Rating Rationale
July 25, 2023 | Mumbai
Pashupati Capital Services Private Limited
Ratings upgraded to 'CRISIL BBB+/Stable/CRISIL A2+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.853 Crore (Enhanced from Rs.493 Crore)
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB/Stable')
Short Term RatingCRISIL A2+ (Upgraded from 'CRISIL A2')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Pashupati Capital Services Private Limited (PCSPL; part of Pashupati group) to ‘CRISIL BBB+/Stable/CRISIL A2+ from ‘CRISIL BBB/Stable/CRISIL A2’.

 

The rating action factors in the substantial improvement in PCSPL’s capital position owing to higher accruals during the last 2-3 years. The group has primarily been focusing on proprietary trading activities by capturing market-based pricing anomalies while hedging the position. During fiscal 2022 and fiscal 2023, the group significantly scaled up the proprietary trading activity by taking advantage of the opportunities available in the market. This led to a substantial improvement in internal accruals during this period. Group’s profitability augmented with RoE improving to 45.7% for fiscal 2023 as compared to 10% for the past few years till 2020 (excluding non-recurring profit on sale of investments).

 

With improvement in earnings profile, capital position has strengthened further: networth increased to around Rs 429 crore as on March 31, 2023, from Rs 333 crore as on March 31, 2022 (Rs 249 crore a year ago). In terms of gearing, at gross level (i.e. bank guarantee limit/networth) remained comfortable at around 2.2 times as on March 31, 2023 (2.1 times as on March 31, 2022). The group also continues to maintain healthy level of liquidity; their borrowing requirements are limited to bank guarantees (non-fund based) and these are backed with 50% of fixed deposits. Therefore, the gearing at net level is lesser at around 1 time. CRISIL Ratings overall, believes, given the steady accretions, the capital position of the group will continue to strengthen with gearing remaining at comfortable level over the medium term. The rating also takes into consideration management’s extensive experience in the equity arbitrage business.

 

These strengths are partially offset by the Pashupati group’s dependence on a single revenue stream, and vulnerability to regulatory changes with volatility inherent in the capital markets business. Revenue profile remains concentrated as more than 80% of income is generated through proprietary trading activities. Of late, competition on the segment that the company concentrates in has augmented substantially. This increase in competition results in lower margins and lesser opportunities. Therefore, the ability of the group to retain its position and capitalise on opportunities will remain.

Analytical Approach

The CRISIL Ratings has considered the combined business and financial profiles of PCSPL, Pashupati Derivatives and Commodities Pvt Ltd (PDCPL) and TradeAir (IFSC) Pvt Ltd (erstwhile PCS IFSC Pvt Ltd) to arrive at the ratings. This approach has been taken on account of the high degree of management, business and financial integration of the companies.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths: 

Adequate capitalization; strengthened by stable internal accrual:

Capitalisation remains adequate with a comfortable absolute networth of Rs 428.7 crore as on March 31, 2023 (Rs 333.3 crore as on March 31, 2022). Growth in networth has primarily been through internal accrual as no incremental capital infusion has been made during the last 14 years. Carrying out proprietary trading via in-house algorithm and software has led to sustaining the conservative stance on directional trading; which reduces exposure to unexpected losses. Gearing (on-balance-sheet) has also remained healthy at below 0.5 time in the last six years. To carry out their proprietary transactions, the group primarily furnishes bank guarantees to stock exchanges for meeting margin requirements. On gross basis, the bank guarantee limit (not part of balance-sheet) was around 2.2 times the networth as on March 31, 2023. The bank guarantee/networth is expected to be within manageable limit over the medium term but will remain a monitorable.

 

Continuous improvement in profitability supported by higher revenues from arbitrage operations and tighter control on operating costs:

Profitability has improved due to higher revenue from proprietary activities particularly during the last 2-3 years. The income from arbitrage activities within topline continued to be the major source of income with it accounting for close to 80% of the total income during fiscal 2023. The group has been carrying out transactions through the SLB platform of the National Stock Exchange (NSE). Moreover, the group also benefits from earning stable interest income on fixed deposits—at Rs 478 crore as on March 31, 2023. Further, the group continues to benefit from having one of the lowest cost to net total income ratio—at 51.4% during fiscal 2023 as against 44.4% during fiscal 2022. At gross level, the cost to income ratio remained comfortable at 17.4% during fiscal 2023 and 16.8% during fiscal 2022. These factors aided substantial improvement in profitability. The overall profit after tax (PAT) improved to Rs 95.9 crore during fiscal 2023 from Rs 78.6 crore during fiscal 2022. It also factors in the improving capitalisation with higher accrual contributing to growing networth in the past 2-3 years. Nevertheless, given the majority of the income is linked with capital markets, the ability of the company to maintain its profitability and RoE at current levels will be key monitorables.

