Rating Rationale
April 12, 2023 | Mumbai
Motherson Sumi Wiring India Limited
'CRISIL AA+/Stable/CRISIL A1+' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.400 Crore
Long Term RatingCRISIL AA+/Stable (Assigned)
Short Term RatingCRISIL A1+ (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings to the bank facilities of Motherson Sumi Wiring India Limited (MSWIL).

 

The ratings reflect established market position of MSWIL in the wiring harness segment of domestic automotive components industry, long term relationships with most major auto original equipment manufacturers (OEMs), robust financial risk profile and strong parentage of Samvardhana Motherson International Limited (SAMIL; erstwhile Motherson Sumi Systems Limited; CRISIL AA+/Stable/CRISIL A1+) and Sumitomo Wiring Systems. These strengths are partially offset by single product portfolio of MSWIL in automotive component industry, geographical concentration in the domestic market, moderating operating profitability due to limited pricing power amidst dependence on OEMs and exposure to cyclicality in auto sector.

 

In fiscal 2023, revenues are expected to grow by around 24% y-o-y driven by volume and price increase. Operating profitability is expected to moderate to around 11% in fiscal 2023 from around 13.4% in fiscal 2022 due to start-up costs associated with new units set up by MSWIL and certain one-off expenses. Operating profitability is expected to improve from fiscal 2024 and is expected to remain at around 12-13% in the medium term. Continued increase in scale with improvement in profitability through increasing premiumization and content per car will remain key monitorables.    

 

MSWIL has undertaken capex of around Rs 150 crore in fiscal 2023 towards capacity enhancement and capex is expected to remain in similar or slightly higher range in the medium term and is expected to be funded primarily through internal accruals.

 

MSWIL is focused on organic growth through increasing content per car. With domestic wiring harness segment of automotive components industry dominated by few players and MSWIL being the market leader, opportunities for inorganic growth through acquisitions are limited. Hence, leverage of MSWIL is expected to remain low with debt/EBITDA expected to remain below 0.5 times in the medium term.   

Analytical Approach

CRISIL Ratings has taken a standalone approach for MSWIL.

Key Rating Drivers & Detailed Description

Strengths

Established market position in domestic wiring harness industry

MSWIL has an established market position and is the market leader in domestic wiring harness segment. Its dominant market position is further supported by established long term relationships with most major auto OEMs in India. MSWIL is focused on organic growth in domestic wiring harness industry. With continued increase in features in cars and MSWIL’s focus on increasing content per year, MSWIL’s market position is expected to sustain in the medium term.

 

Diversified revenue profile across customers and vehicle segments

MSWIL’s revenue profile is well diversified across various domestic customers and segments, with top 10 customers contributing around 70%-75% of overall revenues. Healthy customer diversity is expected to moderate impact in case of slowdown in demand.

 

Further, MSWIL’s also enjoys moderate diversification in vehicle segment with around 60% of revenues being contributed by Passenger Vehicles (PV) segment and remaining revenues being contributed by Commercial Vehicles, 2 wheelers, off road vehicles etc.

 

With auto component sector revenues expected to grow by 10-12% in fiscal 2024, MSWIL is expected to benefit from the same. In the previous decade, MSWIL’s revenues have grown by CAGR of more than 10% whereas PV segment production has grown at around 2%.

       

Strong parentage of Samvardhana Motherson International Limited and Sumitomo Wiring Systems

MSWIL enjoys strong parentage of Samvardhana Motherson International Limited (rated CRISIL AA+/Stable/CRISIL A1+) and Sumitomo Wiring Systems (SWS) which holds 33.4% stake and 25.3% stake in MSWIL respectively. SAMIL and SWS both have strong financial flexibility backed by robust financial position.

 

Further, MSWIL is also backward integrated with SAMIL and a significant percentage of raw materials and components are being sourced directly from parent companies SAMIL and SWS. MSWIL also utilizes manufacturing facilities and offices of SAMIL as per agreement at the time of group reorganization and demerger of domestic wiring harness business from SAMIL. 

 

Strong financial risk profile 

Financial risk profile of the company is strong backed by NIL long term borrowings and repayment obligations in the medium term. Capital structure is robust with gearing expected to remain at around 0.1-0.15 time in the medium term. Leverage is also expected to remain low with Debt/EBITDA expected to remain at 0.1-0.2 times in the medium term. With 3-4 players dominating the domestic wiring harness market and opportunity for inorganic expansion through acquisitions remaining low, leverage is not expected to materially increase.

 

Debt protection metrics are also strong with adjusted interest coverage of 26.5 times in FY22 and expected to remain at similar range or higher in FY23. Further, debt protection metrics are expected to remain in similar range in FY24 as well.

 

Weaknesses 

Product and geographic concentration

MSWIL derives its revenues from a single product line i.e. wiring harnesses. The product concentration exposes MSWIL’s operating performance to demand moderation in auto sector. Also, entire revenues are generated from sales within India, resulting in a concentration risk in case of an economic downturn in the domestic market.

 

Further, in case of slowdown in auto sector demand, premiumization of passenger vehicles may reduce which may also impact operating performance of MSWIL.

      

Moderation in operating profitability and limited pricing power due to dependence on OEMs 

Operating profitability has moderated from around 16.5% in FY19 to around 13.4% in FY22 and is expected to remain at around 11% in FY23. Operating margins have moderated in FY23 due to capex which is yet to fully scale up, alongwith certain one-time costs. However, operating margins are expected to improve to 12-13% levels in the medium term, with scaling up of operations leading to better absorption of fixed costs.

