Rating Rationale
March 02, 2021 | Mumbai

Union Bank of India

 

Rating reaffirmed at 'CRISIL AA+ , CRISIL AA- '; outlook revised to 'Stable'

Rating Action

Rs.2000 Crore Tier II Bonds (under Basel III)

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Lower Tier- II bond (under Basel II) aggregating Rs.800 Crore 

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Tier-II bond issue (under Basel III) aggregating Rs.3750 Crore

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Upper Tier-II bond issue aggregating Rs.250 Crore (under Basel II) 

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Rs.900 Crore of Tier I Bonds (Under Basel III)

CRISIL AA-/Stable (Outlook revised from ‘Negative’)

Rs.500 Crore of Tier I Bonds (Under Basel III)

CRISIL AA-/Stable (Outlook revised from ‘Negative’)

Rs.500 Crore of Tier II Bonds (Under Basel III)

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Rs.1000 Crore of Tier II Bonds (Under Basel III)

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Rs.1000 Crore Tier II Bonds (Under Basel III)

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

Rs.500.1 Crore of Infrastructure Bonds

CRISIL  AA+/Stable (Outlook revised from ‘Negative’)

1 crore = 10 million   

Refer to annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term debt instruments of Union Bank of India (Union Bank) to ‘Stable’ from ‘Negative’ while reaffirming its ratings at ‘CRISIL AA+/CRISIL AA-’.

 

CRISIL Ratings has also withdrawn its rating on the Tier-II Bond Issue (Under Basel III) of Rs. 500 crore (See Annexure 'Details of Rating Withdrawn' for details) in-line with its withdrawal policy. CRISIL has received independent verification that these instruments are fully redeemed.

 

CRISIL Ratings had assigned Negative outlook on the long-term debt instruments on September 01, 2020, following resolution of ‘Watch with Developing Implications’. The Negative outlook was assigned to reflect the potential stress that the bank's asset quality and, consequently, profitability could witness on account of the challenging macro environment.

 

The revision in the outlook to Stable factors in better-than-expected performance of the bank amid the current challenging macro environment. Profitability of the bank has witnessed an improvement with the bank reporting profit after tax (PAT) of Rs 1,576 crore in the nine months ended fiscal 2021, against substantial loss of Rs 6,614 crore in fiscal 2020. At the same time, provision coverage ratio (PCR) has also increased to 71% as on December 31, 2020 (coverage on pro-forma gross non-performing assets [NPAs], excluding the Supreme Court dispensation on asset classification) from 68% as on March 31, 2020. The bank’s capital position has also strengthened, supported by raising Rs 1,700 crore of Tier 1 bonds and Rs 2,000 crore of Tier 2 bonds in fiscal 2021, so far. As a result, the bank’s common equity tier (CET)-1 ratio, Tier-I capital adequacy ratio (CAR) and overall CAR improved to 9.2%, 10.5% and 13.0%, respectively, as on December 31, 2020, from 8.6%, 9.8% and 12.1% as on March 31, 2020.

 

Overall asset quality has been supported by various schemes launched by the Government of India and the Reserve Bank of India (RBI). Nevertheless, Union Bank’s pro-forma gross NPAs remained high at 15.28% as on December 31, 2020 (14.6% as on March 31, 2020). Reported gross NPAs on the same date, was 13.5%. The one-time restructuring scheme is expected to benefit reported NPA metrics. The bank plans to restructure around 3% of its advances. 

 

The ratings continue to factor in expectation of strong support from its majority owner, the Government of India and its sizeable scale of operations. It also factors in the modest asset quality and earnings profile of the bank. The ‘CRISIL AA-/Stable’ rating on Tier I bonds (under Basel III) factors in the adequacy of Union Bank's eligible reserves to service coupon after adjusting for any medium-term impact of profitability on the bank's reserves position in a stress scenario.

 

While economic activity has started picking up, any sudden surge in Covid-19 cases leading to partial lockdowns could negatively impact the collections. Hence, the bank’s asset quality and its consequent impact on earnings profile will continue to be closely monitored.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has considered the consolidated business and financial risk profiles of Union Bank and its subsidiaries. CRISIL Ratings has also factored in the strong support that the bank is expected to receive from its majority owner, the central government, both on an ongoing basis and in the event of distress.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of strong support from the government

The ratings continue to factor in expectation of strong government support. This is because the central government is the majority shareholder in public sector banks (PSBs) and the guardian of India's financial system. Stability of the banking sector is of prime importance to the government, given its criticality to the economy, strong public perception of sovereign backing for PSBs, and severe implications of any PSB failure, in terms of political fallout, systemic stability and investor confidence. The majority ownership creates a moral obligation on the government to support PSBs, including Union Bank. Any material change in shareholding by GoI and/or privatisation of the bank in line with Finance Minister’s announcement in the recent budget for privatisation of two PSBs will be a key rating sensitivity factor.

