Rating Rationale
January 13, 2022 | Mumbai
TAQA Neyveli Power Company Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.550 Crore (Enhanced from Rs.425 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.50 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper of TAQA Neyveli Power Company Private Limited (TAQA Neyveli).

 

The ratings continue to reflect strong business risk profile of the company, backed by favourable tariff structure and healthy operating efficiency, robust financial risk profile, and the need-based support expected from the parent, Abu Dhabi National Energy Company (TAQA). These strengths are partially offset by exposure to counterparty risk and support to group companies (including dividend payout).

Analytical Approach

The ratings on TAQA Neyveli factor in support expected from the parent, TAQA. TAQA Neyveli will, in case of exigencies, receive distress support from TAQA for timely repayment of debt, considering the ownership and shared name. 

Key Rating Drivers & Detailed Description

Strengths

Strong business risk profile

The company’s take-or-pay power purchase agreement (PPA) with the Tamil Nadu Generation and Distribution Corporation (TANGEDCO) ensures complete recovery of fixed cost, subject to the plant achieving normative parameters. Proximity and access to coal mines of NLC India Ltd ('CRISIL AAA/Stable') ensure fuel supply. Healthy operating efficiency emanates from plant availability exceeding the norm of 68.5%. The company has maintained availability of over 80% for the 10 fiscals through 2020, resulting in recovery of the entire fixed cost, along with annual incentives. The availability was impacted in fiscal 2021 (79.19%) due to technical failure in the turbine. However, the technical issue was corrected in December 2020 and availability has improved in fiscal 2022 (84.8% during April to November 2021). The availability should remain above normative levels going forward. Plant load factor (PLF) (72.1% and 33.3% during the eight months of fiscal 2022 and fiscal 2021, respectively) improved with increase in power demand that was impacted during fiscal 2021 due to the Covid-19 pandemic.

 

Strong financial risk profile

Debt protection metrics should remain robust, aided by healthy cash accrual and absence of long-term debt. The company repaid project debt in fiscal 2015, and has not availed of any term debt since then. Utilisation of the working capital limit worth Rs 50 crore has been low at 17% (for the 12 months through November 2021), as operations are managed efficiently. Cash and equivalents (Rs 29 crore as on November 30, 2021) also aid liquidity. Further, the company is in the process of enhancing the working capital lines by additional Rs 150 crore, which will further improve liquidity. Timelines for capital expenditure (capex) of about Rs 410 crore, towards adhering to fuel emission norms, have been revised from December 2022 to December 2024. This will be funded through debt (70%) and equity (30%, mainly through internal accrual). While the company has not provided dividend over the last two fiscals, going forward, the dividend outflow, will be dependent on the existing cash balance, equity requirement for the capex and incremental working capital requirement. Nonetheless, financial risk profile will remain healthy as amount incurred towards capex, is expected to be recovered through tariff revision. Timely implementation of the capex, within expected cost and capital cost approval for tariff revision, will remain key monitorables.

 

Need-based support from parent, TAQA

TAQA Neyveli, TAQA’s first investment in India, remains strategically important to the parent, because of profit generation and nil debt. TAQA also provides operational and management support to TAQA Neyveli through the latter’s senior management. TAQA's ownership and shared name, and TAQA Neyveli's strategic importance to the parent, will translate into support for TAQA Neyveli, if required. TAQA merged with AD Power effective from July 1, 2020, consolidating generation, transmission and distribution assets of the entities. This created a leading integrated utility in the Emirate of Abu Dhabi and boosted the financial risk profile of the entity.

 

Weaknesses

Exposure to counterparty risk because of sole customer, TANGEDCO

Cash flow remains susceptible to the risk of delays in payment by the sole customer, TANGEDCO, which remains a loss-making entity. This is due to the gap between average cost of supply and average revenue realised (ACS-ARR) which remains high (Rs 0.93 per unit in fiscal 2020 and Rs 1.13 per unit in fiscal 2019). The elevated ACS-ARR gap is because of no revision in tariff since fiscal 2015.

 

While the receivables (excluding unbilled revenue) from TANGEDCO remained under control (Rs 175-185 crore) during fiscals 2018 and 2019, it increased to around Rs 530 crore (as on November 30, 2021) over the last two years due to delay in the payments from TANGEDCO. The management has taken various efforts to improve the receivables position and so the working capital intensity is not expected to further balloon significantly over the medium term. However, financial health of TANGEDCO and the receivables cycle, will remain key rating sensitivity factors.

