Rating Rationale
April 28, 2020 | Mumbai
Rajapalayam Mills Limited
Rating outlook revised to 'Negative'; ratings reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.862.46 Crore
Long Term Rating CRISIL A/Negative (Outlook revised from 'Stable' and rating reaffirmed)
Short Term Rating CRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has revised the rating outlook on the long-term bank facilities of Rajapalayam Mills Limited (RML) to 'Negative' from 'Stable' while reaffirming the rating at 'CRISIL A'. The short-term rating has been reaffirmed at 'CRISIL A1'.
 
The outlook revision reflects CRISIL's belief that RML's business performance will be impacted by weak demand prospects for cotton textiles, intensified by the end market slowdown due to Covid-19 related issues leading to potential deferment of orders over the medium term. This will be partially mitigated by better realizations from fabric segment as well as potential cost savings expected from the recently completed modernization project. Cash accruals will however be lower than earlier envisaged levels, restricting the expected debt reduction and improvement in credit metrics.
 
During fiscal 2020, RML's operating profitability is estimated to decline to about 11% levels (compared to 13.4% in fiscal 2019) due adverse movement of cotton yarn prices given the over-capacity situation in the industry, as well as partial stoppage of RML's production for modernization of spinning units. 
 
RML spent about Rs 325 crore over the past two years towards forward integration to establish a new fabric capacity and modernization project, which were completed in March 2020. Increasing contribution from higher-margin fabrics and production efficiencies arising out of this capex is expected to augur well for the company over the medium term. Additionally, RML's focus on more profitable export and corporate orders is expected to support operating profitability.
 
The financial risk profile, which was impacted due to sizeable debt taken for the capex, will remain modest given the subdued operating performance.  RML is expected to refinance portion of its debt repayment obligations of Rs 90 and Rs 75 crore during fiscal 2021 and fiscal 2022 respectively. The rating also continues to draw support from material liquid investments held by RML in Ramco group flagship, The Ramco Cements Ltd (Ramco Cements, rated 'CRISIL A1+'), as well as in other group companies; the market value of these investments was about Rs. 1,940 crore as on April 20, 2020.
 
The ratings continue to factor in RML's established market position in finer count yarn segment driven by extensive experience of promoters, healthy operating efficiency driven by synergies with other textile units of the Ramco group and availability of low cost power. Besides, the company benefits from financial flexibility in the form of investments in Ramco group companies. These strengths are offset by a modest financial risk profile, working-capital-intensive operations and susceptibility of operating profitability to volatility in cotton and yarn prices.

Analytical Approach

The ratings of RML factor in the support expected from Ramco Group. CRISIL believes that RML will, in case of exigencies, receive distress support from the Ramco Group for timely repayment of debt obligations, due to operational synergies between textile companies in the group, common promoters, shared name and demonstrated financial support extended in case of exigencies in the form of unsecured loans by stronger entities in the group. Further, outstanding amounts against corporate guarantees provided to weaker Ramco group companies has been included as debt of RML.

Key Rating Drivers & Detailed Description
Strengths: 
* Established market position in finer count yarn segment driven by extensive experience of promoters: RML, which was established in 1938, and was Ramco group's first venture in textiles business, and the group has five other companies in the textile business. The company specializes in manufacturing yarn of finer counts ranging from 4s to 300s (single/double yarn), besides other value-added products like slub, mercerised, melange and gassed yarn and enjoys an established market position in the same driven by long-standing relationship with its customers. The forward integration into fabric manufacturing (installed capacity of 90 looms (Airjet/ Rapier) and 32 looms (with Jacquard), on steady monetization from fiscal 2021, will further strengthen RML's market position over the medium term.
 
* Healthy operating efficiency driven by synergies with other textile units of the Ramco group and availability of low cost power: RML enjoys healthy realisations due to its presence in higher count yarns and also supported by benefits of economies of scale. The company also benefits from operational synergies with other textile units of the Ramco group. For instance, cotton purchase is centralized for all of the group's textile entities resulting in cost effective purchase and lower logistics cost. Operating efficiencies also benefit from captive availability of power from its windmills with capacity of 35.15 MW, which effectively lowers the power and fuel costs. About 75% of power requirement of spinning Units in Tamil Nadu is met through captive power generation by windmills. Operating profitability has declined over the past two years (estimated 11% in fiscal 2020, compared to 14.3% in fiscal 2018) due to adverse movement in yarn prices and partly due to the ongoing modernization of spinning units. This is expected to improve from fiscal 2021 with commercial production of the installed fabric capacity and modernization of units.
 
