Rating Rationale
June 27, 2023 | Mumbai
Namdev Finvest Private Limited
'CRISIL BBB / Stable / CRISIL A2' assigned to Bank Debt and Debt Instruments
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCRISIL BBB/Stable (Assigned)
 
Rs.25 Crore Non Convertible DebenturesCRISIL BBB/Stable (Assigned)
Rs.45 Crore Non Convertible DebenturesCRISIL BBB/Stable (Assigned)
Rs.50 Crore Commercial PaperCRISIL A2 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB/Stable/CRISIL A2 ratings to the bank facilities and debt instruments of Namdev Finvest Private Limited (NFPL).

 

The rating reflects Namdev’s comfortable capitalisation metrics backed by timely equity raises and internal accruals amidst the comfortable earnings profile and strong management team supported by an involved board and advisors. The asset quality metrics too for the company have remained comfortable even during the Covid period, however, sustainability of the same as the portfolio scales up is a key monitorable.

 

NFPL is a traditional branch-based Non-Banking Financial Company (NBFC) headquartered in Jaipur, Rajasthan catering to the financially underserved customers. NFPL operates in the states of Rajasthan, Gujarat, Madhya Pradesh and Punjab and it has a network of 83 branches.

 

NFPL offers diverse range of loan products to MSMEs, two and three-wheeler buyers, commercial vehicle owners, and supports adoption of environment friendly green goods and vehicles by providing loans for electric vehicles, solar rooftops, etc.

Analytical Approach

CRISIL Ratings has evaluated the standalone business, financial and management risk profile of NFPL.

Key Rating Drivers & Detailed Description

Strengths:

Strong management team with experienced board members actively involved in operations

Namdev Finvest was taken over by the new management under the leadership of Mr. Jitendra Tanwar in 2013. Since then the management is actively involved in operations and building its portfolio. In 2017, the team started focusing on building the MSME loan book. The management team has relevant experience in financial services. The management is also focused on building good governance systems. The board of the company includes seasoned professionals with long standing experience in financial services who are more actively involved in the company operations driving the strategy and operations of the company. The management team along with the strong board and advisors to the board should support the scale up in the portfolio.

 

Healthy capitalization

Namdev Finvest has comfortable capitalization with Networth of Rs. 146.4 crore as on March 31, 2023 as against Rs. 123.7 crore as on March 31, 2022. Consequently, Overall capital adequacy ratio also remained comfortable at 23.88% as on March 31, 2023. The adjusted gearing too was comfortable at 4.6 times as on March 31, 2023. On a steady state basis, the gearing is expected to remain under 5 times on a steady state basis.

 

Capitalization metrics have been supported by the regular capital infusion and healthy internal accruals The company has raised Rs 89.4 crores since inception and has plans to raise additional equity in fiscal 2024. CRISIL Ratings expects capitalisation to remain comfortable supported by internal accruals and regular capital infusion.

 

Comfortable earnings profile

Given the segment of operations, the Net Interest Margins (on total income basis) tends to be high and have remained over 7.5% (11.6% as a percentage of average AUM) during the last 3 years driven by the high yields on the portfolio given the inherent borrower profile. With controlled asset quality metrics, Namdev has been able to control its credit costs which has supported the earnings profile. The credit costs even during Covid were range bound and in the range of 0.1-0.2%. The credit cost continued to remain comfortable even in fiscal 2023 at 0.4%.

 

However, given the branch based business model, the operating expenses are elevtaed at 5.0% as on March 31, 2023 as against 4.8% as pn March 31, 2022. As the company increases its branch network and scales up its operations, operating expenses are likely to remain elevated even going forward.

 

Consequently, the return on managed assets (RoMA) remained comfortable and stood at 1.6% for fiscal 2023, as against 2.2% in fiscal 2022 and 3.1% in fiscal 2021. The ability of the company to manage its credit costs with the scaling up of operations will is a key monitorable.

 

Weaknesses:

High, albeit improving, geographical concentration

The company’s scale of operations remained modest with AUM at around Rs 627.7 crores as on March 31, 2023. Of the products offered MSME forms the major portion of the AUM (85%), followed by Two wheeler loans (11%), LCV/HCV/MUV (3%) and EV & Solar loans form (1%). In the last few years, the company has diversified its geographical composition and currently has a presence in 4 states - Rajasthan, Gujarat, Madhya Pradesh and Punjab. However, Rajasthan continued to dominate the majority of the portfolio with share of 87% as of March 31, 2023, which has improved from 95% as of March 31, 2022. While CRISIL Ratings expects a rapid scale up in the portfolio going forward, however, the ability of the company to further reduce the geographical concentration will remain a key monitorable.  

