Rating Rationale
March 15, 2021 | Mumbai
Shriram City Union Finance Limited
Rating outlook revised to 'Stable'; ratings reaffirmed
 
Rating Action
Rs.600 Crore Non Convertible DebenturesCRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)
Rs.3000 Crore Non Convertible DebenturesCRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)
Rs.250 Crore Non Convertible DebenturesCRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)
Rs.100 Crore Non Convertible DebenturesCRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)
Rs.50 Crore Non Convertible DebenturesCRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)
Rs.3000 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the non-convertible debentures of Shriram City Union Finance Limited (Shriram City) to 'Stable' from 'Negative' while reaffirming the rating at 'CRISIL AA'. The rating on commercial paper has been reaffirmed at 'CRISIL A1+'.

The outlook revision is driven by the sustained improvement in the month-on-month collection efficiencies for Shriram City leading to limited slippages and therefore asset quality metrics of the company remaining inline with pre-covid levels. The outlook revision also factors in the improving fund raising ability at competitive costs and sustained earnings profile despite elevated provisioning.

The outlook on the ratings was revised to Negative in April 2020 amidst expectations on pressure on asset quality immediately post the imposition of the lockdown and the weak macroeconomic environment. This was on account of the fact that the company largely caters to borrowers with modest credit profile and relatively under-banked customers. The non-regular income pattern and lack of financial flexibility of these borrowers and Shriram City’s exposure to MSME loan segment (~57% of assets under management) which is most vulnerable to economic activity was expected to lead to higher delinquencies.

However, since then, the collection efficiencies for the company have improved considerably after dropping to a low of 30% in April 2020. The monthly collection efficiency[1] had improved to over 95% in October-November 2020 and was at over 100% in December 2020 indicating recoveries even from overdue accounts. This trend has been sustained till February 2021. Segment wise too collections have improved considerably in the past 9 months. Nonetheless, while the collections have improved steadily, the overdue delinquencies for Shriram City too have remained controlled with the 30+ overdues in similar range to that as of March 2020, providing comfort on the asset quality performance. Historically, the reported GNPA / Gross Stage 3 metrics for Shriram City have remained elevated at 8.5% to 9.4% which stood at 7.9%as of March 31, 2020. Since then the asset quality metrics have improved with Gross Stage 3 assets (including Supreme Court dispensation cases) at 6.46% as on December 31, 2020. Even in terms of restructuring, the company has fared well with overall restructuring in the portfolio expected to be around 0.5 to 1% only. Consequently, while asset quality metric could see some inching up by March 2021, the performance is expected to be better than earlier anticipated.

On the resources front too, the company has continuously managed to tap various borrowing sources having raised over Rs 8500 crores in the nine months ended December 31, 2020. Further the company has also been able to raise funds via retail deposits. The ability of Shriram City to continue to raise funds from diversified sources and competitive borrowing costs is expected to continue to remain adequate going forward as well.

Despite the economic environment leading to a drop in business volumes and elevated credit costs as the company proactively provided for Covid related provisioning, the earnings profile continues to remain resilient. The earnings profile is supported by high spreads and pre-provisioning profitability. Despite higher provisioning, the profitability remains strong with RoA annualised of 2.9% for the nine months ended December 31, 2020. CRISIL is expects the profitability to be sustained at these levels over the near term.

Capitalisation continues to remain strong with the company’s adjusted gearing (including off-book) at 3.3 times as on December 31, 2020. CRISIL expects gearing to be maintained and remain comfortable over the medium term.

On the liquidity side, CRISIL believes that Shriram City has adequate liquidity, on standalone basis, to manage this period wherein asset-side collections are lower than budgeted and may be uncertain, while liability-side outflows continue as per schedule. As of February 28, 2021, the company had liquidity of Rs 4385 crore (comprising of cash and equivalents and unutilized CC/WCDL lines) which comfortably covered around 3 months of cash outflows (including debt repayments and opex) assuming zero collections. They have total debt payments (including working capital lines which are typically rolled over) of around Rs 4044 crore till May 2021. Additionally, the liquidity profile is expected to be supported by collections which have been on an improving trend.


[1] Collection Efficiency = Total Collections including Overdues (excluding Prepayments) / Scheduled Billing for the month.

