Rating Rationale
July 20, 2023 | Mumbai
Nellai Renewables Private Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.220 Crore
Long Term RatingCRISIL AA-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facility of Nellai Renewables Private Limited (NRPL; part of the Statkraft group) to 'Positive' from ‘Stable’ and reaffirmed the rating at 'CRISIL AA-'.

 

The outlook revision reflects the timely commissioning of the project in May 2022 and healthy track record of operations since. Positive outlook reflects CRISIL Ratings' expectation that the project would stabilize and operate in line or better than its P90 PLF expectations of 24.64% on a sustained basis.

 

The rating continues to reflect the strong managerial and financial support, if required, that NRPL will receive from the ultimate parent, Statkraft AS (sponsor; issuer credit rating of A/Stable/A-1 by S&P Global Ratings) along with the explicit support extended by the sponsor for the entire bank facility availed by NRPL. On a standalone level, NRPL faces low offtake risk as it is a group captive project with power purchase agreements (PPAs) tied up for its entire capacity with commercial and industrial (C&I) consumers.

 

These strengths are partially offset by exposure to refinancing risk as the existing debt is to be repaid in November 2024 along with technological risk associated with solar plants, and dependence on favourable solar irradiation for power generation.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of NRPL and used its criteria for rating solar power projects. Furthermore, CRISIL Ratings has applied its parent notch-up framework to factor in the support available to NRPL from the ultimate parent, Statkraft AS.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial, operational, and managerial support from the ultimate parent: Statkraft is the largest renewable energy producer in hydro in Europe, with about 60.2 TWh of generation in 2022. Most of the group's generation stems from its hydro plants in Norway and Sweden, representing about 76% of installed capacity. Statkraft has a consolidated installed power generation capacity of more than 19 GW and under construction renewable capacity of 1.6 GW as of December 2022. The credit strength of Statkraft AS is based on its ownership by the government of Norway, low-cost and flexible hydropower production, and robust liquidity sources such as free cash, available credit lines and robust cash flow from operations.

 

Statkraft views India as one of the strategic countries for its investments in the long run. The management has articulated its strong commitment for expanding its portfolio for renewable energy including hydro, wind and solar in India. Thus, NRPL being part of the group is likely to receive strong managerial and financial support, if required, from Statkraft. Further, group’s intention to support the project is evident from the fact that sponsor has infused required equity funds for project’s implementation in a timely manner. The operational and management control of NRPL will lie with the sponsor. Any change in the support philosophy or business linkages between the sponsor and the rated entity will be a key rating sensitivity factor.

 

Additionally, Statkraft AS has extended corporate guarantee and standby letter of credit (SBLC) from Svenska Handelsbanken AB (foreign currency rating: AA-/Stable/A1+; local currency rating: AA-/Stable/A1+ by S&P Global Ratings) for debt facilities availed by NRPL. The sponsor is responsible for funding any shortfall towards debt servicing at NRPL level on a timely basis.

 

Revenue visibility provided by PPAs: NRPL has signed PPAs for 25 years (with varying lock in periods for each off taker) at pre-determined fixed tariffs with multiple counterparties under the group captive model. The off takers are C&I customers with healthy to moderate credit risk profiles.  The PPAs provide a payment security mechanism in the form of a revolving letter of credit or bank guarantee equivalent to the revenue for two months. The PPAs also have provisions for compensation specific to their termination before the expiry of the lock in period.

 

Timely commissioning and satisfactory payment track record by counterparties: NRPLs project was commissioned in May 2022 in line with expectations. The projects performance in terms of PLF for the 12 months through May 2023 (at 24.3%) has largely been in line with the P90 level (24.64%). The counterparties have made payments largely in line with expectations, within one month from the due date. However, further track record regarding these aspects needs to be established.

 

Weaknesses:

Refinancing risk: The sanctioned term debt of Rs 220 crore is to be repaid as a bullet payment in November 2024. The debt repayment remains contingent on the sponsor’s ability to make adequate and timely refinancing arrangements. The management expects to replace this facility in a timely fashion.

 

Exposure to risks inherent in operating renewable assets: Cash flows of solar power projects are sensitive to the PLF, which depends entirely on solar irradiance levels, which are inherently unpredictable. Achievement of PLF performance with respect to P90 projections will be monitored closely.

Liquidity: Strong

The liquidity profile of Statkraft AS is strong as reflected by cash and cash equivalents of EUR4.3 billion as on December 31, 2022, unused committed credit lines of about EUR1.1 billion, increased access to bank financing because of sovereign ownership, and healthy generation of cash flows. In addition, the group has substantial flexibility for capital expenditure and assets disposal.

 

For NRPL, cash available for debt servicing is expected at Rs 37-38 crore in fiscals 2024 and 2025 each. This will sufficiently cover the expected debt obligation (principal and interest) of Rs 18 crore and Rs 32 crore in fiscals 2024 and 2025 respectively. The company has cash and cash equivalents covering debt obligation of two months to tide over any cash flow mismatch.

Outlook: Positive

The positive outlook reflects timely commissioning of the project and collection track record of receivables. CRISIL Ratings believes that the credit risk profile of NRPL will benefit from stabilisation of operating performance in line with the P90 level.

Rating Sensitivity factors

Upward factors

  • Operational performance in line with or better than the P90 level (of 24.64%) on a sustained basis
  • Timely refinancing of the existing facility and operational performance in line with expectations

 

Downward factors

  • Delay in correction of the operational performance, and/ or significant increase in receivable days (from current average of less than 7 days)  
  • Delay in refinancing of the existing term loan facility or at terms which could lead to lower DSCR than CRISIL Ratings' expectations
  • Change in support philosophy from sponsor or weakening of their credit profile

About the Company

NRPL is an operational 55 MW solar power plant in Ettankulam village in Tamil Nadu. The project achieved commercial operations date on May 23, 2022. The project is 74% owned by Norway based Statkraft group and 26% by group captive consumers. NRPL has signed fixed tariff PPAs with multiple C&I customers for the entire capacity.

Key Financial Indicators

As on/for the period ended March 31  Unit 2022 2021*
Revenue Rs Crore 0.1 0.4
Profit After Tax (PAT) Rs Crore -6.2 -2.7
PAT Margin % NA NA
Adjusted Debt/Adjusted networth Times 1.36 NA
Interest Coverage Times NA NA

*For the period from May 5, 2020, to March 31, 2021

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs.Crore)
Complexity 
levels
Rating assigned
with outlook
NA Term Loan NA NA Nov-24 220 NA CRISIL AA-/Positive
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 220.0 CRISIL AA-/Positive   -- 30-05-22 CRISIL AA-/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 220 Barclays Bank Plc. CRISIL AA-/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
The Rating Process
CRISILs Bank Loan Ratings
Criteria for rating solar power projects
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Aaditya Gupta
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Aaditya.Gupta1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html