 
As a part of the Indradhanush framework, the government had pledged to infuse at least Rs 70,000 crore in PSBs over fiscals 2015 to 2019, of which Rs 25,000 crore each was infused in fiscals 2016 and 2017. In October 2017, the government outlined a recapitalisation package of Rs 2.11 lakh crore over fiscals 2018 and 2019. Union Bank, Andhra Bank and Corporation Bank together received Rs 8,601 crore in fiscal 2018 and Rs 21,028 crore in fiscal 2019 under this package. Also, the government allocated Rs 70,000 crore in fiscal 2020, of which Rs 11,768 crore was received. Thus, over the past three fiscals, the government has infused around Rs 41,397 crore in the combined entity.

 

The bank also has flexibility to raise additional equity from the market, with the central government stake at 89.1% as on December 31, 2020. The bank has raised Rs 1,700 crore of Tier 1 and Rs 2,000 crore of Tier 2 bonds in the current fiscal. It is also in the process of raising additional capital in the coming quarters. The bank’s CET-1 ratio, Tier-I CAR and overall CAR stood at 9.2%, 10.5% and 13.0%, respectively, as on December 31, 2020 (8.6%, 9.8% and 12.1% as on March 31, 2020).

 

  • Sizeable scale of operations, backed by extensive branch network

Union Bank is the fourth-largest PSB by asset size, as on December 31, 2020. Its share in deposits and advances in the domestic banking system was 6.2% and 6.1%, respectively, as on December 31, 2020. The bank has 45% of its total advances in the form of loans to corporates followed by retail (18%), micro, small and medium enterprises (19%) and agriculture (18%). Within retail, housing loans constituted almost 54% of the loan book.

 

The bank benefits from its sizeable branch network of 9,587 as on December 31, 2020, and wide reach in rural and semi-urban areas, which facilitates access to low-cost, stable resource base. As on December 31, 2020, current account and savings account (CASA) deposits-to-total deposit ratio was 35.4% (34.1% in March 31, 2020). While this is adequate, it is lower than that for some of the other large banks. Union Bank is likely to maintain its market share and pan-India presence over the medium term.

 

Weaknesses:

  • Modest asset quality

The bank’s asset quality, with reported and pro-forma gross NPAs of 13.5% and 15.3%, respectively, as on December 31, 2020 (14.6% as on March 31, 2020) remains modest. Around 61% of the pro-forma NPAs are contributed by large corporates, which have pro-forma gross NPAs of around 19% as on December 31, 2020 (19.5% as on March 31, 2020). As on December 31, 2020, retail, agriculture and micro-and-small segments had pro-forma gross NPAs of around 6%, 13% and 18%, respectively.

 

The pro-forma slippages for the bank also remained high at 3.2% (annualised; Rs 14,370 crore) of opening net advances for the nine months ended December 31, 2020. However, it has improved from slippages of 4.1% (Rs 23,580 crore) and 4.5% (Rs 25,135 crore) witnessed in fiscal 2020 and fiscal 2019, respectively. Furthermore, the bank restructured accounts worth 0.5% of advances till December 31, 2020, which is expected to increase to around 3%.

 

Nevertheless, asset quality of the bank, as well as performance of the restructured accounts and ability of the management to contain slippages to NPAs and improve recoveries will remain key monitorables in the near to medium term.

 

  • Modest, albeit improving, earnings profile

Profitability, for the last few years, had been constrained primarily by high provisioning costs taken by the bank. The amalgamated bank is estimated to have reported a net loss of Rs 6,614 crore (with a negative return on assets [RoA] of 0.7%) for fiscal 2020, against net loss of Rs 12,066 crore (with negative RoA of 1.3%) for fiscal 2019.

 

However, the profitability of the bank improved in fiscal 2021 with profit of Rs 1,576 crore with RoA of 0.2% for the nine months ended fiscal 2020, driven by lower provisioning costs of 1.7% (annualised; Rs 14,079 crore) against provisioning costs of 2.5% (Rs 24,317 crore) of average assets for fiscal 2020. PCR on the pro-forma NPAs of the bank continues to remain high at around 71% as on December 31, 2020 (78% on reported NPAs on the same date).