Analytical Approach

For arriving at its ratings on Shriram City, CRISIL has combined the business and financial risk profiles of Shriram City and its subsidiary, Shriram Housing Finance Ltd (Shriram Housing). This is because of common management and the financial support that the latter receives from Shriram City and the overall Shriram group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:
* Established competitive position in SME and two-wheeler segments

Shriram City has well- established market position in SME loan and two-wheeler financing segments. In the SME loan segment, the company is a leading financier among retail NBFCs. The company has grown significantly in the unique space created from its legacy chit fund ecosystem. The main characteristics of SME loan portfolio are that the borrowers have limited or documentary income proof and the ticket size is small at average of Rs 10 lakh-Rs 15 lakhs. Shriram City has also been expanding in SME space beyond its chit fund ecosystem, thus leading to faster growth rate in the segment. This SME portfolio, at Rs 15,343 crore as on December 31, 2020 (16,653 crore as on March 31, 2020 and Rs 17,749 crore as on March 31, 2019), was one of the highest among retail NBFCs. In the two-wheeler financing segment, the company is among leading players in the sector with a portfolio of Rs 6,642 crore (including pre-owned) as on December 31, 2020 (Rs 6,076 crore as on March 31, 2020 and Rs 5,325 crore as on March 31, 2019). It finances about 90,000 vehicles per month (pre-covid) and competes with large players including private sector banks. These two segments account for over 80% of the consolidated loan portfolio.


* Healthy capitalisation

Shriram City has healthy capitalisation underpinned by sizable absolute net worth (standalone) of around Rs 7,883 crores and a tier 1 and an overall capital adequacy ratio of 29.6% respectively as on December 31, 2020.  In addition, Shriram City's adjusted gearing (standalone) remains comfortable at 3.3 times as on December 31, 2020 as against 3.6 times at March 31, 2020 and is expected to remain below 5 times over the next few years on account of expectations of strong accruals to net worth. Further, the net worth to net NPA (calculated per Indian Accounting Standard or Ind-AS) remains adequate at around 9.1 times as on December 31, 2020 (6.2 times as on March 31, 2020) thereby providing adequate cushion against inherent asset quality challenges arising from borrower and product profiles. CRISIL's expectation of continued healthy capitalisation of Shriram City factors in the likely equity support from the Shriram group if required.

 
Shriram City's subsidiary Shriram Housing's capitalisation is also comfortable with a networth (per IndAS) of Rs 562 crores and adjusted gearing of 6.1 times as of December 31, 2020 (Rs 513 crores and 4.3 times as on March 31, 2020). Shriram Housing's total capital adequacy ratio (CAR) stood at 21.5% as on December 31, 2020 (27.8% as on March 31, 2020). Overall, the healthy capitalisation is expected to be maintained over the medium term, driven by substantial accruals and expected support from Shriram group, if required.

 
* Healthy earnings profile

The company's healthy earnings profile is driven by focus on high yielding product and customer segments.  Earnings have been historically supported by high yield portfolio varying between 14-28% for various portfolios. Consequently, profitability has remained above the industry average over the past few years. Shriram City's return on managed assets stood at 2.9% for the nine months ended December 31, 2020 (on standalone basis) against 3.2% for fiscal 2020 (3.4% for fiscal 2019) primarily impacted by higher provisioning cost for impact of Covid-19. Shriram City has provided a total of Rs 707 crore in Q4 of fiscal 2020, Q1 and fiscal 2021 and Q2 of fiscal 2021.


* Benefits derived from linkages with Shriram group

The company benefits from access to the Shriram group's established branch infrastructure, clientele, management, systems and processes, and investor base. The group has been in the financing business for over three decades, with a strong market position in commercial vehicle finance (through Shriram Transport Finance Company Ltd), retail finance, and chit fund businesses.  Shriram City has expanded its target customer segment beyond its traditional chit ecosystem. Nevertheless, a large portion of its clientele in the small enterprise loan segment comprises the group's existing customers or referrals by its existing customers.  This facilitates acquisition of customers with established track records while reducing the cost of origination. Shriram City's management is largely drawn from the Shriram group's other businesses and is experienced in the small-ticket retail-finance segment in the semi-urban and rural areas. The group's brand image with retail investors enables Shriram City to source adequate retail funds to meet its growth requirements. CRISIL believes Shriram City is strategically important to the Shriram group and will continue to benefit from its linkages with the group, given its focus on providing financial services to under-banked segments

 

Weakness:

* Exposure to inherent asset quality-related challenges arising from lending to borrowers with modest credit profile

The company's retail financing business remains susceptible to inherent challenges related to asset quality arising from lending to borrowers with modest credit profile and relatively under-banked customers, despite having in place good credit appraisal and monitoring practices. Primarily the focus is on offering small enterprise financing to self-employed customers in semi-urban and rural areas. The non-regular income pattern and lack of financial flexibility of these borrowers cause higher delinquencies.

