Rating Rationale
June 07, 2022 | Mumbai
Piaggio Vehicles Private Limited
Long-term rating downgraded to 'CRISIL A/Negative'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.791.46 Crore
Long Term RatingCRISIL A/Negative (Downgraded from 'CRISIL A+/Negative')
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its long term rating on the bank facilities of Piaggio Vehicles Private Limited (PVPL) to CRISIL A/Negative’ from ‘CRISIL A+/Negative. Short term rating have been reaffirmed at CRISIL A1.

 

The rating action takes into consideration sharp ~17% decline in the sales volumes (both goods and passenger segment) of PVPL for three wheeler (3W) segment during fiscal 2022, even as the industry grew, resulting in a loss of market share from 28% in fiscal 2021 to 16% in fiscal 2022. This, coupled with sharp rise in input costs led to operating margins declining from 9.4% in fiscal 2021, already impacted due to the pandemic, to 2.7% for the first 9 months of fiscal 2022. While the company has been able to regain some market share in April 2022, sustenance of the same coupled with improving operating margins would be crucial to support ratings. Lack of material recovery in market share with operating margins remaining below 8-9% may result in a rating downgrade. 

 

While the overall domestic 3W segment has grown by 24% during fiscal 2022, Piaggio’s decline was mainly led by sharp deterioration in demand for diesel segment, which is traditionally a strong segment for Piaggio (currently accounts for ~40% of total volumes). Volumes of 3W diesel vehicles have been severely impacted during fiscal 2022 owing to sharp increase in diesel prices, shift in preference towards CNG/Electric vehicles due to favourable cost economics and lower demand from rural areas which is a key demand driver for diesel vehicles owing to lack of CNG pumps/charging infrastructure. Further, the company also faces intense competition from 3W peers which have larger presence in CNG segment backed by financing arms who have capitalized on the CNG transition much faster than Piaggio. As a result, peers have outperformed Piaggio and gained market share during fiscal 2022.

 

PVPL has also been ramping up its CNG offerings and share of the same in overall 3W volumes has gone up to ~50% during 9M fiscal 2022 compared to 5-6% during fiscal 2018. Further, the company is also tying up with financial institutions to provide retail finance to boost sales in 3W passenger segment. Similarly, the company is looking to expand on its electric 3W offerings. With a slew of new entrants and rising competitive pressure, PVPL’s ability to regain market share amidst increasing shift to CNG/electric would remain a key monitorable.

 

During the first nine months of fiscal 2022 (April to December) the company reported a revenue of Rs. 1545 crore and operating profit of Rs.42 crore compared to Rs.1619 crore and Rs. 143 crore respectively during the corresponding period of the previous fiscal. For the full fiscal 2022, Piaggio is expected to register 9-10% decline in revenue compared to fiscal 2021 with operating margins at ~2.5-3%. Operating margins have been materially impacted due to commodity inflation and lower sales volumes. Share of Diesel 3W (which have better gross margins) has declined in the overall revenue mix resulting in overall lower gross margins for the company. The company is expected to gradually recover market share while improving its operating margin to 9-10%.

 

Financial risk profile although remains healthy, has also witnessed moderation on account of negative accruals estimated in fiscal 2022 after negative accruals of Rs. 20 crore in fiscal 2021. PVPL has paid out high dividend to parent (Rs.119 crore in fiscal 2022) which coupled with expected losses in fiscal 2022 would result in reduction of tangible net-worth to an estimated ~Rs.390 crore in fiscal 2022 (Rs.557 crore in fiscal 2021). However, despite the same, company has maintained cash surplus of about Rs 182 crore as on March 31, 2022 and dependence on external debt remains minimal. However going forward, dividend outgo to the parent is expected to be nil mainly on account of improvement in the credit profile of the parent, Piaggio & C. SPA (Piaggio, rating revised from ‘B+/Positive to ‘BB-/Stable by S&P Global Ratings) along with higher priority for utilization of internal accruals towards meeting its capex requirements.

 

Capex intensity is likely to increase over the medium term to Rs.250-400 crore annually as the company plans to ramp up its capacity for production of EV and CNG vehicles. The same is expected to be primarily funded through existing cash surplus and internal accruals with minimum reliance on external debt.

 

The ratings continue to reflect the company’s established market position in the three-wheeler segment and improving scale of the scooter segment, and healthy financial risk profile. These strengths are partially offset by susceptibility to cyclicality in demand, intense competition in the industry, weaker competitive position in CNG and weak operating profitability.