 

Support to group companies (including dividend payout)

TAQA Neyveli has traditionally followed a high dividend payout policy (as reflected in payout of Rs 140 crore, Rs 132 crore and Rs 94 crore in fiscals 2017, 2018 and 2019, respectively). However, during fiscals 2020 and 2021, the company had not declared dividend as it needed to meet the liquidity requirement impacted by delay in payments from TANGEDCO. The extent of dividend payout will depend on the working capital position and equity contribution requirements for the upcoming capex (to adhere to energy efficiency norms). In addition, TAQA Neyveli is not likely to make any fresh investments in new projects. However, extent of dividend payout or any additional support to group entities will remain key rating sensitivity factor.

Liquidity: Strong

Liquidity is supported by cash and equivalents of Rs 29 crore as on November 30, 2021, low bank limit utilisation of 17% for the 12 months through November 2021 (limit of Rs 50 crore), ability to defer the dividend payout and no long-term debt during the five fiscals through 2021. The company is in the process of increasing its fund-based working capital lines to Rs 200 crore, which should further boost liquidity. Internal accrual, existing cash and equivalent, and unutilised bank lines should be sufficient to cover the incremental capex and working capital requirements.

Outlook: Stable

TAQA Neyveli will continue to maintain stable cash flow, driven by its availability-based tariff structure, assuring full recovery of fixed cost, subject to the specified operating performance parameters being met.

Rating Sensitivity Factors

Upward Factors

  • Significant and sustained improvement in realisations from TANGEDCO, keeping overall receivables below 60 days
  • Timely completion of ongoing capex without further cost overruns, and its recovery through tariff revision, along with healthy operating performance

 

Downward Factors

  • Significant delay in receipt of payment from TANGEDCO and/or substantial support to group entities through dividend payout, weakening liquidity
  • Higher-than-expected increase in debt owing to cost overrun in implementing the Flue gas desulphurisation capex, or lower than 80% of project cost approved by the regulator, weakening the financial risk profile
  • Substantial reduction in the parent’s shareholding in TAQA Neyveli or change in stance of support from parent or downward revision in the credit view of the parent.

About the Company

TAQA Neyveli, a wholly-owned subsidiary of TAQA, owns and operates a 250-megawatt lignite-based power plant at Neyveli in Tamil Nadu. It has a long-term PPA, valid till fiscal 2032, with TANGEDCO. TAQA is the ultimate holding company of TAQA Neyveli through its subsidiaries, CMS Generation Neyveli Ltd and TAQA Power Investments (India) BV, each of which have a 50% stake in TAQA Neyveli.

Key Financial Indicators*

As on/for the period ended March 31

Unit

2021

2020

Operating Income

Rs.Crore

533

711

Profit After Tax (PAT)

Rs.Crore

76

135

PAT Margin

%

14.2

19.0

Adjusted debt/adjusted networth

Times

0.0

0.0

Adjusted Interest coverage

Times

18.9

13.1

   *As per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Bank Guarantee**

NA

NA

NA

50

NA

CRISIL A1+

NA

Cash Credit*

NA

NA

NA

200

NA

CRISIL AA-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

300

NA

CRISIL AA-/Stable

NA

Commercial Paper

NA

NA

7-365 days

50

Simple

CRISIL A1+

**Interchangeable with letter of credit

*Interchangeable with working capital demand loan

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 500.0 CRISIL AA-/Stable   -- 25-01-21 CRISIL A1+ / CRISIL AA-/Stable 08-01-20 CRISIL A1+ / CRISIL AA-/Stable 22-04-19 CRISIL A1+ / CRISIL AA-/Stable CRISIL A1+ / CRISIL AA-/Stable
Non-Fund Based Facilities ST 50.0 CRISIL A1+   -- 25-01-21 CRISIL A1+ 08-01-20 CRISIL A1+ 22-04-19 CRISIL A1+ CRISIL A1+
Commercial Paper ST 50.0 CRISIL A1+   -- 25-01-21 CRISIL A1+ 08-01-20 CRISIL A1+ 22-04-19 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee** 50 Axis Bank Limited CRISIL A1+
Cash Credit* 50 Axis Bank Limited CRISIL AA-/Stable
Cash Credit* 150 State Bank of India CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 175 Not Applicable CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 125 Not Applicable CRISIL AA-/Stable

This Annexure has been updated on 13-Jan-2022 in line with the lender-wise facility details as on 01-Aug-2021 received from the rated entity.

**Interchangeable with letter of credit

*Interchangeable with working capital demand loan

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Generation Utilities
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html