 

However, owing to strong understanding of the SME borrowers, the 90+ days past due (dpd) remained ranged bound over last few years. The collection efficiencies for the company have improved considerably after dropping to a low of 30% in April 2020. As of December 2020, the monthly collection efficiency had improved to over 100% indicating recoveries even from overdue accounts. Segment wise too collections have improved considerably in the past 9 months. Nonetheless, while the collections have improved steadily, the overdue delinquencies for Shriram City too have remained controlled with the 30+ overdues in similar range to that as of March 2020, providing comfort on the asset quality performance. Historically, the reported GNPA / Gross Stage 3 metrics for Shriram City have remained elevated at 8.5% to 9.4% which stood at 7.9%as of March 31, 2020. Since then the asset quality metrics have improved with Gross Stage 3 assets (including Supreme Court dispensation cases) at 6.46% as on December 31, 2020. Even in terms of restructuring, the company has fared well with overall restructuring in the portfolio expected to be around 0.5-1%. Consequently, while asset quality metric could see some inching up by March 2021, the performance is expected to be better than earlier anticipated. However, any unanticipated slippages and its consequent impact on asset quality remains a key monitorable.

 
* High geographical concentration in lending portfolio

The company is focusing on offering small enterprise financing to customers beyond the chit fund clientele and is expanding in hitherto untapped geographies; Although the segment of borrowers has some credit history, this is an untested market for Shriram City. In view of this, CRISIL believes that asset quality performance, mainly in the small enterprise financing segment, remains susceptible and will remain a key monitorable over the medium term. While the company remains concentrated in the three states of South India namely Andhra Pradesh, Telangana and Tamil Nadu, it is working on expanding into newer geographies with the share of Northern and Western parts of the country together constituting 43% of standalone AUM as on December 31, 2020.

Liquidity: Strong

CRISIL's analysis of Shriram City's asset liability maturity profile as of December 30, 2020 shows cumulative positive mismatches in the upto 5 year bucket. The company continues to receive funding from banks through term loans, securitization/direct assignment and through NCDs. 

 

As of February 28, 2021, the company had liquidity of Rs 4385 crore (comprising of cash and equivalents and unutilized CC/WCDL lines) which comfortably covered around 3 months of cash outflows (including debt repayments and opex) assuming zero collections. They have total debt payments (including working capital lines which are typically rolled over) of around Rs 4044 crore till May 2021. Additionally, the liquidity profile is expected to be supported by collections which have been on an improving trend.

Outlook: Stable

CRISIL Ratings believes that Shriram City will continue to maintain healthy capitalisation and strong earnings profile which will help mitigate inherent asset quality-related challenges. CRISIL also believes that the company will maintain its competitive position in the key business segments of SME and two-wheeler financing, 

Rating Sensitivity factors

Upward factors

  • Reduction and sustainability in standalone GNPA below 5%
  • Increase in scale of operations while maintaining profitability (RoMA) at the current or higher levels

Downward factors:

  • Increase in steady state gearing of above 5 times
  • Deterioration in asset quality metrics or collection efficiency levels
  • Inability to raise funds from diversified sources on consistent basis and at optimal costs

About the Company

Incorporated in 1986, Shriram City is a part of Shriram group of companies. It is registered with RBI as a systemically important, deposit taking, non-banking finance company (NBFC-SI-D). It predominantly operates in the retail financing segment with a focus on small enterprise loans (53% of consolidated AUM as on March 31, 2020), two wheeler financing (19%), gold loans (10%) and others (including housing, auto and personal loans) together forming 18% of AUM. Its assets under management (including housing portfolio) stood at Rs 31,389 crore as of March 31, 2020 of which the standalone AUM stood at Rs 29,085 crore, while the housing portfolio under Shriram Housing stood at Rs 2,304 crore. The company has pan India presence with 947 branches as on March 31, 2020, of which 57% are situated in South India.

Key Financial Indicators

As on/for the period ending/year ending

Unit

Dec 31, 2020

March 31, 2020

March 31, 2019

Total AUM

Rs.Cr.

28,546

29,085

29,582

Total income (net of interest expenses)

Rs.Cr.

2,675

3,747

3,801

Profit after tax

Rs.Cr. 