 

Further, intense competition in the wiring harness industry leads to pressure on realisations. Furthermore, high dependence on OEMs limits pricing power. While there is flexibility to pass on increase in input cost to customers, there is a lag in timing.

 

Exposure to cyclicality in demand in automobile industry

MSWIL’s revenues, though diversified, remains closely aligned with performance and demand in automobile industry. Due to dependence on auto OEMs, MSWIL’s business prospects are exposed to cyclical demand patterns inherent to automobile industry and ability of auto OEMs to sustain their operating performance.

Liquidity: Strong

MSWIL does not have any repayment obligations and cash accruals over the medium term are expected to remain above Rs 300 crore, which would be available to be utilized towards capex or working capital requirements. Working capital limits of Rs 400 crore remain only 33% utilized on an average for past six months ending February 2023. Cash and cash equivalents stood at around Rs 63 crore on September 30, 2022.

Outlook: Stable

CRISIL Ratings believes that MSWIL's credit profile will continue to remain robust backed by established market position in domestic wiring harness industry alongwith strong parentage of Samvardhana Motherson International Limited (SAMIL) and Sumitomo Wiring Systems (SWS).

Rating Sensitivity factors

Upward factors:

  • Increased diversity in product profile and geographic presence
  • Significant ramp up of operations with cash accruals sustaining above Rs 1000 crore

 

Downward factors:

  • Significant deterioration in business profile marked by decline in revenue and/or weakening of operating margins leading to annual cash accruals of less than Rs 250 crore for prolonged time
  • Sharp deterioration in financial risk profile due to any large capex or debt funded acquisition or deterioration in liquidity profile.

About the Company

MSWIL was established in in FY2022 as a result of reorganization of Samvardhana Motherson International Limited (erstwhile Motherson Sumi Systems Limited) (SAMIL; rated CRISIL AA+/Stable/CRISIL A1+) wherein the automotive wiring harness business for Indian OEMs was demerged from the parent company and established under MSWIL.

 

MSWIL is a joint venture with Sumitomo Wiring Systems, Ltd., a global leader in the manufacture of wiring harnesses, harness components, and other electric wires. The company is a full system solutions provider to its customers and is equipped to cater to their requirements in every step of the supply chain from the initial product design and validation, through tool design and manufacturing, finishing, and processing, assembly, production of integrated cutting edge Electrical & Electronic Distribution Systems for the power supply or data transfer across vehicles to sequencing in-line supplies.

 

MSWIL operates through its 26 facilities consisting of manufacturing and assembly sites and technical centres across India and employs more than 40,000 people.

About the Group

Samvardhana Motherson International Limited (SAMIL; formerly Motherson Sumi Systems Limited (erstwhile MSSL)), the flagship company of the Samvardhana Motherson group, was incorporated as a JV between erstwhile Samvardhana Motherson International Ltd (erstwhile SAMIL) and SWS in 1986.

 

On July 02, 2020, board of directors of erstwhile MSSL and erstwhile SAMIL have approved reorganization of business which entails demerger of the domestic wiring harness business from erstwhile MSSL into a new company, with similar shareholding structure as that of MSSL and subsequent merger of erstwhile SAMIL into erstwhile MSSL with the merged entity renamed as SAMIL. SAMIL now holds 100% stake in Samvardhana Motherson Automotive Systems Group BV ('SMRP BV, rated 'BB/Stable' by S&P Global Ratings'). Besides, SAMIL also holds 33.4% stake in the demerged DWH business housed under newly created entity Motherson Sumi Wiring Harness Limited (MSWIL) subsequent to completion of the transaction.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021*

Revenue

Rs crore

5635

3937

Profit after tax (PAT)

Rs crore

407

394

PAT margin

%

7.2

10.0

Adjusted debt/adjusted networth

Times

0.02

0.12

Interest coverage

Times

26.54

78.63

*Financials for FY2021 are for period from July 02, 2020 till March 31, 2021

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Working Capital Demand Loan* NA NA NA 100 NA CRISIL AA+/Stable
NA Cash Credit** NA NA NA 100 NA CRISIL AA+/Stable
NA Letter of Credit# NA NA NA 100 NA CRISIL A1+
NA Overdraft Facility& NA NA NA 100 NA CRISIL AA+/Stable

* - Interchangeable with Overdraft & Letter of Credit

** - Includes sub-limit of EPC/PCFC, FBD/FBP, LC/SBLC for Buyer’s Credit & BG

# - Includes sub-limit of BG, CC, WCDL & SBLC for Buyer’s Credit

& - Includes sub-limit of STL & BG

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL AA+/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 100.0 CRISIL A1+   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit** 100 Axis Bank Limited CRISIL AA+/Stable
Letter of Credit# 100 HDFC Bank Limited CRISIL A1+
Overdraft Facility& 100 ICICI Bank Limited CRISIL AA+/Stable
Working Capital Demand Loan* 100 MUFG Bank Limited CRISIL AA+/Stable
This Annexure has been updated on 12-Apr-2023 in line with the lender-wise facility details as on 12-Apr-2023 received from the rated entity.
* - Interchangeable with Overdraft & Letter of Credit
** - Includes sub-limit of EPC/PCFC, FBD/FBP, LC/SBLC for Buyer’s Credit & BG
# - Includes sub-limit of BG, CC, WCDL & SBLC for Buyer’s Credit
& - Includes sub-limit of STL & BG
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


SUMAN ROY
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
SUMAN.ROY@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html