 

Extensive experience of the management in capital market and arbitrage business

The group’s operations are managed by Mr Pashupati Nath Chaudhary and his brother Mr Uma Shankar Chaudhary with the second generation of promoter, namely Mr Vidit Chaudhary, also getting in to the business.  All of them are personally involved in managing the operations.  They have extensive experience in arbitrage operations, and especially almost more than a decade’s experience in executing sophisticated proprietary strategies to take advantage of pricing inefficiencies while hedging its position. The philosophy of the management is to have minimal open exposure.  Consequently, the group has not reported losses during the past 15 years.

 

With view to further diversify and leverage on experience in proprietary segment, the promoters have established ‘TradeAir (IFSC), a wholly-owned subsidiary of the group in the GIFT city. Through this company, the group has entered in fund management business (through its CAT-III AIF fund) and proposes to offer proprietary strategies to foreign, NRI and Indian investors. CRISIL Ratings, nevertheless, will continue to monitor the performance of this company and its overall contribution to the group’s credit profile.

 

Weaknesses:

Marked dependence on single revenue stream

Since proprietary trading accounts for entire revenue (80% of the total income as on March 31, 2023), the group remains exposed to income volatility as any adverse change in business will severely affect earnings. Nevertheless, fairly conservative decisions have led to stable profitability. However, proprietary trading activities have seen significantly intensified competition in the past few years. This increased market participation leads to reduction in margins and lesser opportunities. Therefore, the ability of the group to retain its position and capitalize on opportunities will remain monitorable.

 

Susceptibility to regulatory changes and volatility inherent in capital market-related businesses

Over the last couple of years, the broking industry has witnessed continuous regulatory revisions. With the objective of further enhancing the transparency levels and limiting the misuse of funds, the Securities and Exchange Board of India (SEBI) introduced a few regulations in the last one year. The newer margin collection practices will change the vintage business model of various small to mid-sized broking companies that relied on relationships by offering differential leverage and margin payment avenues to clients. This is likely to lead to decline in the overall competitiveness in favour of larger digital and bank-based brokers. The regulations of upfront margin collections for intraday trading have reduced the leverage considerably in the industry. This reduction in leverage essentially means that the level of positions (in terms of volume) taken by retail investors will also get impacted. Furthermore, as per new regulations, the shares owned by investors can be lien marked with the respective broker instead of having to follow the current practice of transferring it to the broker’s pool account.

 

CRISIL Ratings understands that most top and few mid-sized brokers have already streamlined their systems in accordance with the revised regulations. However, this may impact small and mid-sized brokers given their not-so-advanced IT infrastructure and risk management systems. Nevertheless, most of these regulations pertains to the client business (pure broking business). As far as Pashupati group is concerned, the business is primarily confined to proprietary/arbitrage business and they don’t cater to client broking business. Hence, these revised regulations did not have any visible impact on the group thus far. CRISIL Ratings, nevertheless, will continue to monitor it on an ongoing basis. CRISIL Ratings, further, believes these regulations will benefit the industry with increased transparency and de-risk the broking platform for retail customers.

 

Operations are concentrated primarily in the equity market through arbitrage trading. On account of the cyclical nature of the business, arbitrage volume and earnings are heavily dependent on the level of trading activity. Volatility in equity markets is driven by economic, political, and social factors that guide investor sentiments. Turnover and volumes in the equity broking business move in tandem with market sentiment. Global factors also influence the fortunes of the domestic market. Also, though SLB is a relatively new platform, entry of more players might result either in fewer opportunities or lower margins, or both. In such a scenario, the group might find it tough to maintain topline However, in the past 5-6 years, CRISIL Ratings has not identified any major impact on the group. Furthermore, increasing automation by large players in performing arbitrage activities may also result in lower margins and lesser opportunities over the medium term.