729

1001

989

Gross NPA (ECL Stage-3)

%

6.5

7.9

8.9

Gearing

Times

3.3

3.2

3.5

Return on managed assets

%

2.9

3.2

3.4

*Per IGAAP

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of the instrument

Date of issuance

Coupon rate (%)

Maturity Date

Complexity of instrument

Issue Size (Rs. Crore)

Rating assigned  with Outlook

INE722A07968

Debenture

25-Sep-2019

-

25-Sep-21

Simple

29.67

CRISIL AA/Stable

INE722A07976

Debenture

25-Sep-2019

-

25-Sep-21

Simple

5.40

CRISIL AA/Stable

INE722A07984

Debenture

25-Sep-2019

9.70%

25-Sep-22

Simple

15.83

CRISIL AA/Stable

INE722A07992

Debenture

25-Sep-2019

9.30%

25-Sep-22

Simple

13.24

CRISIL AA/Stable

INE722A07AA8

Debenture

25-Sep-2019

-

25-Sep-22

Simple

8.23

CRISIL AA/Stable

INE722A07AB6

Debenture

25-Sep-2019

9.85%

25-Sep-24

Simple

52.27

CRISIL AA/Stable

INE722A07AC4

Debenture

25-Sep-2019

9.45%

25-Sep-24

Simple

11.06

CRISIL AA/Stable

INE722A07AD2

Debenture

25-Sep-2019

-

25-Sep-24

Simple

5.64

CRISIL AA/Stable

INE722A07893

Debenture

30-Apr-2019

-

30-Apr-21

Simple

24.83

CRISIL AA/Stable

INE722A07901

Debenture

30-Apr-2019

6.65

30-Apr-22

Simple

64.9

CRISIL AA/Stable

INE722A07919

Debenture

30-Apr-2019

9.26

30-Apr-22

Simple

40.84

CRISIL AA/Stable

INE722A07927

Debenture

30-Apr-2019

-

30-Apr-22

Simple

24.62

CRISIL AA/Stable

INE722A07935

Debenture

30-Apr-2019

9.75

30-Apr-24

Simple

66.15

CRISIL AA/Stable

INE722A07943

Debenture

30-Apr-2019

9.35

30-Apr-24

Simple

35.06

CRISIL AA/Stable

INE722A07950

Debenture

30-Apr-2019

-

30-Apr-24

Simple

20.94

CRISIL AA/Stable

INE722A07885

Debenture

30-Apr-2019

9.55

30-Apr-21

Simple

389.59

CRISIL AA/Stable

INE722A07AH3

Debenture

05-Mar-2020

9.70

05-Mar-22

Simple

550

CRISIL AA/Stable

INE722A07AG5

Debenture

05-Mar-2020

9.25

05-Mar-23

Simple

25

CRISIL AA/Stable

INE722A07AI1

Debenture

09-Sep-2020

8.98

09-Mar-22

Simple

150

CRISIL AA/Stable

INE722A07AJ9

Debenture

06-Oct-2020

8.98

06-Apr-22

Simple

200

CRISIL AA/Stable

INE722A07AK7

Debenture

18-Nov-2020

8.15

18-May-22

Simple

25

CRISIL AA/Stable

NA

Debentures*

NA

NA

NA

Simple

50

CRISIL AA/Stable

NA

Debentures*

NA

NA

NA

Simple

2191.73

CRISIL AA/Stable

NA

Commercial Paper

NA

NA

7-365 days

Simple

3000

CRISIL A1+

*Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Shriram Housing Finance Limited

Full Consolidation

Subsidiary

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 3000.0 CRISIL A1+   -- 11-11-20 CRISIL A1+ 09-09-19 CRISIL A1+   -- --
      --   -- 28-09-20 CRISIL A1+   --   -- --
      --   -- 10-07-20 CRISIL A1+   --   -- --
      --   -- 30-04-20 CRISIL A1+   --   -- --
      --   -- 27-02-20 CRISIL A1+   --   -- --
Fixed Deposits LT   --   --   --   -- 27-07-18 Withdrawn F AA/Positive
Non Convertible Debentures LT 4000.0 CRISIL AA/Stable   -- 11-11-20 CRISIL AA/Negative 09-09-19 CRISIL AA/Stable 04-12-18 CRISIL AA/Stable CRISIL AA-/Positive
      --   -- 28-09-20 CRISIL AA/Negative   -- 27-07-18 Withdrawn --
      --   -- 10-07-20 CRISIL AA/Negative   --   -- --
      --   -- 30-04-20 CRISIL AA/Negative   --   -- --
      --   -- 27-02-20 CRISIL AA/Stable   --   -- --
Short Term Debt ST   --   --   --   -- 27-07-18 Withdrawn CRISIL A1+
Subordinated Debt LT   --   -- 28-09-20 Withdrawn 09-09-19 CRISIL AA/Stable 04-12-18 CRISIL AA/Stable CRISIL AA-/Positive
      --   -- 10-07-20 CRISIL AA/Negative   -- 27-07-18 CRISIL AA/Stable --
      --   -- 30-04-20 CRISIL AA/Negative   --   -- --
      --   -- 27-02-20 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
 
 

   

Links to related criteria
Rating Criteria for Finance Companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Krishna Bhargav
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Krishna.Bhargav@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html