Analytical Approach

CRISIL Ratings has also applied its parent notch down criteria based on weaker credit profile of the parent. CRISIL Ratings has also treated trade payables under vendor financing as short-term debt as it is on account of bills discounted by the vendor through PVPL’s bankers with final recourse to PVPL.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the three-wheeler segment and improving scale of the scooter segment: PVPL is the second largest domestic three-wheeler goods carrier segment (after Bajaj Auto Ltd [BAL; rated, CRISIL AAA/Stable/CRISIL A1+]) with market share of 32% during the fiscal 2022. It is also the second largest player in the domestic passenger carrier segment (after Bajaj Auto) with market share of 10% for domestic sales during the same period. PVPL has also been steadily increasing the scale of the scooter segment due to expansion of its dealer network. Its business profile is further strengthened by improving revenue diversity with increasing contribution from exports and scooters. However its market position has weakened during fiscal 2022 with sharp slowdown in the diesel 3W segment in which the company has been traditionally strong. Recovery of market share in its in three-wheeler segment and successful scale up of scooter segment will remain key rating monitorable.

 

  • Healthy financial risk profile: PVPL’s financial risk profile is marked by a healthy capital structure with overall gearing of 0.62x times estimated in fiscal 2022. Although tangible net-worth has decreased over the past 4-5 years on account of high dividend payout and negative cash accruals, company’s stance on minimal dependence on external debt has helped maintain a prudent capital structure along with healthy cash surplus of Rs.182 crore as on March 31, 2022 albeit the same has witnessed moderation over the years. Recovery in accruals and nil dividend payout going forward is expected to keep capital structure intact and debt protection metrics healthy. Gearing is expected to remain below 0.70x times over the medium term. Over the medium term, interest coverage ratio is expected to improve from 3.87x times estimated in fiscal 2022 to around 15x-18x times in the medium term. Net Cash accruals to adjusted debt is also estimated to improve to around 0.75x to 0.95x times.

 

CRISIL Ratings expects PVPL to generate cash accrual of over Rs 150-270 crore per annum over the next 3 years, along with liquid surplus which will be sufficient for proposed annual capex in the coming years. This is expected to ensure minimal dependence on debt. Nevertheless, sustainability of improvement in key credit ratios and dividend payout policy to the parent will remain a key monitorable.

 

Weaknesses:

  • Weaker competition position in CNG, which is witnessing increasing adoption: Piaggio has been traditionally enjoying a strong competitive position in diesel 3W. However, share of diesel 3W (especially in goods segment) has declined over the years given the high operating cost on the backdrop of rising diesel prices, lower efficiency vis-à-vis CNG and slowdown in rural economy which traditionally drove the demand for these vehicles. 

 

The rollout of the CNG network continues to proceed strongly supported by government initiatives due to it being environmental friendly compared to other alternatives. In fiscal 2022, active CNG pumps and number of cities have increased by ~50%. Further, increasing penetration of EV 3W and new model launches is also expected to reduce competitiveness of diesel 3W over the medium to long term. While Piaggio is investing to increase its competitiveness in CNG and EV variants, the same would be a monitorable.

 

  • Susceptibility to cyclicality in demand and intense competition: The company is susceptible to inherent cyclicality in the domestic auto industry. The demand patterns in this industry have displayed cyclicality in the past, in line with industrial growth and consumer sentiments. Exposure to cyclicality inherent in the auto businesses is likely to persist over the medium term.

 

The Indian three-wheeler market is highly competitive, with the presence of five players, including Bajaj Auto Limited, Mahindra & Mahindra Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Atul Auto and TVS Motor Company. Furthermore, the players regularly launch new models. BAL had increased its market share in the three-wheeler segment in the last fiscal. Ability of PVPL to regain its share with focussed marketing strategy, revamped product portfolio on the back of new products and refreshers and enhancing its dealership network will remain monitorable. The company will continue to focus on in-house research and development (R&D) to launch new models with in-house technology. Launch of new models and continuous investment in R&D will be crucial for sustaining the leadership position in the Indian three-wheeler goods carrier market.

 

  • Weak operating profitability: The operating profitability has witnessed sharp deterioration in fiscal 2022, owing to low operating efficiency and low asset utilisation rates for its three-wheeler segment. Operating margin declined over the last three fiscals, mainly led by steady increase in raw material cost, lower share of diesel segment (which is typically high margin in nature) lower capacity utilization and declining sales volumes. Pick-up in demand resulting in better operating leverage coupled with softening of raw material prices is expected to aid gradual recovery in operating margins in the medium term.

Liquidity: Strong

PVPL has comfortable liquidity with cash and cash equivalent of Rs 182 crore as on date. The company has no long-term debt. Company also has access to working capital lines of Rs. 395 crore which remains moderately utilized. CRISIL Ratings believes the company will generate sufficient accrual and maintain satisfactory surpluses to meet its annual capex requirement of Rs 250-400 crore, as well as fund its incremental working capital needs, if any. Any further dividend payout to the parent will be a key monitorable.

