Rating Rationale
December 17, 2024 | Mumbai
Union Bank of India
Rating reaffirmed at 'CRISIL AAA/CRISIL AA+/Stable'
 
Rating Action
Tier I Bonds (Under Basel III) Aggregating Rs.7100 CroreCRISIL AA+/Stable (Reaffirmed)
Tier II Bonds (Under Basel III) Aggregating Rs.2750 CroreCRISIL AAA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the debt instruments of Union Bank of India (Union Bank) at ‘CRISIL AAA/CRISIL AA+/Stable’.

 

The rating is driven by sustained improvement in asset quality and profitability of the bank while capitalization and market position remained strong. The rating continues to factor in the expectation of strong government support, both on an ongoing basis and in the event of distress

 

The GNPA reduced to 4.4% as on September 30, 2024 from 4.8% as on March 31, 2024 and 7.5% as on March 31, 2023, driven by write off of fully provided non-performing assets (NPA) and enhanced recovery efforts of the bank. The improvement in GNPA stems primarily from the corporate book and MSME (Micro, Small and Medium Enterprise) which is supporting the overall asset quality metrics. CRISIL Ratings expects the trajectory of gradual improvement in asset quality to continue going forward. Return on Assets (RoA) increased from 0.7% in fiscal 2023 and 1.0% in fiscal 2024 to 1.2% (annualized) in the first half of fiscal 2025, this is supported by improved net interest income, stable operating expenses and reduced credit cost on account of improvement in the overall asset quality of the bank.

 

The banks has raised additional equity capital of Rs 8,000 crore in fiscal 2024 via Qualified Institutional Placement (QIP), this resulted in a CAR of 16.9% as on March 31, 2024, this has further improved to 17.1% as on September 30, 2024.

 

The overall ratings continue to reflect the expectation of strong support from the majority stakeholder, Government of India (GoI), and the bank’s sizeable scale of operations. These strengths are partially offset by modest, though improving, earnings profile and asset quality.

 

The rating on the Tier I bonds (under Basel III) meets 'CRISIL's rating criteria for BASEL III-compliant instruments of banks'. CRISIL Ratings evaluates the bank's (i) reserves position (adjusted for any medium-term stress in profitability) and (ii) cushion over regulatory minimum Common Equity Tier I (CET1; including Capital Conservation Buffer—CCB) capital ratios. Also evaluated is the demonstrated track record and management philosophy regarding maintenance of sufficient CET1 capital cushion above the minimum regulatory requirements.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has considered the consolidated business and financial risk profiles of Union Bank and its subsidiaries. CRISIL Ratings has also factored in the strong support that the bank is expected to receive from its majority owner, the central government, both on an ongoing basis and in the event of distress.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Expectation of strong support from the government

The ratings continue to factor in expectation of strong government support. This is because the central government is the majority shareholder in public sector banks (PSBs) and the guardian of India's financial system. Stability of the banking sector is of prime importance to the government, given its criticality to the economy, strong public perception of sovereign backing for PSBs, and severe implications of any PSB failure, in terms of political fallout, systemic stability and investor confidence. The majority ownership creates a moral obligation on the government to support PSBs, including Union Bank. Any material change in shareholding by GoI and/or privatisation of the bank in line with Finance Minister’s announcement in the recent budget for privatisation of two PSBs will be a key rating sensitivity factor.

 
As a part of the Indradhanush framework, the government had pledged to infuse at least Rs 70,000 crore in PSBs over fiscals 2015 to 2019, of which Rs 25,000 crore each was infused in fiscals 2016 and 2017. In October 2017, the government outlined a recapitalisation package of Rs 2.11 lakh crore over fiscals 2018 and 2019. Union Bank, Andhra Bank and Corporation Bank together received Rs 10242 crore in fiscal 2018 and Rs 21,028 crore in fiscal 2019 under this package. Also, the government allocated Rs 70,000 crore in fiscal 2020, of which Rs 11968 crore was received.

 

Adequate Capitalisation

The bank’s CET-1 ratio, Tier-I CAR and overall CAR remained comfortable at 13.7%, 15.0% and 16.9%, respectively, as on March 31, 2024 (12.4%, 13.9% and 16.0%, respectively, as on March 31, 2023). The same has improved to 13.9%, 15.2% and 17.1% respectively as on September 30, 2024 on account of equity infusion and strong internal accruals. In 2024, the bank raised additional equity of Rs 8,000 crore from the market as a result of which the stake of GoI in the bank reduced to 75% as on March 31, 2024 from 83.5% as on March 31, 2023. Previously, the bank had raised Rs 2200 crore of Tier 2 bonds and Rs 1983 crore of Tier 1 bonds in fiscal 2023 and Rs 1447 crore via equity in fiscal 2022.

