Rating Rationale
June 30, 2022 | Mumbai
My Home Infrastructures Private Limited
Rating reaffirmed at 'CRISIL A+ / Stable'
 
Rating Action
Rs.600 Crore Non Convertible DebenturesCRISIL A+/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A+/Stable rating to the non-convertible debentures of My Home Infrastructures Pvt Ltd (a part of the My Home group).

 

The rating reflects an established development track record of the My Home group, supporting healthy saleability of its residential projects in Hyderabad, strong financial risk profile supported by low leverage and good financial flexibility. These strengths are partially offset by geographic concentration of operations in Hyderabad, exposure to risks related to the execution of the large commercial real estate development plans, and subsequent leasing, and susceptibility to inherent risks in the real estate sector.

Analytical Approach

For arriving at the rating, CRISIL Ratings has fully combined the business and financial risk profiles of the ongoing and planned real estate projects in the My Home group (refer to Annexure 1).  That is because all these entities are managed by the same promoters and have fungible cash flow. CRISIL Ratings has not consolidated the other businesses (such as cement, power, media and investment) but factored the possibility of need-based support that can be offered, by some of these entities.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established development track record and sound saleability of residential projects

With a track record of over three decades, the group has an established position in the real estate market in Hyderabad. It has developed over 260 lakh square feet (sq ft) of residential and commercial area (built up) till date. The group’s focus on quality and timely delivery ensured even large projects are delivered on time. Out of 8 ongoing projects as on 31.03.2022, 3 are already completed and now it has five ongoing projects with around 96 lakh sq ft of developer’s share of saleable area in the residential segment. These projects had healthy sales and construction progress of 90% and 81%, respectively, as on March 31, 2022. During fiscal 2022, despite the pandemic in the first quarter, the performance of the real estate group was better than the estimates for the year with the achievement of sales of Rs.2836 crore and collection of Rs.3554 crore as against previous year sales of Rs.3135 crore and collection of Rs.2289 crore.

 

Its strong market position enabled the group to charge premium for its projects. Annual collections are expected to remain in the range of Rs 1,300-2500 crore over the medium term, supported by new launches, healthy sales of ongoing projects and liquidation of completed projects.

 

Healthy financial risk profile supported by low leverage

Financial risk profile should remain adequate, driven by lower leverage in the ongoing projects. Financial risk profile is supported by the management’s stance of no debt taken for land banking purposes as well as higher reliance on customer advances, supported by good saleability, for funding construction cost rather than bank debt. Thus, debt on the residential projects is low at 8% of the total assets as of March 31, 2022, which is expected to remain at the level of 10% of total assets, however debt for commercial projects may go up with the additional proposed capex.

 

The group is expected to book sales over Rs 1800 crore from the ongoing projects against pending construction cost of ~Rs 1750 crore, which is sufficient to take care of construction of ongoing projects.

 

High financial flexibility

The My Home group has high financial flexibility with low debt used in residential projects. Also, it has a substantial land bank that has been acquired at attractive prices over time. Further, need-based support was provided by real estate entities from their surplus cashflows towards various entities of group. Similar support is expected to be provided by real estate entities towards its other group entities in the medium term. 

 

My Home Industries, until recently, was a 50:50 joint venture with the promoters of the group and CRH Plc. Following the planned exit of the CRH group from all cement businesses in Asia, its stake in My Home Industries was offered to promoters of the My Home group, who then entered into a non-binding agreement with CRH Plc to buy out the latter’s stake in My Home Industries. The buyout has to be made in five tranches between fiscals 2021-2024, out of which 4 tranches are already complete, with the last tranche due in April 2024. As per the My Home group’s management, the buyout is not expected to be funded through the cash flow of the real estate business. In fact, the financial risk profile of the cement business remains strong with healthy cash accrual and low leverage, thereby providing flexibility to support other businesses, if required. However, substantial borrowing in the real estate group to fund the buyout of the residual stake, and also leverage its balance sheet for funding construction of projects, will remain a key rating sensitivity factor.

 

Weaknesses

Geographical concentration in revenue profile

The My Home group’s operations are concentrated in the micro-market of Hyderabad. This may impact revenue if there is any significant slowdown in demand or oversupply in the region and will, hence, remain a key rating sensitivity factor. That said, the Hyderabad market remains attractively priced and affordable compared to other metros, and is seeing good sale of residential units, due to buoyancy in the information technology and banking, financial services and insurance segments, which are major customers for the group. Net absorption trend for Hyderabad remained positive as against negative trend ranging from -3% to -8% witnessed for other markets from fiscals 2015 to 2020. Absorption for the city declined by 25-30% in fiscal 2021, driven by the ongoing pandemic-led economic slowdown; however, it has recovered to pre-pandemic levels in fiscal 2022.