Outlook: Negative

CRISIL Ratings believes shift in preference towards CNG powered 3W from diesel in goods carrier segment along with high competitive intensity has resulted in decline in market position of Piaggio and this could continue to weigh on the company.

Rating Sensitivity factors

Upward factors

  • Material recovery in 3W market share while maintaining operating margins at above 9-10%
  • Sustenance of strong financial risk profile with healthy liquidity and improvement in gearing levels; Maintenance of adequate cash surplus on sustained basis

 

Downward factors

  • Lack of substantial recovery in 3W market share and revenue with operating margins remaining below 8-9% 
  • Moderation in the financial risk profile due to weaker cash generation or large, debt-funded capex, acquisitions or high outflow to the parent
  • Sustained, high dividend outflow, leading to reduction in substantial liquid surplus

About the Company

PVPL was incorporated in 1998 as a joint venture (JV) of Greaves Ltd (Greaves) and P&C. P&C manufactures scooters, motorcycles and light transportation vehicles. Its brands include Vespa, Aprilia, Scarabeo, Moto Guzzi, Gilera and Derbi, besides Piaggio. The JV began manufacturing three wheelers by taking over the automotive division of Greaves in Baramati, Maharashtra. In 2001, P&C acquired the entire shareholding in the JV, and PVPL became a wholly owned subsidiary of P&C. PVPL manufactures and sells three-wheeler goods and passenger carriers, two-wheeler scooters and four-wheeler light commercial vehicles. It commissioned an engine manufacturing facility in 2010 from which it supplies engines to its parent. This facility also caters to the two-wheeler manufacturing plant that commenced production in April 2012. The company launched the Vespa brand of two-wheeler scooters in the domestic market. Besides, this facility also manufactures engines for three-wheelers (non-diesel) and four-wheelers (1,000cc diesel) made by the company.

 

PVPL’s plant in Baramati has capacity to manufacture 331,200 units of three wheelers and 180,000 two wheelers per annum as on March 31, 2022.

 

For the nine months ended December 31, 2021, PVPL reported net loss of Rs 65 crore on net sales of Rs 1,545 crore.

Key Financial Indicators

As on / for the period ended March 31*

2021

2020

Operating income

Rs crore

2410

3458

Adjusted profit after tax (PAT)

Rs crore

61

316

PAT margin

%

2.5

9.1

Adjusted debt/adjusted networth

Times

0.6

0.3

Interest coverage

Times

13.3

25.7

*CRISIL Ratings adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size 

(Rs crore)

Complexity level

Rating Assigned with Outlook

NA

Bill Discounting

NA

NA

NA

625

NA

CRISIL A1

NA

Letter of credit & Bank Guarantee

NA

NA

NA

130

NA

CRISIL A1

NA

Overdraft Facility

NA

NA

NA

25

NA

CRISIL A/Negative

NA

Proposed Bill Discounting Facility

NA

NA

NA

11.46

NA

CRISIL A1

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 661.46 CRISIL A/Negative / CRISIL A1 04-01-22 CRISIL A+/Negative / CRISIL A1 18-03-21 CRISIL A+/Negative / CRISIL A1 27-03-20 CRISIL A+/Negative / CRISIL A1 14-02-19 CRISIL A1+ / CRISIL A+/Stable CRISIL A/Positive / CRISIL A1
      --   --   --   --   -- CRISIL A1
Non-Fund Based Facilities ST 130.0 CRISIL A1 04-01-22 CRISIL A1 18-03-21 CRISIL A1 27-03-20 CRISIL A1 14-02-19 CRISIL A1+ CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bill Discounting 220 Credit Agricole Corporate and Investment Bank CRISIL A1
Bill Discounting 120 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1
Bill Discounting 75 ICICI Bank Limited CRISIL A1
Bill Discounting 110 Kotak Mahindra Bank Limited CRISIL A1
Bill Discounting 100 BNP Paribas Bank CRISIL A1
Letter of credit & Bank Guarantee 5 Credit Agricole Corporate and Investment Bank CRISIL A1
Letter of credit & Bank Guarantee 125 ICICI Bank Limited CRISIL A1
Overdraft Facility 25 Bank of America N.A. CRISIL A/Negative
Proposed Bill Discounting Facility 11.46 Not Applicable CRISIL A1

This Annexure has been updated on 07-Jun-22 in line with the lender-wise facility details as on 20-Aug-21 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Commercial Vehicle Industry
Mapping global scale ratings onto CRISIL scale
Criteria for notching down standalone ratings of companies based on support extended to parent

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Sidharthraj Baid
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Sidharthraj.Baid@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html