Rating Rationale
January 25, 2021 | Mumbai
TAQA Neyveli Power Company Private Limited
Ratings reaffirmed at 'CRISIL AA- / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.425 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.50 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on bank facilities and commercial paper of TAQA Neyveli Power Company Private Limited (TAQA Neyveli).

 

The ratings continue to reflect the company’s strong business risk profile, backed by a favourable tariff structure and healthy operating efficiency, robust financial risk profile, and support expected from the parent, Abu Dhabi National Energy Company (TAQA), if required. These strengths are partially offset by exposure to counterparty risk and support to group companies (including dividend payout).

Analytical Approach

The ratings on TAQA Neyveli factor in support expected from the parent, TAQA. CRISIL Ratings also believes TAQA Neyveli will, in case of exigencies, receive distress support from TAQA for timely repayment of debt, considering the ownership and shared name. 

Key Rating Drivers & Detailed Description

Strengths:

  • Strong business risk profile

The company’s take-or-pay power purchase agreement (PPA) with the Tamil Nadu Generation and Distribution Corporation (TANGEDCO; ‘CRISIL A (CE)/Negative’) ensures complete recovery of fixed cost, subject to the plant achieving normative parameters. Proximity and access to coal mines of NLC India Ltd ('CRISIL AAA/Stable') ensure fuel supply. Healthy operating efficiency emanates from plant availability exceeding the norm of 68.5%. The company has maintained availability of over 80% in the ten fiscals through 2020, resulting in recovery of the entire fixed cost, along with annual incentives. The availability was impacted in the current fiscal (75.7% during April – November 2020) due to technical failure in the turbine and is expected to affect the recovery of fixed cost to some extent. However, the technical issue was corrected in December 2020 and availability should improve and remain above normative levels going forward. The plant load factor (PLF) (33.3% and 61.7% during the eight months of the current fiscal and previous fiscal, respectively) was also impacted by lower demand due to Covid-19 pandemic. While PLF may improve over the medium term with recovery of demand, it does not impact fixed cost recovery.

 

  • Strong financial risk profile

Debt protection metrics are robust aided by healthy cash accrual and absence of long-term debt. The company repaid project debt in fiscal 2015, and has not availed any term debt since. Working capital limit of Rs 50 crore has been largely unutilised, as operations are managed efficiently. Cash and equivalents (Rs 29 crore as on November 30, 2020) also supports liquidity. Capital expenditure (capex) of about Rs 410 crore, towards adhering to fuel emission norms over the next two years, will be funded through debt (70%) and equity (30%, mainly through internal accrual). Dividend outflow will be dependent on the equity requirements for the capex and working capital requirements. Nonetheless, financial risk profile will remain healthy as amount incurred towards capex, is expected to be recovered through tariff revision. Timely implementation of the capex, within expected cost and approval for tariff revision, will remain key monitorables.

 

  • Support from the parent, TAQA, if required

TAQA Neyveli, TAQA’s first investment in India, remains strategically important to the parent, because of profit generation and nil debt. TAQA also provides operational and management support to TAQA Neyveli through the latter’s senior management. TAQA's ownership and shared name, and TAQA Neyveli's strategic importance to the parent, will translate into support for TAQA Neyveli, if required. Recently (effective from July 1, 2020), TAQA merged with AD Power consolidating generation, transmission and distribution assets of the entities. This has created a leading integrated utility in the Emirate of Abu Dhabi and is expected to strengthen the financial risk profile of the entity.

 

Weaknesses:

  • Exposure to counterparty risk because of sole customer, TANGEDCO

Cash flow remains susceptible to the risk of delays in payment by the sole customer, TANGEDCO, which remains a loss-making entity. Its losses increased to Rs 12,623 crore in fiscal 2019 (provisional) from Rs 7,599 crore the previous fiscal. Aggregate technical and commercial (AT&C) losses reduced marginally to 15.08% from 15.96%. While it is a significant improvement from 24.7% in fiscal 2015, it remains much higher than the Ujwal Discom Assurance Yojana (UDAY) target of 13.8%. Tamil Nadu had taken over a part of TANGEDCO's debt under UDAY (Rs 22,815 crore in fiscal 2017). However, with nil tariff revision since fiscal 2015 and continued losses, external debt continued to be high at around Rs 1,13,438 crore as on March 31, 2019 (provisional) as against Rs 1,01,173 crore a year ago.

 

While the receivables (excluding unbilled revenue) from TANGEDCO remained under control (Rs 175 – 185 crore) during fiscals 2018 and 2019, it increased to Rs 264 crore due to the national lockdown imposed in March 2020 to contain the spread of Covid-19. It further increased to Rs 365 crore as on November 30, 2020 due to delay in the payments from TANGEDCO. The company has received some funds from PFC/REC liquidity infusion in December 2020 and has eased the working capital intensity to some extent. However, the financial health of TANGEDCO and the receivables position, will remain key rating sensitivity factors for TAQA Neyveli.

 

  • Support to group companies (including dividend payout)

TAQA Neyveli has traditionally followed a high dividend payout policy (as reflected in payout of Rs 140 crore, Rs 132 crore and Rs 94 crore in fiscals 2017, 2018 and 2019, respectively). However, during fiscal 2020, the company had not declared dividend as it needed to meet the liquidity requirement during the current fiscal impacted by Covid-19 pandemic as well as for equity contribution for the upcoming capex (to adhere to energy efficiency norms). Extent of dividend payout will remain a key rating sensitivity factor.

 

In the past, TAQA Neyveli had supported its parent’s renewable energy project, Himachal Sorang Power Pvt Ltd, in India. This project, even after multiple time and cost overruns, failed to commence operations due to an accident in fiscal 2016. TAQA Neyveli had fully provided for its investment of Rs 102 crore in the project in fiscal 2016. Though CRISIL Ratings does not expect any fresh investment by TAQA Neyveli in any new projects, any additional support by the company to group entities will remain a key rating sensitivity factor.

Liquidity: Strong

Cash and equivalents reduced to Rs 29 crore as on November 30, 2020 from Rs 128 crore a year ago mainly owing to delays in the payments from TANGEDCO. However, liquidity is supported by largely unutilised bank lines (over the 12 months through November 2020) of Rs 50 crore, ability to defer the dividend payout and no debt during the four fiscals through 2020. Capex for the energy efficiency unit, is to be funded through debt (70%) and internal accrual (30%), through a lower dividend payout. CRISIL Ratings thus expects internal accrual, cash and equivalent, and unutilised bank limit to be sufficient to cover the incremental capex and working capital requirements.

Outlook: Stable

CRISIL Ratings believes TAQA Neyveli will maintain its stable cash flow over the medium term, driven by its availability-based tariff structure, assuring full recovery of fixed cost, subject to the specified operating performance parameters being met.

Rating Sensitivity factors

Upward factors

  • Significant and sustained improvement in realisations from TANGEDCO, keeping overall receivables below 60 days
  • Timely completion of ongoing capex without further cost overruns, and its recovery through tariff revision, along with healthy operating performance

 

Downward factors

  • Significant delay in receipt of payment from TANGEDCO, weakening liquidity
  • Weakening of financial risk profile, due to considerable increase in debt on account of cost overrun in implementing the Flue gas desulphurization capex, or lower than 80% of project cost approved by the regulator
  • Substantial support to group companies (including dividend payout)

About the Company

TAQA Neyveli, a wholly-owned subsidiary of TAQA, owns and operates a 250-megawatt lignite-based power plant at Neyveli in Tamil Nadu. It has a long-term PPA, valid till fiscal 2032, with TANGEDCO. TAQA is the ultimate holding company of TAQA Neyveli through its subsidiaries, CMS Generation Neyveli Ltd and TAQA Power Investments (India) BV, each of which have a 50% stake in TAQA Neyveli.

Key Financial Indicators*

As on/for the period ended March 31

 

2020

2019

Operating Income

Rs crore

711

642

Profit after tax (PAT)

Rs crore

135

129

PAT margin

%

19.0

20.1

Adjusted debt/adjusted networth

Times

0.0

0.0

Adjusted Interest coverage

Times

32

259

 

*As per CRISIL Ratings’ analytical adjustment

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

Rating Assigned

with Outlook

NA

Bank Guarantee**

NA

NA

NA

50

NA

CRISIL A1+

NA

Cash Credit*

NA

NA

NA

50

NA

CRISIL AA-/Stable

NA

Proposed Short Term

Bank Loan Facility

NA

NA

NA

25

NA

CRISIL A1+

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

300

NA

CRISIL AA-/Stable

NA

Commercial Paper

NA

NA

7-365 days

50

Simple

CRISIL A1+

**Interchangeable with letter of credit

*Interchangeable with working capital demand loan

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 375.0 CRISIL A1+ / CRISIL AA-/Stable   -- 08-01-20 CRISIL A1+ / CRISIL AA-/Stable 22-04-19 CRISIL A1+ / CRISIL AA-/Stable 11-04-18 CRISIL A1+ / CRISIL AA-/Stable CRISIL AA-/Stable
Non-Fund Based Facilities ST 50.0 CRISIL A1+   -- 08-01-20 CRISIL A1+ 22-04-19 CRISIL A1+ 11-04-18 CRISIL A1+ CRISIL A1+
Commercial Paper ST 50.0 CRISIL A1+   -- 08-01-20 CRISIL A1+ 22-04-19 CRISIL A1+ 11-04-18 CRISIL A1+ --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee** HDFC Bank Limited 50 CRISIL A1+
Cash Credit* HDFC Bank Limited 50 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility Not Applicable 275 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility Not Applicable 25 CRISIL AA-/Stable
Proposed Short Term Bank Loan Facility Not Applicable 25 CRISIL A1+
** - Interchangeable with letter of credit
* - Interchangeable with working capital demand loan
This Annexure has been updated on 26-Sep-2021 in line with the lender-wise facility details as on 01-Aug-2021 received from the rated entity.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Generation Utilities
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Snehil Shukla
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Snehil.Shukla@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html