 

Inherent vulenrability of asset quality metrics given the segment of operation

The asset quality metrics of the company remains inherently vulnerable to slippages given the segment of operation. The company has put in place strong risk management systems and processes which have supported asset quality so far. The 90+ dpd for Namdev remaining comfortable at 1.1% as on March 31, 2023 and even during the pandemic remained in the range of 0.9-1.0%.

 

The same is also reflective of the healthy collection efficiency in the range of 97%-100% since the last 5 years. Even during the Covid period, the collections remained healthy, it dropped to 84% in April 2020 but picked up after that and peaked at 112% during the same period.

 

The company has put in place adequate underwriting practices and risk management practices where the credit team personally visits customers to gather essential information about their financial standing, employment details and repayment capacity. This along with the information obtained from credit bureaus and the recorded loan details helps the team make informed decisions regarding loan approvals, interest rates, and repayment terms.

 

Nevertheless, as the company scales up its operations in the newer geographies, its ability to manage asset quality metrics will remain a key monitorable.

Liquidity: Adequate

The liquidity profile of the company is comfortable as on March 31, 2023. The company has positive cumulative mismatches across buckets as on March 31, 2023. As on March 31, 2023, Namdev Finvest had cash and cash equivalents of Rs 173.42 crore, against which it had total cash outflow of Rs 127.48 crore for the next 6 months.

Outlook: Stable

CRISIL Ratings believes Namdev Finvest will maintain healthy capitalisation metrics and earnings profile while benefitting from the experience of the promoters and the board members. However, asset quality performance as the portfolio scales up is a key monitorable.

Rating Sensitivity factors

Upward Factors:

  • Sustained asset quality metrics and improvement in earnings profile with a significant scale up in the portfolio
  • Capitalisation metrics continuing to remain comfortable, with gearing remaining under 4-5 times

 

Downward Factors:

  • Any adverse movement in asset quality with 90+dpd increasing beyond 4% and earnings profile of the company getting impacted.
  • Stress in capitalisation metrics with significant jump in gearing while scaling up the portfolio
  • Delay in the quantum/timeliness of the planned equity raise

About the Company

Established in the year 1997, Namdev Finvest Private Limited (NFPL) is a RBI registered, non-deposit taking NBFC and is hedquartered in Jaipur, Rajasthan.

 

NFPL is driven by the vision to become the preferred lending institution for families and MSME business in rural and semi-urban markets. NFPL aspires to be a catalyst for change, particularly those at the bottom of the financial pyramid, with a strong commitment to serve the financially underserved and become a one-stop-shop solution by offering customized financial solutions.

 

The AUM of the company stood at Rs. 627.7 crore as on March 31, 2023 as against Rs. 346.2 crores as on March 31, 2022.

 

The company reported a profit after tax (PAT) of Rs. 12.1 crores on total income (net of interest expense) of Rs 56.5 crores for the fiscal 2023, as against PAT of Rs. 10.9 crores on total income (net of interest expense) of Rs. 39.2 crores in fiscal 2022.

Key Financial Indicators

As on / for the quarter/for the year ended

 

Mar-23*

Mar-22

Mar-21

Total assets

Rs crore

841.8

648.4

298.9

AUM

Rs crore

627.7

346.2

241.4

Total income

Rs crore

56.5

39.2

25.5

Profit after tax

Rs crore

12.1

10.9

8.2

90+ dpd

%

1.1

1.0

0.9

Overall capital adequacy ratio

%

23.9

36.7

26.1

Adjusted gearing

Times

4.6

4.2

4.2

Return on managed assets^

%

1.6

2.2

3.1

*All figures for Mar-23 are as per provisional financials

^based on year end averages

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Non Convertible Debentures* NA NA NA 25 Simple CRISIL BBB/Stable
NA Non Convertible Debentures* NA NA NA 45 Simple CRISIL BBB/Stable
NA Commercial Paper NA NA 7-365 days 50 Simple CRISIL A2
NA Proposed Long Term Bank Loan Facility NA NA NA 50 NA CRISIL BBB/Stable

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 CRISIL BBB/Stable   --   --   --   -- --
Commercial Paper ST 50.0 CRISIL A2   --   --   --   -- --
Non Convertible Debentures LT 70.0 CRISIL BBB/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 50 Not Applicable CRISIL BBB/Stable
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


FORAM ATUL SARVAIYA
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
FORAM.SARVAIYA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html