Rating Rationale
June 30, 2022 | Mumbai
Medi Pharma Drug House
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore
Long Term RatingCRISIL BB+/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A4+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the bank facilities of Medi Pharma Drug House to ‘Positive’ from ‘Stable’ and has reaffirmed the rating at ‘CRISIL BB+’. The short-term rating has been reaffirmed at ‘CRISIL A4+’

 

The revision in outlook reflects expected sustenance of improvement in the business risk profile over the medium term, supported by increase in realizations, with slight moderation expected in volume. Revenue is estimated at around Rs 510 crore in fiscal 2022, registering growth of more than 80% over previous year. While operating margin is expected to moderate, business risk profile is expected to continue to benefit from the sustenance of higher volume sales compared to past 3 years through fiscal 2021. Further, company’s debt protection metrics has improved, its sustenance to remain key rating sensitivity factors.

 

The ratings continue to reflect the extensive experience of the partners and an established market position in the bulk drugs (API) trading business. These rating strengths are partially offset by working capital-intensive operations and moderate debt protection metrics.

Analytical Approach

Unsecured loan from partner and related parties to the tune of Rs 3.74 crore as on March 31, 2022 have been treated as neither debt nor equity as the same is expected to be retained in business over the medium term.

Key Rating Drivers & Detailed Description

Strengths:

Extensive industry experience of the partners

Promoter’s i.e, Sanghavi family have an experience of over 5 decades in the bulk drug (API) trading business and have established relationships with suppliers and customers. The promoters have developed a strong understanding of the industry dynamics, which has helped them successfully navigate several business cycles as well as build long standing relationships with customers.

 

Established market position

The firm’s established market position in the bulk drug trading (API) business is supported by a wide product range and large customer base of over 850. It can be seen from healthy revenue of around Rs 510 crore in fiscal 2022. Firm’s large customer base mainly consists of manufacturers.

 

Weakness:

Working capital-intensive operations

Gross current assets are expected to be around 140 days as on March 31, 2022, because of stretched receivables of around 90 days; inventory, however, was lower at around 35 days. GCA days is expected to remain high on account of nature of business.

 

Moderate debt protection metrics

Due to intense competition faced in API business, the margins are expected to be around in the range of 3-4% over medium term. While the margins improved in fiscal 2022, sustenance is to be seen. This has led to improve in debt protection metrics particularly interest coverage estimated at 5.18 times in fiscal 2022. Sustenance of improved debt protection metrics with interest coverage ratio remaining above 2 times to remain rating sensitivity over the medium term

Liquidity: Adequate

Bank limit utilisation is low at around 55.18 percent for the past twelve months ended 31st March 2022. Cash accruals are expected to be over Rs 18 crore which are sufficient against no term debt obligation over the medium term. In addition, it will be act as cushion to the liquidity of the company.

 

No major debt funded capex plans over medium term. Current ratio are moderate at 1.27 times on March 31, 2022. Cash and bank balance is expected to be around 11.05 crore as on March 31, 2022

Outlook Positive

CRISIL Ratings believes MPDH will continue to benefit over the medium term from the extensive experience of its promoters.

Rating Sensitivity factors

Upward factor

Sustenance in growth of revenues with stable operating margin resulting significantly higher cash accruals

Improvement in working capital management and financial risk profile with interest coverage ratio remaining above 2 times

 

Downward factor

Decline in revenues by over 30% or with operating margins declining to below 2.5%.

Increase in working capital requirement, larger-than-expected debt-funded capex or acquisition, or more-than-expected capital withdrawals, weakening the financial risk profile, particularly liquidity.

About the Company

Established in 1963, MPDH is currently managed by Dr. Sanghavi along with his son & daughter, Mr Het and Ms Twisha. The firm procures bulk drugs (API) largely from China for sale to pharmaceutical companies in India.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

282.63

285.02

Reported profit after tax

Rs crore

1.85

1.71

PAT margins

%

0.65

0.60

Adjusted Debt/Adjusted Net worth

Times

1.67

1.56

Interest coverage

Times

1.60

1.44

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Crore)

Complexity Level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

65

NA

CRISIL BB+/Positive

NA

Letter of Credit

NA

NA

NA

25

NA

CRISIL A4+

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 65.0 CRISIL BB+/Positive   -- 29-04-21 CRISIL BB+/Stable 03-01-20 CRISIL BB+/Stable 23-12-19 CRISIL BB+/Stable CRISIL BB/Stable
Non-Fund Based Facilities ST 25.0 CRISIL A4+   -- 29-04-21 CRISIL A4+ 03-01-20 CRISIL A4+ 23-12-19 CRISIL A4+ CRISIL A4+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 65 Union Bank of India CRISIL BB+/Positive
Letter of Credit 25 Union Bank of India CRISIL A4+

This Annexure has been updated on 16-Feb-23 in line with the lender-wise facility details as on 25-Jan-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating trading companies
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Aditya Shah
Management Trainee
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html