* Financial flexibility supported by investments in Ramco group companies: RML's large market value of investments, completely unpledged, held in group companies amounted to about Rs 1,940 crore as on April 20, 2020. Though these are strategic investments, these are available for pledging or sale to promoter group, in case of exigencies. Furthermore, RML benefits significantly from being part of the Ramco group and having common bankers with some of the larger entities such as Ramco Cements and RIL, allowing it to raise low-cost debt to fund its working capital requirements, as well as refinance its sizeable debt obligations, as witnessed over the previous two years.
 
Weaknesses:
* Modest financial risk profile: RML's financial risk profile is constrained by the sizeable debt and corporate guarantees extended to the group companies in the textile business. RML's adjusted gearing (including Rs.39 crore loan outstanding against corporate guarantees) stands at 1.73 times as on March 31, 2019 while the net cash accruals to total debt (NCATD) and interest coverage ratios stood at 0.11 times and 3.64 times, respectively, in fiscal 2019. However, the company also generates stable non-operating income from investments in Ramco group companies, which provides some stability to its cash flows. During fiscal 2020, RML received Rs 10 crore of non-operating income through receipt of subsidies for ongoing fabric expansion, while potential sale of non-core land assets is expected to support cash flows over the medium term. CRISIL expects improving cash generation, progressive debt repayment on existing debt and reduction in corporate guarantees outstanding, will result in credit metrics gradually improving from fiscal 2022 onwards.
 
* Working-capital-intensive operations and susceptibility to volatility in cotton and yarn prices: RML's key raw material, cotton, constitutes about 95% of its raw material cost, is a highly seasonal commodity and good quality cotton is available only during the peak cotton season i.e. October to March. Bulk procurement of cotton leads to high peak inventory holding period of four to six months, thereby exposing the company's margin to any steep decline in cotton prices subsequent to procurement. RML as a policy procures cotton in bulk and maintains an inventory of four to six months, leading to large working capital requirements. Additionally, there was an increase in unsold stock as of fiscal 2020, leading to increase in short term working capital, which is expected to moderate through the year.
Liquidity Adequate

Despite the expected sub-dued annual cash accruals of ~Rs 30 crore, annual debt obligation of Rs 75-90 crore in fiscal 2021 and 2022 and highly utilised working capital lines (Rs 513 crore of bank lines utilised at 98% of drawing power over 12 month period ending March 2020), RML liquidity is adequate, largely supported by its sizeable unpledged holdings in Ramco group companies (whose market value stood at about Rs.1,940 crore as on April 20, 2020) as well as expected funding support from the group in case of exigencies. Being part of Ramco group, RML also enjoys healthy relationships with lenders.

Outlook: Negative

CRISIL believes RML's business risk profile will be impacted by the demand slowdown in the cotton textile market, further intensified by the Covid-19 related impact on the end market demand. Any steeper impact on order book or price realization leading to further delay in monetizing of the fabric capacity will remain key rating monitorable.
 
The long-standing relationships with clients, focus on more profitable corporate orders, forward integration into fabric manufacturing and cost optimisation efforts will support operations. The correction in debt and hence the financial risk profile will only gradual, given the demand pressure in yarn industry.

Rating Sensitivity factors
Upward factors:
* Sustainable improvement in operating margins to above 14% through better realizations on orders, along with prudent working capital management leading to marked increase in accruals.
* Greater than expected decline in gearing (below 1.5 times) and improvement in debt protection metrics over the medium term
* Steady monetization of the ongoing fabric capacity expansion translating to growth in revenue and improvement in profitability.
 
Downward factors
* Sustained decline in operating profitability below 9% despite the cost optimization measures and support from fabric segment.
* Higher than expected debt-funded capital spending, or a stretch in the working capital cycle
* Any significant deterioration in the credit profile of key Ramco group entities impacting the overall group's credit profile.
About the Company

Incorporated in 1936, RML was founded by Mr. P A C Ramasamy Raja, founder of the South India-based Ramco group. RML manufactures cotton yarn of counts ranging from 4s to 300s (single/double yarn), besides other value-added products; the company is based in Rajapalayam, Tamil Nadu. It has four manufacturing facilities in and around Rajapalayam,. It has a combined capacity of 132,722 spindles and 5480 rotors. RML also has wind power facilities aggregating to 35.15 megawatts (MW), which helps it control power costs.
 
The Ramco group includes Ramco Cements (rated 'CRISIL A1+'), Ramco Industries Limited (rated 'CRISIL A1+'), Ramco Systems Ltd, besides textile entities such as RML, The Ramaraju Surgical Cotton Mills Ltd (rated 'CRISIL BBB+/Stable/ CRISIL A2'), Sri Vishnu Shankar Mills ('CRISIL BBB/Stable/A3+'), Sandhya Spinning Mill Ltd (rated 'CRISIL BBB-/Stable/CRISIL A3'), Rajapalayam Textile Limited ('CRISIL BBB/Stable') and Sri Harini Textiles Ltd.
 
