which are strategically important to, and have a significant degree of operational integration with MOL. These companies are Campure Private Limited (CPL) and Mangalam Pooja Stores Private Limited (MPSPL)

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Promoters’ extensive experience and established market position

MOL benefits from its promoters’ extensive experience in the camphor industry, and its position as a leading player in the domestic market. The Dujodwala family has experience of around five decades and healthy relationships with customers and suppliers. Furthermore, India’s camphor industry benefits from lower import from China and healthy domestic demand. The company has the ability to manufacture high quality camphor backed by efficient manufacturing facilities. MOL will likely continue to benefit from promoter’s experience and its well established market presence. 

 

Diversified Product portfolio

MOL’s retail segment which primarily include FMCG products under the brand names of ‘CamPure’ and ‘Mangalam’, has been growing and accounted for 15% of revenues in fiscal 2022 as compared to 10% in fiscal 2021. While camphor manufacturing remains the key product of the company, it has been focusing on further expanding the retail segment which is margin remunerative.

 

Comfortable capital structure

The financial risk profile is supported by strong networth of Rs 304.07 crores as on March 31, 2022, backed by steady accretion to reserves. Despite the partially debt funded capex, leverage remains low, with total outside liabilities to adjusted networth ratio at 0.84 time as on March 31, 2022  which is expected to improve over the medium term supported by healthy earnings.

 

Weaknesses:

Susceptibility to volatility in raw material and camphor prices

Operating margin is susceptible to fluctuations in raw materials prices and camphor prices. Alpha pine and gum turpentine, which account for 60-70% of total raw material, are largely imported from Indonesia, Brazil, Russia, and Europe, and their availability and prices are subject to demand and supply situation. Camphor prices are also volatile and impacts realisation and profitability. Business risk profile will continue to be susceptible to changes in input and camphor prices and will remain a major rating sensitivity factor. Operating margin has ranged between 38% to 18% for last 3 years through fiscal 2022 and was at (3.37%) for 9 months of fiscal 2023.

 

Intense competition from domestic manufacturers as well as revival of import from China

The camphor industry is an intensely competitive business, with presence of many domestic players as well as foreign players. Large players are expanding capacity, thereby increasing supply and intensifying competition, which will likely moderate realization. Revival of import from China may also have an adverse impact on the domestic industry.

 

Large working capital requirements

MOL’s operations are working capital intensive with gross current assets (GCAs) of 251 days as on March 31, 2022, with receivables and inventory of 33 days and 223 days, respectively. Inventory levels are generally high during the financial year end as the company builds inventory for the peak season of July to December. Currently the working capital requirements have increased further leading to higher dependence on debt, hence, working capital management will be a key rating sensitivity factor.

Liquidity: Adequate

Bank limit utilisation is low at around 46.11 percent for the past 12 months ended Jan 2023.  Current ratio are healthy at 1.76 times on March31, 2022 . Low gearing and moderate net worth support it’s financial flexibility, and provides  the financial cushion available in case of any adverse conditions or downturn in the business. Group has repayment obligation of Rs 8-9 crore. While cash loss is expected in fiscal 2023, accruals are expected to see healthy growth of upwards of Rs 30 crore fiscal 2024 onwards.

Outlook: Stable

CRISIL Ratings believes MOL will continue to benefit from established market position, experience of promoters and healthy financial risk profile

Rating Sensitivity factors

Upward Factors:

  • Improvement in revenue driven by volume growth and operating margins above 10% resulting sustained cash accruals of above Rs 60 crores
  • Improvement in working capital cycle and capital structure with healthy financial flexibility and no major debt funded capex plans

 

Downward factors:

  • Sustained decline in revenue or operating margins remaining below 5%, leading to significantly lower net cash accruals
  • Stretch in working capital or higher than expected debt funded capex or large dividend payouts weakens the financial risk profile.

About the Company

Incorporated in 1981, MOL (formerly, Allied Collides Pvt Ltd), is based in Mumbai, and manufactures and trades in fine specialty chemicals, including camphor, resins, and dipentene. The company also has retail operations which includes homecare and personal care products under the brand name of CamPure and Mangalam. Operations are managed by Mr Kamal Kumar Dujodwala and Mr. Pannkaj Dujodwala MOL is listed on the Bombay Stock Exchange as well as National Stock Exchange

Key Financial IndicatorsConsolidated

As on / for the period ended March 31

Unit 

2022

2021

Operating income

Rs crore

491.66

339.31

Reported profit after tax

Rs crore

55.21

85.39

PAT margins

%

10.93

25.04

Adjusted Debt/Adjusted Net worth

Times

0.70

0.10

Interest coverage

Times

21.92

128.70

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash Credit NA NA NA 147 NA CRISIL BBB+/Stable
NA Letter of Credit NA NA NA 205 NA CRISIL A2
NA Term Loan NA NA Mar-26 45 NA CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Campure Private Limited (CPL)  Full Subsidiary
Mangalam Pooja Stores Private Limited (MPSPL) Full Subsidiary
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 192.0 CRISIL BBB+/Stable   -- 30-07-22 CRISIL A-/Stable 31-05-21 CRISIL A-/Positive 07-02-20 CRISIL A2+ / CRISIL A-/Stable CRISIL A-/Stable
Non-Fund Based Facilities ST 205.0 CRISIL A2   -- 30-07-22 CRISIL A2+ 31-05-21 CRISIL A2+ 07-02-20 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 34 Axis Bank Limited CRISIL BBB+/Stable
Cash Credit 41 Axis Bank Limited CRISIL BBB+/Stable
Cash Credit 22 The Saraswat Co-Operative Bank Limited CRISIL BBB+/Stable
Cash Credit 50 HDFC Bank Limited CRISIL BBB+/Stable
Letter of Credit 55 The Saraswat Co-Operative Bank Limited CRISIL A2
Letter of Credit 100 HDFC Bank Limited CRISIL A2
Letter of Credit 50 Axis Bank Limited CRISIL A2
Term Loan 45 HDFC Bank Limited CRISIL BBB+/Stable

This Annexure has been updated on 08-Mar-23 in line with the lender-wise facility details as on 30-Jul-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Rushabh Pramod Borkar
Team Leader
CRISIL Ratings Limited
D:+91 22 3342 3390
rushabh.borkar@crisil.com


Sachin Bhikaji Bandagale
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Sachin.Bandagale@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html