Rating Rationale
March 12, 2021 | Mumbai
Price Waterhouse & Co Chartered Accountants LLP
Rating upgraded to 'CRISIL AA/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.30 Crore
Long Term RatingCRISIL AA/Stable (Upgraded from 'CRISIL AA-/Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Price Waterhouse & Co Chartered Accountants LLP (PW&Co CA LLP), to ‘CRISIL AA/Stable’ from ‘CRISIL AA-/Stable’. PW&Co CA LLP is part of Price Waterhouse network of firms in India, herein referred to as “Price Waterhouse Assurance India (PWAI)” as they have common line of business, namely assurance and tax and regulatory services (TRS).

 

The upgrade in rating reflects the material improvement in business and financial risk profiles, driven by revenues from new business segment, TRS. Additionally, capital infusion by incoming partners to the tune of Rs 130 crores (spread over 2 years) will also help shore up the balance sheet and liquidity.

 

In fiscal 2021, PWAI is expected to report top-line of Rs 1,600-1700 crore, a growth of 25-30% on year, and operating margin of 24-25% vis-à-vis 21% reported for fiscal 2020. The improvement in top-line is driven by healthy growth in its audit business and incremental revenues from TRS. Over the medium term, top-line is expected to grow by 8-12%. The improvement in operating margin is attributed to new business segment which has higher margins; coupled with cost optimisation measures undertaken in the current fiscal.

 

In fiscal 2020, PWAI reported operating income of around Rs 1,280 crore, a growth of around 6% over the previous fiscal. The growth was largely driven by almost similar growth in both audit and transfer pricing segments. Operating margins improved to over 21%, due to operating leverage achieved on account of lower employee costs.

 

PWAI continues to sustain its strong financial risk profile. As of February 2021, PWAI had a cash surplus of over Rs 100 crore and nil debt. Debt has reduced from Rs.44 crore as on March 31, 2020 due to efforts made by the management to lower receivables, so as to maintain substantial liquidity during the pandemic and also due to receipt of tax refunds. Over the medium term, receivables are likely to improve on account of expectations of reduction in time for tax assessments, resulting in lower debt requirement.

 

The rating reflects PWAI’s established and long standing presence in India, its strong, reputed, and diversified customer base and improving financial risk profile supported by the absence of long-term debt, strengthening of capital structure on account of equity infusion and improvement in overall liquidity. The rating also factors in benefits PWAI derives from being a member firm of the PricewaterhouseCoopers International Limited (PwC Global Network), wherein each member firm is a separate and independent legal entity. These strengths are partially offset by moderate working capital requirements, exposure to intense competitive pressure, and susceptibility to any regulatory changes.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of PW&Co CA LLP, Price Waterhouse Chartered Accountants LLP, Price Waterhouse LLP, Price Waterhouse Bangalore, Price Waterhouse & Co Bangalore LLP, Price Waterhouse & Co., Lovelock and Lewes Chartered Accountants LLP, Lovelock and Lewes LLP, Dalal & Shah LLP, Dalal and Shah Chartered Accountants LLP, Price Waterhouse & Co LLP, and Choksey Bhargava & Co. LLP. This is because the firms, collectively referred to as PWAI herein, are in the same line of business, namely assurance and TRS, and have operational and managerial linkages.

 

Please refer Annexure – List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established and long standing presence in India

PWAI is one of the leading players in the assurance and TRS business and has a longstanding presence in India. Being member firm of the PwC Global Network, wherein each member firm is a separate and independent legal entity, one of the largest and among the big four professional services firms globally, it has access to an extensive knowledge base, adopts best practices and policies globally, and adheres to international quality standards and processes.

 

  • Diversified, reputed, and strong customer base

PWAI is one of the big four accounting firms and commands a good market share in terms of assurance and TRS for companies in India. It has a diversified client base and provides services to large corporates such as Tata Steel Ltd, Reliance Industries Ltd (CRISIL AAA/Stable/CRISIL A1+), United Spirits Ltd (CRISIL AA+/Positive/CRISIL A1+) and Glenmark Pharmaceuticals Ltd (CRISIL AA-/Stable/CRISIL A1+). Furthermore, services extended to the top 10 customers contributed not more than 8% to revenue in fiscal 2020.

 

  • Improving financial risk profile

PWAI’s net worth is expected to benefit materially from the capital infusion proposed by new incoming partners, from Rs 282 crore as on March 31, 2020. Furthermore, PWAI raises debt occasionally only for short term purposes, and does not have any long-term debt obligations. Given its healthy profitability and low reliance on debt, debt metrics remain healthy.

 

With improvement in receivables, the group is expected to sustain its comfortable financial risk profile with gearing of under 0.1 time and total outside liabilities (TOL)/ tangible net worth (TNW) of under 1 time over the medium term. However, capital withdrawal by the partners will remain a key rating sensitivity factor.

 

Weakness:

  • Moderate working capital requirement

Operations are working capital intensive, with gross current assets (GCAs) of over 165 days as on March 31, 2020, resulting from large receivables and high unbilled revenue. GCAs are expected to improve over the medium term. Debtors were high at 70-100 days over fiscals 2018 to 2020, however it is expected to improve to 50-60 days over the medium term driven by reduction in time for tax assessments and more frequent fee receipt from TRS segment. Any sustained increase in debtors, and therefore, working capital requirement with increase in scale of operation will continue to be monitored.

 

  • Intense competition and susceptibility to regulatory changes

Although the majority of the market is dominated by the big four firms and being one among them helps PWAI acquire new customers, exposure to intense competition persists; this impacts pricing of the group.

 

Besides, the business is highly regulated and remains susceptible to regulatory changes. Mandatory auditor rotation, restriction in providing other services due to conflict of interest, resignation as statutory auditor for some of the large clients, payment penalty in the Satyam case are a few examples of heightened regulatory and reputation risks faced by the entities. Some of these led to a decline in revenues in the past.

 

The firms of PWAI take insurance cover to mitigate financial loss emanating from such events; however, reputation-related risks may arise in case of any unforeseen adverse regulatory action.

Liquidity: Superior

PWAI’s liquidity is superior and supported largely by recent increase in working capital bank lines to Rs.210 crore (utilisation was modest at ~25% in calendar year 2020). As on February 2021, liquid investments (including cash and cash equivalents) aggregated to over Rs 100 crore. Furthermore PWAI does not have any long term debt or material capital spending plans. Its modest cash accruals of Rs.30-60 crore per annum, should suffice to fund incremental working capital needs. The liquidity position though remains vulnerable to sizeable capital withdrawals by partners.

Outlook Stable

CRISIL Ratings believes PWAI will continue to benefit from being a member of the PwC global network, each of which is a separate and independent legal entity, and from its established market position in the risk assurance and TRS business and comfortable financial risk profile.

Rating Sensitivity factors

Upward Factors

  • Significant and sustained improvement in revenue and operating performance
  • Substantial improvement in receivables management, liquidity in excess of Rs 200 crore and networth of Rs 700-800 crore.

 

Downward Factors

  • Adverse legal and/ or regulatory action against PWAI work or any of its group entities
  • Significant decline in revenue or profitability resulting in higher reliance on borrowings
  • Larger-than-expected debt-funded capital expenditure or significant withdrawal of capital by the partners, weakening networth to below Rs 400 crore over the medium term.
  • Stretch in working capital cycle or sizeable capital withdrawal, leading to deterioration in liquidity position

About the Group

PW&Co CA LLP and other firms of PWAI are members of PricewaterhouseCoopers International Limited (PwC Global Network), each of which is a separate and independent legal entity. PW&Co CA LLP was established in July 2014 as a limited liability partnership firm. The member firms of PWAI provide assurance services (internal and external accounting audit) and TRS. PW&Co CA LLP, Price Waterhouse Chartered Accountants LLP, Price Waterhouse Bangalore, Price Waterhouse & Co Bangalore LLP, Lovelock and Lewes Chartered Accountants LLP, Lovelock and Lewes LLP, Dalal & Shah LLP, Dalal and Shah Chartered Accountants LLP, Price Waterhouse & Co LLP, Price Waterhouse LLP, Price Waterhouse & Co and Choksey Bhargava & Co LLP, together form Price Waterhouse Assurance India (PWAI).

Key Financial Indicators (Standalone - PW&Co CA LLP):

As on/for the period ended March 31

Units

2020

2019

Operating income

Rs.Crore

284

267

Profit after tax (PAT)

Rs.Crore

48

42

PAT margin

%

16.8%

15.8%

Adjusted debt/adjusted Networth

Times

0.20

0.32

Interest coverage

Times

32.21

49.21

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon rate (%)

Maturity Date

Issue size (Rs.Cr)

Complexity level

Rating Assigned with Outlook

NA

Cash Credit & Working Capital demand loan

NA

NA

NA

30.00

NA

CRISIL AA/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Price Waterhouse & Co Chartered Accountants LLP

100%

Part of PWAI

Price Waterhouse Chartered Accountants LLP

100%

Part of PWAI

Price Waterhouse & Co LLP

100%

Part of PWAI

Price Waterhouse & Co

100%

Part of PWAI

Price Waterhouse & Co Bangalore LLP

100%

Part of PWAI

Price Waterhouse Bangalore

100%

Part of PWAI

Price Waterhouse LLP

100%

Part of PWAI

Dalal & Shah LLP

100%

Part of PWAI

Dalal & Shah Chartered Accountants LLP

100%

Part of PWAI

Lovelock and Lewes Chartered Accountants LLP

100%

Part of PWAI

Lovelock and Lewes LLP

100%

Part of PWAI

Choksey Bhargava & Co LLP

100%

Part of PWAI

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 30.0 CRISIL AA/Stable   --   -- 26-11-19 CRISIL AA-/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit & Working Capital Demand Loan 30 CRISIL AA/Stable Cash Credit & Working Capital Demand Loan 30 CRISIL AA-/Stable
Total 30 - Total 30 -
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Rahim Karim Dhanani
Manager
CRISIL Ratings Limited
D:+91 22 4047 2651
rahim.dhanani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html