Rating Rationale
March 21, 2023 | Mumbai
Rausheena Udyog Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.160 Crore
Long Term Rating CRISIL BBB-/Stable
Short Term Rating CRISIL A3
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings ratings on the bank facilities of Rausheena Udyog Limited (RUL) continues to reflect RUL's extensive experience of promoters, diversified business segments and healthy product diversity supporting the scale and sustainability and moderate financial risk profile. These strengths are partially offset by its working capital intensive operations, risks associated with tender nature of business and implementation and funding of social welfare schemes by the government agencies.

 

CRISIL Ratings had assigned its ‘CRISIL BBB-/Stable/CRISIL A3’ ratings to the bank facilities of RUL on February 28, 2023.

Analytical Approach

Unsecured loans of Rs 9.39 crore from promoters and their relatives as on March 31, 2022 have been treated as neither debt nor equity as it bears minimal interest and is subordinate to external debt.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of promoters: The promoters have been in the nutritious food manufacturing industry since almost five decades. RUL is currently being managed by Mr. Saroj Agarwal and his son, Mr. Raunak Agarwal. Over the last few years, the company has expanded its footprints to all Northeast states along with some southern and northern states. Benefits from the extensive experience of promoters and stable relationship with customers will continue to support business.

 

Diversified business segments and healthy product diversity supporting the scale and sustainability: RUL is an established player in the market and in operations since 1998, the scale of operations remains comfortable. RUL operates mainly in three divisions namely processed food division, engineering division and trading division. Food division contributed to around 75% of the total revenue while both engineering and supply division contributed the remaining 25% of the total revenue. Further, RUL products basket is diversified, i.e., Ready To Eat Food, Weaning food, India Mix, Baby Mix, Murmura (Sweet & salty), Paushtik Aahar and Cereal Food in food division, steel casting products, CMS crossing tracks, couplers, knuckles and yoke which are supplied to Indian Railways (engineering division) and in supply division, it supplies school bags, fans, sweaters, footwear etc. to government institutions thus, mitigating it to risk of obsolescence in case of any new technology coming into the market. Accordingly, revenue of the company was around Rs 135 crore in fiscal 2022 and revenue is estimated to be around Rs 113 crore in 9 months of fiscal 2023. The scale of operations is expected to improve as operations in the UP food unit is likely to resume by April 2024.

 

Moderate financial risk profile: RUL’s capital structure has been at moderate level due to limited reliance on external funds yielding gearing of and total outside liabilities to adj tangible networth (TOL/ANW) of 0.4 times and 0.8 times respectively for fiscal 2022. RUL’s debt protection measures have also been at comfortable level due to moderately healthy profitability. The interest coverage and net cash accrual to adj debt (NCAAD) ratio are at 2.5 times and 0.4 times for fiscal 2022. RUL debt protection measures are expected to strengthen on back of improvement in scale of operations over medium term.

 

Weaknesses:

Working capital intensive operations: Gross current assets were at 133-320 days over the three fiscals ended March 31, 2022. Its intensive working capital management is reflected in its gross current assets (GCA) of 294 days as on March 31, 2022. Its's large working capital requirements arise from its high debtor on account of delay in receipt of payments from Government agencies, which is estimate to have been realized in fiscal 2023. It maintains inventory levels as per orders received. Improvement in working capital cycle over the medium term remains key monitorable.

 

Implementation and funding of social welfare schemes by the government agencies: The company receives the entire order book from state government and Department of Child and Women Social Welfare, which depends on budgetary allocation by the union government in every union budget. Hence, any slowdown or lower-than-expected allocation to any division will affect players such as RUL. Also, in the engineering division, revenue visibility depends on the order flow from the Indian Railway. Although the company has expanded its reach by diversifying its geographical location and has shown track record in executing large contract with government, implementation and funding of social welfare scheme by the government agencies will play major roles.

Liquidity: Adequate

12-month average bank limit utilisation is moderate around 43% through November 2022. Net cash accruals in range of Rs 12-13 crore is expected to be sufficient against repayment obligation of Rs 6-6.5 crore per fiscal over the medium term. Promoters have infused need based funding to support working capital requirement. Current ratio is healthy at 2.1 times on March31, 2022. Moderately healthy cash and bank balance of around Rs. 20 crore as on March 31, 2022 and around Rs 14 crore as on December 31, 2022 additionally cushions liquidity. Low gearing and moderate net worth support financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believe RUL will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity factors

Upward factor

  • Sustained improvement in scale of operation by 20% and sustenance of operating margin, leading to higher cash accruals
  • Improvement in working capital cycle

 

Downward factor

  • Decline in scale of business leading to net cash accruals of less than Rs 7 crore.
  • Large debt-funded capital expenditure and/or substantial increase in working capital requirement weakens capital structure & liquidity

About the Company

RUL was incorporated in March 1998. The company is present in three segments ' manufacturing of ready to eat food, engineering division which manufactures steel casting products, CMS crossing tracks, couplers, knuckles and yoke & supplied to Indian Railways and also supplies stationery items, bag, fans, footwear, etc. to government institutions. The company’s manufacturing facilities (Food division units) are located at Guwahati (Assam) and Jaunpur (Uttar Pradesh) whereas its railway engineering unit is located at Kamrup, Assam. RUL is promoted by Mr. Saroj Kumar Agarwal, Mrs Mamta Agarwal, Mr. Raunak Agarwal and Mrs. Prachi Agarwal.   

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

134.87

150.58

Reported profit after tax

Rs crore

6.30

4.91

PAT margins

%

4.7

3.3

Adjusted Debt/Adjusted Net worth

Times

0.41

0.73

Interest coverage

Times

2.48

2.10

Status of non cooperation with previous CRA:

RUL has not cooperated with Credit Analysis & Research Ltd. (CARE Ratings) which has classified it as non-cooperative vide release dated Mar 14, 2018. The reason provided by CARE Ratings is non-furnishing of information for monitoring of ratings. RUL has not cooperated with Brickwork Ratings India Private Limited which has classified it as non-cooperative vide release dated Dec 28, 2022. The reason provided by Brickwork Ratings India Private Limited is non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 41 NA CRISIL A3
NA Cash Credit NA NA NA 40 NA CRISIL BBB-/Stable
NA Letter of Credit NA NA NA 26 NA CRISIL A3
NA Proposed Bank Guarantee NA NA NA 17 NA CRISIL A3
NA Proposed Cash Credit Limit NA NA NA 10 NA CRISIL BBB-/Stable
NA Proposed Non Fund based limits NA NA NA 1.44 NA CRISIL A3
NA Term Loan NA NA Aug-25 13 NA CRISIL BBB-/Stable
NA Working Capital Term Loan NA NA Jan-25 2.23 NA CRISIL BBB-/Stable
NA Working Capital Term Loan NA NA Aug-27 9.33 NA CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 74.56 CRISIL BBB-/Stable 28-02-23 CRISIL BBB-/Stable   --   --   -- Withdrawn (Issuer Not Cooperating)*
Non-Fund Based Facilities ST 85.44 CRISIL A3 28-02-23 CRISIL A3   --   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 41 State Bank of India CRISIL A3
Cash Credit 40 State Bank of India CRISIL BBB-/Stable
Letter of Credit 26 State Bank of India CRISIL A3
Proposed Bank Guarantee 17 Not Applicable CRISIL A3
Proposed Cash Credit Limit 10 Not Applicable CRISIL BBB-/Stable
Proposed Non Fund based limits 1.44 Not Applicable CRISIL A3
Term Loan 13 Bandhan Bank Limited CRISIL BBB-/Stable
Working Capital Term Loan 2.23 Bandhan Bank Limited CRISIL BBB-/Stable
Working Capital Term Loan 9.33 State Bank of India CRISIL BBB-/Stable

This Annexure has been updated on 21-Mar-2023 in line with the lender-wise facility details as on 28-Feb-2023 received from the rated entity

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
The Rating Process
Rating criteria on Financial risk framework for manufacturing and services sector companies
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Argha Chanda
Associate Director
CRISIL Ratings Limited
D:+91 33 4011 8210
argha.chanda@crisil.com


Puja Agarwal
Rating Analyst
CRISIL Ratings Limited
B:+91 33 4011 8200
Puja.Agarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html