 

Sizeable scale of operations, backed by extensive branch network and stable growth

Union Bank is among the larger PSBs with share in deposits and advances in the domestic banking system at ~6% each as on September 30, 2024. The gross advances grew by ~6% (annualized) to Rs 9,28,832 crore in first half of fiscal 2025 from to Rs 9,04,884 crore as on March 31, 2024 and Rs 8,09,905 crore as on March 31, 2023 which is a 16% year on year growth in fiscal 2024.  The bank has 43% of its total advances in the form of loans to corporates followed by retail (21%), agriculture (21%) and micro, small and medium enterprises (15%). Within retail, housing loans constituted almost 50% of the loan book.

 

The bank benefits from its sizeable branch network of 8,555 as on September 30, 2024 and wide reach in rural and semi-urban areas, which facilitates access to low-cost, stable resource base. As on September 30, 2024, current account and savings account (CASA) deposits-to-total deposit ratio was 32.7% (34.2% as on March 31, 2023). While this is adequate, it is lower than that for some of the other large banks. Union Bank is likely to maintain its market share and pan-India presence over the medium term.

 

Weakness:

Average, albeit improving, earnings profile

Profitability of the bank was historically constrained primarily by high provisioning costs. However, it has improved over the last few fiscals. The bank reported a profit after tax (PAT) of Rs 8322 crore in the first six months of fiscal 2025 (return on assets (RoA) of 1.2%) as against PAT Rs 13,708 crore with RoA of 1.0% in fiscal 2024 (PAT of Rs 8431 crore with RoA of 0.7% in fiscal 2023).

 

The improvement was driven by increase in Net interest income (NII) from Rs 33,131 core (2.7% of average total assets) in FY 23 to Rs 37,011 core (2.8% of average total assets) in FY 24. For H1FY24, NII was Rs 18,689 crore (2.6% (annualized) of average total assets). Another factor which contributed to the increase in profits was cost rationalisation measures taken by the bank in the recent past, operating expenses remained range bound between 1.8% -2.0% of average assets between fiscals 2023 and fiscal 2024 and credit cost reduced from 1.1% of average total assets in FY23 to 0.5% in FY24 and stood at 0.7% (annualized) in H1FY25. Parallel to reduction in credit cost, the provisioning coverage ratio (PCR) of the bank remained high at around 78% in H1FY25 and 79% as on March 31, 2024 (79% as on March 31, 2023).

 

Nevertheless, sustenance in improvement of profitability will remain a key monitorable.


Asset Quality, though improved from previous levels, remains modest:

The bank reported gross NPAs of 4.4% as of September 30, 2024, reduced from 4.8% as on March 31, 2024 (7.5% as on March 31, 2023 and 11.1% as on March 31, 2022). This metric has been on an improving trajectory owing to reduced slippages and increased recoveries. Around 28% of the NPAs are contributed by large corporates, which have gross NPAs of around 2.9% as on September 30, 2024 (2.9% as on March 31, 2024). The same has come down from 19.5% as on March 31, 2020 – driven by the write-offs. As on September 30, 2024, retail, agriculture, and micro--small and medium segments had gross NPAs of around 2.0%, 7.7% and 7.3%, respectively.

 

The slippages (as percentage of opening net advances), which had elevated to 4.1% (Rs 25147 crore) in fiscal 2020 and 3.9% (Rs 22877 crore) in fiscal 2022 post covid, have reduced to 1.6% (Rs 11877 crore) in fiscal 2024. However, the same has shown some uptick to 2.4% of opening net advances in first six month of fiscal 2025, due to the rising stress in the retail and microfinance sectors. Furthermore, the bank’s standard restructured accounts were at around 1% of advances as on September 30, 2024.

 

Although the bank has shown improvement in asset quality, a sustained reduction of gross NPA (GNPA) and slippages along alongside uninterrupted recoveries, will remain key monitorable in the near to medium term.

Liquidity: Superior

Liquidity should remain comfortable, supported by strong retail deposit base. Liquidity is supported the access to LAF window of RBI and refinance lines from financial institutions and LCR of ~144% for the quarter ended September 30, 2024. Liquidity also benefits from access to systemic sources of funds, such as the liquidity adjustment facility from RBI and access to the call money market.

Outlook: Stable

Union Bank should continue to benefit from strong government support and its large size and scale.

Rating Sensitivity Factors

Downward Factors

  • Material change in shareholding and/or expectation of support from GoI
  • Deterioration in asset quality with gross NPAs rising from current levels
  • Decline in CAR below minimum regulatory requirements (including CCB, which is Tier I of 9.5% and overall CAR of 11.5%) for an extended period.

About the bank

Incorporated in 1919 in Mumbai, Union Bank was nationalised in 1969. The government’s ownership stood at ~75% as on September 30, 2023.

 

Amalgamation of Andhra Bank and Corporation Bank into Union Bank was effective from April 1, 2020. Post amalgamation, the merged entity enjoys the benefits of larger balance sheet and wider geographical reach. As on September 30, 2024, Union Bank is one of the top five largest PSBs with total assets of Rs 14,24,199 crore and strong domestic branch network comprising 8,555 branches.

 

The bank reported a profit of Rs 8322 crore on a total income (net off interest expense) of Rs 29413 crore in H1FY25 and profit of Rs 13708 crore on total income (net of interest expense) of Rs 54824 crore for the fiscal 2024, against Rs 8431 crore and Rs 49046 crore, respectively, in the previous fiscal.