 

Supported by cost rationalisation measures, operating expenses improved to 1.6% of average assets for the nine months ended fiscal 2021, from 1.8% in fiscal 2020. Pre-provisioning profits of the bank were stable at 1.8% for the nine months ended fiscal 2021 (1.8% for fiscal 2020).

 

Nevertheless, improvement and sustainability of the profits will remain a key rating sensitivity factor. 

Liquidity: Strong

Liquidity should remain comfortable, supported by strong retail deposit base. Liquidity coverage ratio stood at 179%, which is well above the minimum regulatory requirement as on December 31, 2020. Excess investments eligible for statutory liquidity ratio was Rs 69,880 crore (7.8%) as on December 31, 2020. Liquidity also benefits from access to systemic sources of funds, such as the liquidity adjustment facility from RBI and access to the call money market.

Outlook: Stable

Union Bank should continue to benefit from strong government support and its large size and scale.

Rating Sensitivity factors

Upward factors

  • Improvement in asset quality and profitability on a sustained basis with the bank reporting RoA of over 0.4% on steady-state basis.
  • Capitalisation metrics improving considerably with significant cushion over the regulatory requirements
  • Improvement in proportion of CASA deposits to overall deposits from current levels

 

Downward factors

  • Material change in shareholding and/or expectation of support from GoI
  • Deterioration in asset quality with gross NPAs rising from current levels
  • Decline in CAR below minimum regulatory requirements (including CCB, which is Tier I of 9.5% and overall CAR of 11.5% with effect from October 01, 2021) for an extended period

About the Bank

Incorporated in 1919 in Mumbai, Union Bank was nationalised in 1969. The government’s ownership stood at 89.1% as on December 31, 2020, post issuing shares under amalgamation to the shareholders of Andhra Bank and Corporation Bank.

 

Amalgamation of Andhra Bank and Corporation Bank into Union Bank was effective from April 1, 2020. Post amalgamation, the merged entity enjoys the benefits of larger balance sheet and wider geographical reach. As on December 31, 2020, Union Bank is the fourth largest PSB with total assets of Rs 1,033,346 crore and strong domestic branch network comprising 9,587 branches and 13,239 automated teller machines.

 

The bank reported a profit of Rs 1,576 crore on total income (net of interest expense) of Rs 26,072 crore in the nine months ended December 31, 2020, against Rs 543 crore and Rs 25,741 crore, respectively, in the corresponding period of the previous year.

Key Financial Indicators

Particulars as on December 31,

Unit

2020

2019

Total assets

Rs crore

1033346

999131

Total income (net of interest expense)

Rs crore

26072

25741

Profit after tax

Rs crore

1576

543

Gross NPA

%

13.5

15.8

Overall CAR 

%

12.98

14.1

RoA (annualised) 

%

0.2

0.1

Note: Income statement numbers/ratios for FY20 represents pro-forma merged entity financials

Any other information: Not applicable

 

Note on complexity levels of the rated instrument:

CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of
Allotment

Coupon
Rate (%)

Maturity
Date

Issue Size
(Rs.Cr)

Complexity level

Outstanding rating
with Outlook

INE692A08094

Tier II Bonds (under Basel III)

16-Sep-20

7.42

16-Sep-30

1000

Complex

CRISIL AA+/Stable

INE692A08102

Tier II Bonds (under Basel III)^

26-Nov-20

7.18

26-Nov-35

1000

Complex

CRISIL AA+/Stable

INE692A09241

XVI-B Lower Tier II

28-Dec-12

8.9

28-Dec-22

800

Complex

CRISIL AA+/Stable

INE692A08045

Basel III compliant Tier 2 Bonds

24-Nov-16

7.74

24-Nov-26

750

Complex

CRISIL AA+/Stable

INE692A08011

Basel III compliant Tier 2 Bonds

22-Aug-16

8

22-Aug-26

1000

Complex

CRISIL AA+/Stable

INE692A09266

XVII-A Basel III compliant Tier II bonds

22-Nov-13

9.8

22-Nov-23

2000

Complex

CRISIL AA+/Stable

NA

Upper Tier II (under Basel II)^

NA

NA

NA

250

Highly complex

CRISIL AA+/Stable

INE434A08083

Tier-I Bond Issue (Under Basel III)

31-Oct-2017

9.2%

Perpetual

500

Highly complex

CRISIL AA-/Stable

INE434A08067

Tier-I Bond Issue (Under Basel III)

5-Aug-16

10.99%

Perpetual

900

Highly complex

CRISIL AA-/Stable

INE434A08075

Tier-II Bond Issue (Under Basel III)

24-Oct-2017

7.98%

24-Oct-27

1000

Complex

CRISIL AA+/Stable

INE434A08059

Tier-II Bond Issue (Under Basel III)

27-Jun-16

8.65 %

27-Jun-26

1000

Complex

CRISIL AA+/Stable

INE434A08018

Infrastructure Bond Issue

22-Aug-14

9.35%

22-Aug-21

500.10

Complex

CRISIL AA+/Stable

^yet to be issued

 

Annexure - Details of Rating Withdrawn

ISIN

Name of Instrument

Date of
Allotment

Coupon
Rate (%)

Maturity
Date

Issue Size
(Rs.Cr)

Complexity level

INE434A08034

Tier-II Bond Issue (Under Basel III)

18-Dec-15

8.63%

18-Dec-25

500

Complex

 

Annexure – List of entities consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Union Bank of India (UK) Ltd

Full

Subsidiary

Union Asset Management Co Pvt Ltd

Full

Subsidiary

Union Trustee Co Pvt Ltd

Full

Subsidiary

Corp Bank Securities Limited

Full

Subsidiary

Andhra Bank Financial Services Limited

Full

Subsidiary

Star Union Dai-ichi Life Insurance Co. Limited

Proportionate

Joint venture

India First Life Insurance

Proportionate

Joint venture

ASREC India limited

Proportionate

Joint venture

India International Bank (Malaysia) BHD

Proportionate

Joint venture

Chaitanya Godavari Gramina Bank

Proportionate

Associate

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Infrastructure Bonds LT 500.1 CRISIL AA+/Stable   -- 23-10-20 CRISIL AA+/Negative   --   -- --
Lower Tier-II Bonds (under Basel II) LT 800.0 CRISIL AA+/Stable   -- 23-10-20 CRISIL AA+/Negative 20-12-19 CRISIL AA+/Watch Developing 31-08-18 CRISIL AA+/Stable CRISIL AA+/Negative
      --   -- 10-09-20 CRISIL AA+/Negative 05-09-19 CRISIL AA+/Stable 25-01-18 CRISIL AA+/Stable --
      --   -- 01-09-20 CRISIL AA+/Negative 27-08-19 CRISIL AA+/Stable   -- --
Perpetual Tier-I Bonds (under Basel II) LT   --   -- 23-10-20 Withdrawn 20-12-19 CRISIL AA+/Watch Developing 31-08-18 CRISIL AA+/Stable CRISIL AA+/Negative
      --   -- 10-09-20 CRISIL AA+/Negative 05-09-19 CRISIL AA+/Stable 25-01-18 CRISIL AA+/Stable --
      --   -- 01-09-20 CRISIL AA+/Negative 27-08-19 CRISIL AA+/Stable   -- --
Tier I Bonds (Under Basel III) LT 1400.0 CRISIL AA-/Stable   -- 23-10-20 CRISIL AA-/Negative   --   -- --
Tier II Bonds (Under Basel III) LT 8250.0 CRISIL AA+/Stable   -- 23-10-20 CRISIL AA+/Negative 20-12-19 CRISIL AA+/Watch Developing 31-08-18 CRISIL AA+/Stable CRISIL AA+/Negative
      --   -- 10-09-20 CRISIL AA+/Negative 05-09-19 CRISIL AA+/Stable 25-01-18 CRISIL AA+/Stable --
      --   -- 01-09-20 CRISIL AA+/Negative 27-08-19 CRISIL AA+/Stable   -- --
Upper Tier-II Bonds (under Basel II) LT 250.0 CRISIL AA+/Stable   -- 23-10-20 CRISIL AA+/Negative 20-12-19 CRISIL AA+/Watch Developing 31-08-18 CRISIL AA+/Stable CRISIL AA+/Negative
      --   -- 10-09-20 CRISIL AA+/Negative 05-09-19 CRISIL AA+/Stable 25-01-18 CRISIL AA+/Stable --
      --   -- 01-09-20 CRISIL AA+/Negative 27-08-19 CRISIL AA+/Stable   -- --
All amounts are in Rs.Cr.
 
 

          

Links to related criteria
CRISILs Approach to Financial Ratios
Rating Criteria for Banks and Financial Institutions
CRISILs Criteria for rating short term debt
Rating criteria for Basel III - compliant non-equity capital instruments
Rating Criteria for Hybrid Capital instruments issued by banks under Basel II guidelines
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Mitul Patel
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3271
Mitul.Patel@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html