For the nine months ended December 31, 2019, RML reported profit after tax (PAT) of Rs 2.2 crore on net sales of Rs 269 crore, against a PAT of Rs 27.9 crore on net sales of Rs 292 crore for the corresponding period of the previous fiscal.

Key Financial Indicators
As on / for the period ended March 31   2019 2018
Revenue Rs Crore 416 429
PAT Rs Crore 28 29
PAT margins % 6.7 6.8
Adjusted debt/adjusted net worth Times 1.73 1.27
Interest coverage Times 3.64 4.32
Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Cr) Rating Assigned with Outlook
NA Cash Credit NA NA NA 255.00 CRISIL A/Negative
NA Foreign Exchange Forward@ NA NA NA 3.00 CRISIL A1
NA Letter of credit & Bank Guarantee# NA NA NA 40.00 CRISIL A1
NA Working Capital Demand Loan** NA NA NA 187.31 CRISIL A/Negative
NA Long-Term Loan NA NA Nov-2021 2.33 CRISIL A/Negative
NA Long-Term Loan NA NA Jul-2020 1.59 CRISIL A/Negative
NA Long-Term Loan NA NA Mar -2028 235.00 CRISIL A/Negative
NA Long-Term Loan NA NA Sept-2020 11.39 CRISIL A/Negative
NA Long-Term Loan NA NA Feb-2024 40.00 CRISIL A/Negative
NA Long-Term Loan NA NA Mar-2024 20.00 CRISIL A/Negative
NA Working Capital Term Loan NA NA Jun-2020 1.78 CRISIL A/Negative
NA Working Capital Term Loan NA NA Sept-2022 55.25 CRISIL A/Negative
NA Proposed Long Term Bank Loan Facility NA NA NA 9.81 CRISIL A/Negative
**Includes Sub-limits of Rs. 13.71 Crores for Working Capital Term Loan, Rs. 20 Crore for Term Loan, Rs. 50 Crore for purchase of bill discounting, Rs. 45 Crore for Foreign Bill discounting, Rs. 15 Crore for letter for credit-backed bill discounting, Rs. 40 Crore for Letter of Credit, Rs.60 Crore for Capex LC and Rs. 40 Crore for SBLC for Buyers Credit
#Interchangeable with buyers credit to the extent of Rs 15 crore 
@earlier rated as Derivative facility
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  822.46  CRISIL A/Negative/ CRISIL A1      30-10-19  CRISIL A/Stable/ CRISIL A1  07-09-18  CRISIL A-/Positive/ CRISIL A2+  12-01-17  CRISIL A-/Stable/ CRISIL A2+  CRISIL BBB+/Stable/ CRISIL A2 
            04-03-19  CRISIL A/Stable/ CRISIL A1  02-01-18  CRISIL A-/Positive/ CRISIL A2+       
            18-01-19  CRISIL A/Stable/ CRISIL A1           
Non Fund-based Bank Facilities  LT/ST  40.00  CRISIL A1      30-10-19  CRISIL A1  07-09-18  CRISIL A2+  12-01-17  CRISIL A2+  CRISIL A2 
            04-03-19  CRISIL A1  02-01-18  CRISIL A2+       
            18-01-19  CRISIL A1           
All amounts are in Rs.Cr.
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 255 CRISIL A/Negative Cash Credit 205 CRISIL A/Stable
Foreign Exchange Forward@ 3 CRISIL A1 Foreign Exchange Forward@ 3 CRISIL A1
Letter of credit & Bank Guarantee# 40 CRISIL A1 Letter of credit & Bank Guarantee# 40 CRISIL A1
Long Term Loan 310.31 CRISIL A/Negative Long Term Loan 267.45 CRISIL A/Stable
Proposed Long Term Bank Loan Facility 9.81 CRISIL A/Negative Proposed Long Term Bank Loan Facility 36.16 CRISIL A/Stable
Working Capital Demand Loan** 187.31 CRISIL A/Negative Working Capital Demand Loan** 103.71 CRISIL A/Stable
Working Capital Term Loan 57.03 CRISIL A/Negative Working Capital Loan 135 CRISIL A/Stable
-- 0 -- Working Capital Term Loan 72.14 CRISIL A/Stable
Total 862.46 -- Total 862.46 --
**Includes Sub-limits of Rs. 13.71 Crores for Working Capital Term Loan, Rs. 20 Crore for Term Loan, Rs. 50 Crore for purchase of bill discounting, Rs. 45 Crore for Foreign Bill discounting, Rs. 15 Crore for letter for credit-backed bill discounting, Rs. 40 Crore for Letter of Credit, Rs.60 Crore for Capex LC and Rs. 40 Crore for SBLC for Buyers Credit
#Interchangeable with buyers credit to the extent of Rs 15 crore 
@earlier rated as Derivative facility
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Preetham Sharma
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 44 6656 6186
preetham.sharma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL