Rating Rationale
September 30, 2021 | Mumbai
Tata Projects Limited
Rating Reaffirmed
 
Rating Action
Rs.1400 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL A1+' rating on the Rs 1,400 crore commercial paper issuance of Tata Projects Limited (TPL).

 

The rating reflects the company’s strong business risk profile, supported by its established market position and large scale with diverse and complex projects. Strong managerial and funding support from the Tata group enhances its financial flexibility.

 

These strengths are partially offset by large working capital requirement and modest financial risk profile.

 

Despite Covid-19 led headwinds, revenue increased by 15% to Rs 12,187 crore in fiscal 2021 driven by robust execution in the second half. Operating margin remained subdued due to Covid-related costs and partly due to increase in provisions towards receivables. Gross current assets (GCAs), excluding cash, were sizeable over 420 days, resulting in sustained high total outside liabilities to tangible networth (TOLTNW) ratio of over 10 times as on March 31, 2021.

 

Though the second wave of Covid-19 impacted project execution in the first quarter of fiscal 2022, revenue was higher by over 80% on-year. With the easing of lockdowns and streamlining of logistics issues, execution has picked up, which should support healthy revenue growth of 15-20% for the fiscal. Profitability may remain under pressure due to high commodity prices and inability recoup productivity losses due to Covid. GCAs are expected to moderate on higher execution and better collection amidst government liquidity relief measures. CRISIL Ratings believes gearing and overall indebtedness levels to moderate through potential capital structural changes. This would be a crucial monitorable.

 

Any resurgence of the pandemic weakening the payment track record of central and state government entities will bear watching. Pertinently, sustained pressure on GCAs and overall indebtedness may lead to a downgrade in the rating.

Analytical Approach

CRISIL Ratings has applied its group notch-up framework to factor in the extent of support available from the Tata group. CRISIL Ratings has also combined the financials of TPL's subsidiaries to reflect the operational and financial linkages with these entities.

Key Rating Drivers & Detailed Description

Strengths:

  • Established pan-India position and growing global footprint with a strong, diversified order book

TPL is a large and diversified player in the domestic engineering, procurement and construction (EPC) space, with presence across core and heavy civil infrastructure, irrigation, oil & gas, transmission & distribution, buildings and factories, transport, and plants and systems segments. Strong order inflow in the plants and systems and urban infrastructure segments have led to a well-diversified order pipeline. Orders of Rs 50,800 crore as of June 2021 offer strong revenue visibility for the next 3-4 years.

 

TPL has executed complex projects such as the freight corridor, metro and heavy civil projects through the joint venture (JV) route with strong partners, aiming to build execution capability in new segments. It has undertaken more independent projects in the past 18-24 months and bagged several large independent projects in the refinery, industrial segments, and power segments. The company continues to adopt a prudent biding strategy and improved its pre-bid risk management practices with a focus on cash flows management, execution and profitability. Large share of independent projects, along with focus on high-margin projects, should improve profitability over the medium term.

 

  • Strong management and financial support from Tata group, lending substantial financial flexibility

TPL, a part of the Tata group’s infrastructure, aerospace and defense vertical, has gained prominence due to its increasing scale of operations, execution of complex and prestigious projects, size of the addressable market in the EPC industry and ability to generate healthy returns over the long term. TPL is jointly held by several Tata group companies and has senior group executives on its board of directors. Being part of the Tata group, it derives significant financial flexibility and access to low-cost funds from banks and capital markets. Sustenance of support from the Tata group and its ownership in TPL are key rating sensitivity factors.

 

Weaknesses:

  • Working capital-intensive operations

As of March 31, 2021, GCAs were large at 420 days compared with 401 days a year earlier mainly due to higher billing in the fourth quarter as well as slow progress in release of past dues. The company has sizeable retention money blocked in completed as well as ongoing projects. Substantial claims related to change in scope and price variations also constrain the working capital management. However, the risk of bad debt is mitigated as over 80% of the orders are for government bodies and public sector enterprises. Moreover, arrangements with sub-contractors in sync with milestone payments, claims, and retention money help ease the pressure. As of March 31, 2021, net working capital was 82 days and the company was able to better leverage its supply chain eco-system by extending various financial solutions to vendors.

 

For the current fiscal, the working capital intensity is likely to moderate slightly amidst the government liquidity relief measures. Furthermore, the management’s intention to focus on collection, liquidation of claims and judicious bidding for new projects with lower working capital intensity should keep the overall working capital requirement in check.

 

  • Modest financial risk profile

Large working capital intensity and low capitalization led to sustained high total outside liabilities to tangible networth (TOL/TNW) ratio of over 10 times and financial leverage of 2.24 times as on March 31, 2021 moderated from 2.67 times as on March 31, 2020. Higher debt amidst slow collection and pressure on profitability led to a weak interest coverage of 1.75 times for fiscal 2021. Improved profitability and potential capital structure changes should lead to improvement in both the indebtedness level and the debt protection metrics.

Liquidity: Adequate

For fiscal 2022, net cash generation is expected at Rs 325-375 crore which should be adequate to cover maturing debentures of around Rs 150 crore. Liquidity is also supported by moderate utilization of the fund-based bank limits averaging 52% in the 12 months through June 2021 and financial flexibility derived as part of the Tata group. Unencumbered cash balance was Rs 410 crore as on June 30, 2021.

Rating Sensitivity factors

Downward factors

  • GCAs sustaining over 400 days and weak interest coverage
  • Sustained high TOL/TNW ratio at current levels
  • Reduction in ownership by the Tata group entities to below majority

About the Company

TPL, incorporated in 1979, is one of India's leading EPC companies. It operates through four strategic business groups: industrial systems, core infrastructure, urban infrastructure, and services. A brief profile of TPL’s business segments:

 

Strategic business group

Description

Industrial systems

Environment, industrial and general construction

Power generation, oil, gas and hydrocarbons, and metal and minerals

Core infrastructure

Rail infrastructure and systems and roads

Power transmission and distribution, substations and overhead equipment

Urban infrastructure

Mega infrastructure projects such as IT special economic zones, commercial and office buildings, high rises and commercial retail spaces, smart cities and airports

Underground tunneling, elevated and underground metros, highways, sea bridges, ropeways and ports general construction

Services

Quality and reliability service providers in domestic and overseas markets

Social business enterprise, creating sustainable solutions in safe drinking water

 

TPL is held by several Tata group companies. The largest shareholder is The Tata Power Company Ltd ('CRISIL AA/Stable/CRISIL A1+'), which holds 47.78% of the subscribed equity shares of TPL. Other stakeholders include Tata Chemicals Ltd ('CRISIL A1+'; 9.56%), Tata Sons Ltd ('CRISIL AAA/FAAA/Stable/CRISIL A1+'; 6.67%), Voltas Ltd (6.67%), Tata Industries Ltd ('CRISIL AAA/Stable/CRISIL A1+'; 3.00%), Tata Capital Ltd ('CRISIL AAA/Stable/CRISIL A1+'; 2.20%) and Omega TC Holdings Pte Ltd (OTCHPL; 24.12%). OTCHPL is an investment holding company of the Tata Opportunities Fund, which is one of the private equity funds sponsored by Tata Capital Pte Ltd, Singapore.

 

The Tata group is a global enterprise, headquartered in India, comprising over 100 independent operating companies.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Revenue

Rs crore

12,187

10,687

Profit after tax (PAT)

Rs crore

108

125

PAT margin

%

1.0

1.0

Adjusted debt/adjusted networth

Times

2.24

2.67

Interest coverage

Times

1.75

1.83

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Type of instrument

Date of allotment

Coupon

Rate (%)

Maturity

date

Issue Size
(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Commercial Paper

NA

NA

7-365 days

1400

Simple

CRISIL A1+

 

Annexure – List of entities consolidated

Name of the entity

Extent of consolidation

Rationale for consolidation

Artson Engineering Ltd

Full

TPL parent entity with 75% ownership and strong financial and business linkages

TQ Services (Mauritius) Pty Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

TQ Services Europe GmbH

Full

TPL parent entity with 100% ownership and strong financial and business linkages

Ujjwal Pune Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

TQ Cert Services Pvt Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

Industrial Quality Services LLC, Oman

Full

TPL parent entity with 70% ownership and strong financial and business linkages

Ind Project Engineering (Shanghai) Co Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

TPL-CIL Construction LLP

Full

TPL holds 60% ownership and consolidates basis control over composition of members of board of directors.

TP Luminaire Pvt Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

TPL-Asara Engineering South Africa (Proprietary) Ltd

Full

TPL parent entity with 70% ownership and strong financial and business linkages

TPL Infra Projects (Brazil) Ltd

Full

TPL parent entity with 100% ownership and strong financial and business linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 1400.0 CRISIL A1+   -- 30-09-20 CRISIL A1+ 30-09-19 CRISIL A1+ 05-09-18 CRISIL A1+ CRISIL A1+
      --   --   --   -- 05-06-18 CRISIL A1+ --
      --   --   --   -- 24-05-18 CRISIL A1+ --
      --   --   --   -- 05-04-18 CRISIL A1+ --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.

           

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Construction Industry
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
D:+91 124 672 2000
ankit.hakhu@crisil.com


Vishnu Soni
Manager
CRISIL Ratings Limited
D:+91 22 4097 8265
Vishnu.Soni@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html