Key Financial Indicators

Particulars as on March 31,

Unit

H12025

2024

2023

2022

Total assets

Rs crore

1424199

1401995

1280752

1187591

Total income (net of interest expense)

Rs crore

29413

54824

47398

40312

Profit after tax

Rs crore

8322

13708

8433

5232

Gross NPA

%

4.4

4.8

7.5

11.1

Overall CAR 

%

17.1

16.9

16.0

14.5

RoA (annualised) 

%

1.2

1.0

0.7

0.5

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of Allotment Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Levels
Rating assigned
with outlook
NA Tier-I Bond Issue (Under Basel III)# NA NA NA 117 Highly complex CRISIL AA+/Stable
INE692A08185 Tier-I Bond Issue (Under Basel III) 2-Mar-22 8.50 Perpetual 1500 Highly complex CRISIL AA+/Stable
INE692A08177 Tier-I Bond Issue (Under Basel III) 20-Dec-21 8.40 Perpetual 1500 Highly complex CRISIL AA+/Stable
INE692A08169 Tier-I Bond Issue (Under Basel III) 22-Nov-21 8.70 Perpetual 2000 Highly complex CRISIL AA+/Stable
INE692A08094 Tier II Bonds (under Basel III) 16-Sep-20 7.42 16-Sep-30 1000 Complex CRISIL AAA/Stable
INE692A08102 Tier II Bonds (under Basel III) 26-Nov-20 7.18 26-Nov-35 1000 Complex CRISIL AAA/Stable
INE692A08045 Basel III compliant Tier II Bonds 24-Nov-16 7.74 24-Nov-26 750 Complex CRISIL AAA/Stable
INE692A08193 Tier-I Bond Issue (Under Basel III) 25-Jul-22 8.69 Perpetual 1320 Highly complex CRISIL AA+/Stable
INE692A08227 Tier-I Bond Issue (Under Basel III) 23-Dec-22 8.40 Perpetual 663 Highly complex CRISIL AA+/Stable

#Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Union Bank of India (UK) Ltd

Full

Subsidiary

Union Asset Management Co Pvt Ltd

Full

Subsidiary

Union Trustee Co Pvt Ltd

Full

Subsidiary

UBI Services Ltd

Full

Subsidiary

Andhra Bank Financial Services Limited

Full

Subsidiary

Star Union Dai-ichi Life Insurance Co. Limited

Proportionate

Joint venture

India First Life Insurance

Proportionate

Joint venture

ASREC India limited

Proportionate

Joint venture

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Infrastructure Bonds LT   --   --   --   -- 01-10-21 Withdrawn CRISIL AA+/Negative
      --   --   --   -- 02-03-21 CRISIL AA+/Stable --
Lower Tier-II Bonds (under Basel II) LT   --   -- 14-07-23 Withdrawn 15-07-22 CRISIL AA+/Stable 09-12-21 CRISIL AA+/Stable CRISIL AA+/Negative
      --   --   -- 10-02-22 CRISIL AA+/Stable 11-11-21 CRISIL AA+/Stable --
      --   --   --   -- 01-10-21 CRISIL AA+/Stable --
      --   --   --   -- 02-03-21 CRISIL AA+/Stable --
Perpetual Tier-I Bonds (under Basel II) LT   --   --   --   --   -- Withdrawn
Tier I Bonds (Under Basel III) LT 7100.0 CRISIL AA+/Stable   -- 22-12-23 CRISIL AA+/Stable 15-07-22 CRISIL AA/Stable 09-12-21 CRISIL AA/Stable CRISIL AA-/Negative
      --   -- 14-07-23 CRISIL AA/Positive 10-02-22 CRISIL AA/Stable 11-11-21 CRISIL AA/Stable --
      --   --   --   -- 01-10-21 CRISIL AA/Stable --
      --   --   --   -- 02-03-21 CRISIL AA-/Stable --
Tier II Bonds (Under Basel III) LT 2750.0 CRISIL AAA/Stable   -- 22-12-23 CRISIL AAA/Stable 15-07-22 CRISIL AA+/Stable 09-12-21 CRISIL AA+/Stable CRISIL AA+/Negative
      --   -- 14-07-23 CRISIL AA+/Positive 10-02-22 CRISIL AA+/Stable 11-11-21 CRISIL AA+/Stable --
      --   --   --   -- 01-10-21 CRISIL AA+/Stable --
      --   --   --   -- 02-03-21 CRISIL AA+/Stable --
Upper Tier-II Bonds (under Basel II) LT   --   --   --   -- 01-10-21 Withdrawn CRISIL AA+/Negative
      --   --   --   -- 02-03-21 CRISIL AA+/Stable --
All amounts are in Rs.Cr.

  

Criteria Details
Links to related criteria
Rating Criteria for Banks and Financial Institutions
Rating criteria for Basel III - compliant non-equity capital instruments
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


AANCHAL VIJAY BIYANI
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
AANCHAL.BIYANI@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html