Rating Rationale
July 20, 2022 | Mumbai
Shri Rathi Steel (Dakshin) Limited
Ratings downgraded to 'CRISIL BBB /Stable / CRISIL A3+'
 
Rating Action
Total Bank Loan Facilities RatedRs.32 Crore
Long Term RatingCRISIL BBB/Stable (Downgraded from 'CRISIL BBB+ / Negative')
Short Term RatingCRISIL A3+ (Downgraded from 'CRISIL A2 ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has downgraded its ratings on the bank facilities of Shri Rathi Steel (Dakshin) Ltd (SRDL; part of the Shri Rathi group) to ‘CRISIL BBB/Stable/CRISIL A3+ from ‘CRISIL BBB+/Negative/CRISIL A2’.

 

The downgrade reflects the continuous deterioration in the group’s business risk profile as indicated by its subdued operating margin of 1.63% in fiscal 2022. The operating profitability declined from 1.91% in fiscal 2021 due to lower absorption of fixed overhead and high volatility in raw material prices. The second wave of Covid-19 and low demand in the first half of fiscal 2022 led to a decline in sales volume and modest operating income of around Rs 940 crore for the fiscal. Consequently, debt protection metrics deteriorated with interest coverage falling to 1.99 times in fiscal 2022 from 2.10 times in fiscal 2021.

 

Steady revenue growth driven by capacity expansion undertaken in fiscal 2022 and revival in demand from the construction sector and real estate segment in fiscal 2023, leading to improvement in the operating margin and increase in cash accrual, will remain key monitorables.

 

The ratings reflect the Rathi group’s established brand, Shri Rathi, in the thermo-mechanically treated (TMT) bars industry, efficient working capital management, and comfortable financial risk profile. These strengths are partially offset by exposure to risks inherent in the steel industry and low operating margin and return on capital employed (RoCE).

Analytical approach

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

Strong market presence of the brand and distribution network

The promoters have been in the steel manufacturing business since 1942. Rathi Eurotherm, the flagship brand of the group, was set up by the main promoter, Mr Anil Rathi, and has strong presence in the north Indian states of Rajasthan, Haryana, Uttar Pradesh, Punjab, Madhya Pradesh and Delhi. The group has introduced 7 Star, a more premium brand with higher realisations. The group sells its products through an extensive dealer-distribution network of more than 500 traders, retailers and around 50 institutional customers in north India. Extensive experience of the promoters, strong brand recall, established market presence and healthy relationships with suppliers and customers will continue to support the strong market position of the Rathi group in the steel industry.

 

Comfortable financial risk profile:

The Rathi group had a strong networth of Rs 103 crore and comfortable gearing and total outside liabilities to tangible networth ratio of 0.79 time and 1.44 times, respectively, as on March 31, 2022. The capital structure has remained healthy despite debt-funded capital expenditure (capex), supported by sustained accretion of profits to reserves. Debt protection metrics, however, weakened in fiscal 2022 due to fall in operating margin and cash accrual over the previous fiscal. Interest coverage and net cash accrual to adjusted debt (NCAAD) ratio were 1.99 times and 0.09 time, respectively, in fiscal 2022, compared with 2.10 times and 0.12 time, respectively, in the previous fiscal. Improvement in the debt protection metrics remains a key monitorable. In the absence of major, debt-funded capex and capital withdrawal, and with working capital funded through internal accrual, the financial risk profile should remain stable over the medium term. The promoters have supported operations by way of unsecured loans and intercorporate deposits of Rs 30.5 crore as on March 31, 2022, which will remain in the business over the medium term.

 

Efficient working capital management:

The working capital management is supported by efficient receivables collection and inventory management. Gross current assets (GCAs) were at 74 days as on March 31, 2022, compared with 80 days a year earlier, driven by low receivables of around 45 days and inventory of 22 days, and supported by payables of 22 days. Sustenance of efficient working capital management is a key rating sensitivity factor.

 

Weaknesses:

Susceptibility to economic cycles and exposure to intense competition:

The Shri Rathi group primarily caters to the real estate, civil construction and engineering sectors. The demand for TMT bars is linked to capex plans of end-user industries, which are strongly correlated to economic cycles. Demand for long-steel products depends on the level of construction and infrastructure activities and economic cycles. Furthermore, the steel industry is susceptible to global steel prices. Intense competition restricts bargaining power with suppliers and customers.

 

Low operating margin and RoCE:

Operating margin of the group remained low in fiscal 2022 due to volatility in the cost of inputs such as iron ingot/billets and coal, as well as high power tariffs in Uttar Pradesh. The Shri Rathi group’s operating margin was low at 1.63%, leading to modest RoCE of 5.8%, in fiscal 2022. These metrics are likely to remain weak over the medium term. However, the group started purchasing power from the Indian Energy Exchange (IEX) in fiscal 2022 to lower its power consumption cost. The management is in advanced stage of planning to set up a captive solar power plant of 6 MW to reduce dependance on state distribution companies. Increase in revenue due to capacity expansion undertaken in fiscal 2022 and revived demand form the construction sector, particularly the real estate segment, leading to improvement in the operating margin and increase in cash accrual will remain a key monitorable

Liquidity: Adequate

Bank limit utilisation was moderate at 80% on average for the 12 months through March 2022. Cash accrual was around Rs 7.4 crore in fiscal 2022 (Rs 9.7 crore in fiscal 2021) against debt obligation of Rs 4.9 crore. Cash accrual is expected over Rs 12.5 crore against term debt obligation of Rs 7.9 crore over the medium term. Bank limits were enhanced in March 2022 and their utilisation is expected at 80%-85% over the medium term.

Outlook Stable

CRISIL Ratings believes the Shri Rathi group’s profitability and cash accrual will remain constrained, leading to stretched liquidity.

Rating Sensitivity factors

Upward factors:

  • Sustained revenue growth of more than 10% and operating margin improving to 2.0% leading to high cash accrual
  • Improvement in the debt protection metrics with interest coverage of more than 2.30 times and moderate reliance on working capital debt resulting in a better financial risk profile

 

Downward factors:

  • Substantial increase in working capital requirement weakening the liquidity and financial risk profile
  • Sharp decline in the operating performance, with operating margin dropping below 1.6% and cash accrual below Rs 6.50 crore

About the Group

SRDL, a closely held public limited company, was incorporated in 1992 as Baldev Investments Pvt Ltd and got its present name in 2007. It started operations in 2008. SRSL, also a closely held public limited company, was incorporated in 1992 as Static Holdings Pvt Ltd. The company got its present name in 2002 and started operations in 2003. The companies are managed by Mr Anil Rathi, Mr Gopal Rathi and Mr Dhruv Rathi. The Shri Rathi group manufactures and markets TMT bars under the Rathi Eurotherm 500 and 500+, and 7 Star brands. SRSL’s manufacturing facility is in Ghaziabad, Uttar Pradesh, while SRDL's unit is in Bhiwadi, Rajasthan.

Key Financial Indicators

Combined

 

 

 

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

938.66

794.14

Reported profit after tax

Rs crore

1.89

1.84

PAT margins

%

0.20

0.23

Adjusted Debt/Adjusted Net worth

Times

0.71

0.78

Interest coverage

Times

1.59

2.10

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity Levels Rating assigned with outlook
NA Cash credit NA NA NA 22 NA CRISIL BBB+/Negative
NA Letter of credit NA NA NA 8 NA CRISIL A2
NA Term loan NA NA Mar-25 2 NA CRISIL BBB+/Negative

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Shri Rathi Steel (Dakshin) Limited Full Common management and business, and financial fungibility
Shri Rathi Steel Limited Full Common management and business, and financial fungibility
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 24.0 CRISIL BBB/Stable   -- 22-06-21 CRISIL BBB+/Negative 25-11-20 CRISIL BBB+/Negative 30-03-19 CRISIL BBB+/Stable CRISIL BBB+/Stable
      --   --   -- 16-06-20 CRISIL BBB+/Negative   -- --
Non-Fund Based Facilities ST 8.0 CRISIL A3+   -- 22-06-21 CRISIL A2 25-11-20 CRISIL A2 30-03-19 CRISIL A2 CRISIL A2
      --   --   -- 16-06-20 CRISIL A2   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 22 CRISIL BBB/Stable
Letter of Credit 8 CRISIL A3+
Term Loan 2 CRISIL BBB/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Steel Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 4040 2953
Rachna.Anand@crisil.com


Snehanshu Vats
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2100
Snehanshu.Vats@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html