Rating Rationale
October 31, 2022 | Mumbai
R.V.R. Projects Private Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.1129 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Positive')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of R.V.R. Projects Private Limited (RVR) to 'CRISIL A/Stable/CRISIL A1' from 'CRISIL A-/Positive/CRISIL A2+’.

 

The ratings upgrade factor in the improvement in the business risk profile of RVR backed by the scaling up of operations in fiscal 2022 given the healthy order book of around Rs 13,739 crore as of April 2022. The order book has increased significantly due to the addition of an engineering, procurement and construction (EPC) order of Rs 5162 crore in the irrigation segment which will contribute significantly to topline over next few years. Revenue in fiscal 2023 is expected to increase sharply over Rs 1500 crore due to healthy orderbook. Operating margin is further expected to remain in the range of 19-20% going forward. As a result, net cash accruals are expected to increase to 200-220 crore per annum in fiscal 2023 and 2024 against Rs 153 crore in fiscal 2022.

 

Financial risk profile remained comfortable with no external debt as on March 31, 2022, while having healthy unencumbered reserves in the form of cash and its equivalents. This is expected to remain healthy with debt protection metrics such as interest coverage ratios improving to 13.52 times in fiscal 2023 as against 13.29 times during fiscal 2022. The gearing is expected to remain below 0.15 times in the medium term. Working capital cycle is expected to remain stable with GCA days in the range of 200-210 days. 

 

The ratings continue to reflect the company’s established track record in executing engineering-procurement, construction (EPC) contracts, healthy order pipeline providing revenue visibility for the medium term, and strong financial risk profile. These strengths are partially offset by segmental and customer concentration in revenue, susceptibility to volatility in working capital cycle, and exposure to intense competition and cyclicality in the construction industry.

Analytical Approach

For arriving at the ratings, unsecured loans from promoters of Rs 42.62 crore as on March 31, 2022 (Rs 28.78 crore as on March 31, 2021) have been treated as debt. These loans are interest-free and repayable on demand. There is a track record of withdrawal of these loans from the business in the past. The existing funds may also be withdrawn in case of higher than expected surplus generation. Interest bearing mobilisation advances have also been treated as debt (Rs 86.74 crore as on March 31, 2022 against Rs 47.02 crore in previous fiscal).

Key Rating Drivers & Detailed Description

Strengths:

  • Established track record in executing EPC contracts

RVR benefits from its established track record of more than two decades in the EPC business across various segments, including defence, building construction, ports, irrigation, and roads. Over the years, the company has developed strong relationships with several state government departments, Defense Research and Development Organisation (DRDO), and other public sector undertakings by virtue of implementing projects under stringent timelines and security arrangements, while maintaining high quality standards. The company is rated as a Class 1 contractor and is one of the few players on DRDO's panel of contractors that implements works across civil, electrical, and mechanical segments.

 

Over the last decade, the company has also diversified into ports, irrigation, water supply and roads segments. The company is now majorly focusing on water supply and irrigation projects which comprise around 75-80% of the order book.

 

  • Healthy order pipeline providing revenue visibility over the medium term

Of the order pipeline of around Rs 13,739 crore as of April 2022, executable orders account for Rs 12,596 crore. Around 75-80% of the executable orders are from the irrigation and water supply segment and the remaining correspond to roads, defence, and building construction segments. Executable order book to revenue (fiscal 2022) ratio is high at 9.9 times, with most orders to be executed over a period of 36 to 42 months, thereby providing healthy revenue visibility over the medium term. The company will continue to focus on bidding for irrigation, water supply and conveyor belt projects going forward.

 

  • Strong financial risk profile

RVR has low dependence on external borrowing, leading to moderate debt of Rs 131 crore (pertaining only to interest-bearing mobilisation advances and unsecured loans from promoters) as on March 31, 2022. With healthy net worth of Rs 1067 crore as on March 31, 2022, gearing and total outside liabilities to tangible net worth ratios were healthy at 0.12 times and 0.28 times, respectively. Low debt and healthy profitability has also resulted in strong debt protection metrics with interest coverage and net cash accrual to adjusted debt ratios of 12.57 and 1.17 for fiscal 2022. This is further expected to improve with debt protection metrics such as interest coverage ratios improving to 13.52 times in fiscal 2023 and gearing expected to remain below 0.15 times in the medium term.

 

Weaknesses:

  • Segmental and geographical concentration in revenue

Orders from the irrigation and water supply segment comprised around 75-80% of total executable orders as of March 2022. Furthermore, around 40% of orders are funded by the state governments of Andhra Pradesh and Telangana, albeit this reliance has come down from 61% during the previous fiscal.

 

Orders from the defence segment, which constituted majority of the orders till fiscal 2015, have slowed down in the past 2-3 fiscals, resulting in order book concentration towards irrigation. While orders from defense segment are expected to remain moderate in the future, the company is focusing on diversification of the order book with entry into segments like water supply and roads.

 

  • Susceptibility to volatility in working capital cycle

Although RVR maintains a healthy working capital cycle with GCA (net off cash) below 100 days, it is susceptible to volatility in the working capital cycle given high dependence on timely certification and receipt of payments from customers, and moderate inventory requirement in its operating segments. Furthermore, inventory is subject to approvals by, and payments from, clients, which if not timely, can result in large work-in-progress inventory.

 

As on March 31, 2022, receivables position (inclusive of retention money) rose to around Rs 339 crore due to high revenue booking at the end of the year. However, the debtor position reduced to Rs. 284 crore as on August 2022. Given that order execution is largely for state government projects, there could be delay in payment realization which was faced in the recent past. Ability to sustain working capital cycle at current level will, hence, remain a key rating sensitivity factor.

 

  • Exposure to intense competition and cyclicality in the construction industry

The construction industry is fragmented, leading to intense competition at the bidding stage. Operating margin is restricted on account of thin margins while bidding for projects. Moreover, growth of players is susceptible to changes in government regulations and economic conditions.  Intense competition and cyclicality will continue to affect RVR’s growth and profitability.

Liquidity: Strong

Liquidity is supported by steady cash accrual and low bank limit utilization. Cash accrual is expected at Rs 215- 230 crore in fiscal 2023 and fiscal 2024 as against nil repayment obligation. On average, fund-based limit was utilized 0% and non-fund based limit was utilized 50% in the 12 months through July 2022. As of March 2022, though having healthy unencumbered reserves in the form of cash and equivalents, the Company is further having unutilized cash credit limit of Rs 162 crore as cushion towards liquidity.

Outlook: Stable

CRISIL Ratings believes RVR will continue to benefit from its strong financial risk profile backed by low dependence on external borrowing, adequate working capital cycle and healthy liquidity level to tide over exigencies, if any. The business risk profile should also be supported by established market position and execution capabilities and strong order pipeline.

Rating Sensitivity factors

Upward factors

  • Improvement in net cash accruals to over Rs 230 crore on a sustained basis backed by diversification across segments in order book
  • Sustenance of financial risk profile mainly capital structure, gearing and liquidity
  • Sustenance of working capital cycle

 

Downward factors

  • Deterioration in GCAs (net off cash) beyond 180 days
  • Significant delays in ongoing projects adversely impacting operating performance
  • Significant increase in debt levels caused by large, debt-funded capex

About the Company

Incorporated in 1999 and promoted by Mr Rayala Venkateswara Rao, RVR executes projects as an EPC contractor in the industrial, institutional, technical, piling, marine, dredging, and residential segments. Over the past decade, it has diversified into EPC works in the ports, irrigation, water supply, and roads segments.

Key Financial Indicators

Financials as on / for the period ended March 31

 

2022

2021

Revenue

Rs crore

1272

836

Profit after tax (PAT)

Rs crore

140

147

PAT margin

%

11.0%

17.6%

Adjusted debt/adjusted networth

Times

0.12

0.08

Interest coverage

Times

13.29

18.73

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure: Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate %

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Bank Guarantee

NA

NA

NA

967.0

NA

CRISIL A1

NA

Cash Credit

NA

NA

NA

162.0

NA

CRISIL A/Stable

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 162.0 CRISIL A/Stable   -- 20-08-21 CRISIL A-/Positive 07-07-20 CRISIL A-/Stable 16-12-19 CRISIL A-/Stable CRISIL A-/Positive
      --   --   --   -- 03-01-19 CRISIL A-/Positive --
Non-Fund Based Facilities ST 967.0 CRISIL A1   -- 20-08-21 CRISIL A2+ 07-07-20 CRISIL A2+ 16-12-19 CRISIL A2+ CRISIL A2+
      --   --   --   -- 03-01-19 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 65 HDFC Bank Limited CRISIL A1
Bank Guarantee 160 Indian Bank CRISIL A1
Bank Guarantee 70 State Bank of India CRISIL A1
Bank Guarantee 672 Union Bank of India CRISIL A1
Cash Credit 10 HDFC Bank Limited CRISIL A/Stable
Cash Credit 40 Indian Bank CRISIL A/Stable
Cash Credit 10 State Bank of India CRISIL A/Stable
Cash Credit 102 Union Bank of India CRISIL A/Stable

This Annexure has been updated on 23-Feb-23 in line with the lender-wise facility details as on 21-Feb-23 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Himanshu Seth
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Himanshu.Seth@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html