 

Exposure to risks related to execution of commercial real estate development plans and subsequent leasing

The group is planning to develop large commercial office space on one of the acquired land in Hyderabad, which is in the initial stages of development. Any delay in completion or cost overrun and decline in demand and subsequent leasing could hit the cash flow adversely and the group may have to raise more debt to meet obligation on construction finance loans. However, the project will be executed in a phase-wise manner and will reduce the risk of future development in case of any delays.

 

Susceptibility to inherent risks in the real estate sector

Saleability of the ongoing projects in the residential portfolio is expected to be moderate in the near term. Cyclicality in the domestic real estate sector leads to fluctuations in cash inflow because of volatility in saleability and realisations, while outflow such as construction cost and debt repayment remain fixed. Lower-than-expected demand could result in subdued collection and adversely impact cash flow. The real estate segment is further characterised by multiplicity of property laws and non-standardised government regulations across states. However, the strong track record in the real estate space mitigates the implementation and demand risks.

Liquidity: Strong

The My Home group’s liquidity should remain supported by good saleability and collections in the ongoing projects as well as in new launches. External borrowing has been used to fund 8% (outstanding debt to total assets) of project cost and capital expenditure as of March 2022. The group has adequate financial flexibility to manage the upcoming repayments. Customer advances (to be received from sold inventory) exceeds the pending project cost (advances to pending cost ratio of 1.6 times), indicating adequate cash flow cushion. Financial flexibility is supplemented by strong refinancing ability – the group has unsold inventory of over Rs 2300 crore in ongoing projects along and a fully paid-up land bank of over 100 acres across Hyderabad. Steady cash flow from lease rentals support the lease rental discounting loans where the debt service coverage ratio is expected to remain above 1 time. Need-based support from other entities, including My Home Industries, also boosts the financial flexibility of the group.

Outlook Stable

The My Home group will continue to benefit from its established position in the Hyderabad micro market and maintain its business risk profile over the medium term, driven by strong sales and healthy advance collection. The financial risk profile too is likely to remain healthy, supported by low leverage.

Rating Sensitivity factors

Upward factors

  • Improvement in scale of operations, leading to higher operating cash flow with collections remaining over Rs 2,000 crore per annum
  • Financial risk profile remaining healthy with low debt and no major outflows towards its group companies

 

Downward factors

  • Weakening of the financial risk profile due to higher-than-anticipated support to other group companies, leading to increase in debt-to-total-asset ratio to over 30%
  • Sharp decline in operating cash flow, triggered by slackened project salability or delays in project execution

About the Group

The My Home group is a well-known Hyderabad-based group, promoted by Dr Jupally Rameswar Rao. Mr Rao started the group in 1981 to execute real estate business; since then, the group has expanded into residential and commercial construction, cement, power, transportation, education and media. The group has over three decades of experience in real estate business. The real estate arm of the group has completed around 20 projects with total area of 26 million sq ft of area, with further 11 million sq ft of projects are under construction. Mr Rao is now supported by his four sons, Mr Vinod, Mr Ranjth Rao, Mr Ramu Rao and Mr Shyam Rao, who look after critical operational areas in different group entities.

Key Financial Indicators (consolidated)

Particulars

Unit

2022*

2021

Revenue

Rs crore

848

355

Profit after tax (PAT)

Rs crore

191

69

PAT margins

%

22.5

19.5

Adjusted gearing

Times

0.75

3.30

Interest coverage

Times

15.79

6.19

*Provisional financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity levels Rating assigned with outlook
NA Non-convertible debentures * NA NA NA 600 Simple CRISIL A+/Stable

*Yet to be placed

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

My Home Constructions Pvt Ltd

Full

Common line of business, common promoters and fungible cash flow

Aqua space Developers Pvt Ltd

Full

My Home Infrastructures Pvt Ltd

Full

Hyma Developers Pvt Ltd

Full

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Non Convertible Debentures LT 600.0 CRISIL A+/Stable   -- 06-07-21 CRISIL A+/Stable   --   -- --
All amounts are in Rs.Cr.

   

Criteria Details
Links to related criteria
CRISILs Rating criteria for Real Estate Developers
CRISILs criteria for rating debt backed by lease rentals of commercial real estate properties
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
D:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Nikhil Shivnath Chandrikapure
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Nikhil.Chandrikapure@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html