Liquidity: Adequate

The group largely depends non-fund-based facilities. The fund-based facilities are used only for meeting short-term needs. The group, like other entities in the capital market segment, and in the arbitrage business in particular, enjoys the flexibility to square off positions at short notice and improve liquidity, if urgently required. Given the group primarily engages in proprietary trading business, the liquidity requirements are mainly for any unexpected sharp volatilities in the markets. For such situations, the group maintains loan against property facility that can be utilized. The cash and bank balance as on May 31, 2023 was Rs 196 crore (excluding the deposits of Rs 478 crore kept with bank against bank guarantee). The company also holds investments in the listed equity shares which can be liquidated if needed.

Outlook: Stable

CRISIL Ratings believes the Pashupati group will maintain its earnings profile primarily due to higher income from arbitrage operations and tighter control on operating expense. The steady accretions are also expected to support the capital position of the group, over the medium term.

Rating Sensitivity factors

Upward factors:

  • Further improvement in capital position with networth increasing to over Rs 600 crore
  • Improvement in earnings profile with return on networth (excluding POSI income) maintained at over 40%
  • Ability to diversify revenue stream thereby reducing dependence on proprietary trading activities

Downward factors:

  • Weakening in earnings profile with decrease in topline and return on networth reducing to below 20%
  • Deterioration in capital position with networth reducing to below Rs 200 crore

About the Group

The Pashupati group was set up in 1999 by Mr Pashupati Nath Chaudhary and Mr Umashankar Chaudhary. The group carries out securities arbitrage trading through PCSPL (set up in 1999) and commodities arbitrage trading through PDCPL (2004). Additionally, it undertakes arbitrage trading for its clients (around 130), most of whom are high-networth individuals. It has four offices in Mumbai, which house 60 dealers. During fiscal 2023, profit after tax was Rs 95.9 crore on total income of Rs 256.9 crore, against Rs 78.6 crore and Rs 175.8 crore, respectively, in the previous fiscal. The group has also made investment in GIFT City platform through branch office in domestic zone. The group has deployed a team of over twelve employees ranging from dealers, IT support and managers.  This platform has been generating substantial proprietary trading turnover. The group also implemented a back-up of head office operations in the GIFT City office.

 

Additionally, the group has established a wholly-owned subsidiary, TradeAir (IFSC) Pvt. Ltd., in GIFT City.  Further, through TradeAir (IFSC), the group is launching a CAT-III AIF (Fund) offering the group’s proprietary strategies to foreign and NRI investors.

Key Financial Indicators

As on / for the period ended March 31   2023 (Provisional) 2022(Actual)
Total assets Rs crore 991.8 879.6
Proprietary Trading Income Rs crore 206.4 142
Total income Rs crore 256.9 175.8
Profit after tax Rs crore 95.9 78.6
Cost to Income ratio % 17.4 16.8
Return on networth  % 47.4 47.9
Adjusted gearing  Times 0.1 0.1

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs.Crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 835 NA CRISIL A2+
NA Overdraft Facility NA NA NA 18 NA CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Pashupati Capital Services Private Limited Full Synergies and common management
Pashupati Derivatives and Commodities Pvt Ltd Full Synergies and common management
TradeAir IFSC Pvt Ltd (erstwhile PCS IFSC)  Full Synergies and common management
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 18.0 CRISIL BBB+/Stable   -- 29-04-22 CRISIL BBB/Stable 05-10-21 CRISIL BBB/Stable   -- CRISIL BBB-/Stable
      --   --   -- 05-02-21 CRISIL BBB/Stable   -- --
Non-Fund Based Facilities ST 835.0 CRISIL A2+   -- 29-04-22 CRISIL A2 05-10-21 CRISIL A3+   -- CRISIL A3
      --   --   -- 05-02-21 CRISIL A3+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 140 ICICI Bank Limited CRISIL A2+
Bank Guarantee 160 ICICI Bank Limited CRISIL A2+
Bank Guarantee 200 YES Bank Limited CRISIL A2+
Bank Guarantee 20 SBM Bank (India) Limited CRISIL A2+
Bank Guarantee 50 Bank of India CRISIL A2+
Bank Guarantee 265 HDFC Bank Limited CRISIL A2+
Overdraft Facility 4 Bank of India CRISIL BBB+/Stable
Overdraft Facility 14 ICICI Bank Limited CRISIL BBB+/Stable
Criteria Details
Links to related criteria
Rating Criteria for Securities Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Prashant Pratap Mane
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
prashant.mane@crisil.com


Hetvi Hariya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Hetvi.Hariya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html