Rating Rationale
January 07, 2022 | Mumbai
Vayu (Project 1) Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.352 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+/Stable’ rating on the long-term bank facilities of Vayu (Project 1) Private Limited (Vayu; wholly owned subsidiary of Enel Green Power India Pvt Ltd [EGP India]). EGP India is a wholly owned indirect subsidiary of Enel SpA (Enel SpA; rated 'BBB+/Stable/A-2' by S&P).

 

The rating continues to reflect the revenue visibility and moderate operational track record of the wind asset for more than 12.5 years. It also factors in the company's experienced management team and the operational and financial support that the group’s India assets receive from Enel SpA. These strengths are partially offset by lower generation as compared to the P90 level in fiscal 2021. 

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of EGP India and its subsidiaries, including Vayu, which are referred to as Enel Green Power India group. This is because all the entities within the group are critical and are in the renewable power generation business. Furthermore, CRISIL Ratings has also factored in support (operational, managerial and financial, if required) received from the ultimate parent, Enel SpA, to arrive at the ratings of the entities within the Enel Green Power India group since they are critical and strategic to Enel SpA.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy revenue visibility: Vayu has signed a long-term power purchase agreement (PPA) at a pre-determined tariff of Rs 3.37 per kilowatt hour (kWh) with Gujarat Urja Vikas Nigam Ltd (GUVNL), providing strong revenue visibility. Track record of more than 12 years supports the business further.

 

  • Managerial, operational and financial support from the ultimate parent, Enel SpA: Vayu, through the Enel Green Power India group, benefits from the financial, technical and operational support extended by Enel SpA. This is because Enel SpA is planning to expand its renewable energy operations in India and has been regularly bidding in recent tenders.

 

Furthermore, Enel SpA, through its indirect subsidiary, EGP India, has provided financial assistance to another Indian wind asset located at Amberi, Maharashtra, despite the asset’s receivable period exceeding one year at times, which provides confidence about the strength of debt servicing of the subsidiaries in the group.

 

  • Moderate financial risk profile: Debt service coverage ratio is expected to be moderate over the residual tenure of the debt, supported by fixed tariff of Rs 3.37 per kWh throughout its PPA of 20 years with GUVNL. Furthermore, the company has a debt service reserve account (DSRA) of six months, equivalent to Rs 27 crore, to support any liquidity mismatches.

 

Weaknesses:

  • Moderate operational track record and dependence on climatic conditions: The project’s operational performance has deteriorated in fiscal 2021 on account of various external factors, such as flooding, low wind intensity and labour disruptions caused due to the Covid-19 pandemic.

 

However, the plant load factor (PLF) levels during the first eight months of fiscal 2022 have improved to 22.3%, against 16.2% during the corresponding period of the previous fiscal.

 

In the past, the project performed at better-than-P90 PLF of 21.5% in 3 of the 5 fiscals up to 2020—22.2% in fiscal 2019, 22.9% in fiscal 2017, and 23.0% in fiscal 2016—thereby providing confidence on the operational strength of the project.

 

  • Exposure to execution risks for under-construction projects within Enel Green Power India: The Enel Green Power India group has exposure to implementation-related risks through its under-construction 285 megawatt (MW) wind power project and 300 MW solar power project.

Liquidity: Adequate

Liquidity is expected to remain adequate over the medium term. Net cash available for debt servicing is expected to be around Rs 60 crore in fiscal 2022, against debt obligation of around Rs 47 crore. Liquidity is expected to improve with expected cash flow of Rs 57 crore and Rs 55 crore in fiscals 2023 and 2024, respectively, with debt obligation of Rs 45 crore and Rs 43 crore, respectively. The available cash balance of more than Rs 55.5 crore (including DSRA of Rs 27 crore in the form of fixed deposits) as on November 30, 2021 is expected to support in any adverse situation.

Outlook: Stable

CRISIL Ratings believes Vayu will benefit over the near-to-medium term from its signed PPA at pre-determined fixed tariff with GUVNL and support of parent entity.

Rating Sensitivity factors

Upward factors:

  • Sustained track record of PLF performance closer to P75 levels along with faster-than-expected deleveraging
  • Improvement in the credit risk profile of Enel SpA (from current levels of S&P BBB+/Stable/A-2)

 

Downward factors:

  • Change in the support stance of Enel SpA or fall in its credit risk profile from current levels
  • Delays in resolution of operations and maintenance issues, as reflected in performance below P90 PLF of 21.5%

About the Company

Incorporated on June 26, 2012, Vayu is a subsidiary of EGP India, which is indirectly owned by Enel SpA, the Enel group’s ultimate holding company.

 

Enel SpA is a multinational power company and a leading integrated player in the world’s power and gas markets, especially in Europe and Latin America. The Enel group operates in 30 countries, owns net installed capacity of approximately 86 gigawatts, and distributes electricity and gas through a network of 2.2 million kilometre.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Revenue from operations

Rs crore

65

93

Profit after tax (PAT)

Rs crore

-34

-8

PAT margin

%

-52

-8

Adjusted debt/adjusted networth

Times

-6

-24

Interest coverage

Times

0.84

1.53

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs crore) Complexity level Rating assigned with outlook
NA Rupee Term Loan 30-Sep-16 NA Dec-26 156 NA CRISIL A+/Stable
NA Rupee Term Loan 30-Sep-16 NA Dec-26 145 NA CRISIL A+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 51 NA CRISIL A+/Stable

 

Annexure – List of entities consolidated

SN

Name of company

Type of consolidation

Rationale for Consolidation

1

Vayu (Project 1) Pvt Ltd

Full consolidation

All entities within the group are critical and are in the renewable power generation business.

2

Vayu (Project 2) Pvt Ltd

Full consolidation

3

Enel Wind Project (Amberi) Pvt Ltd

Full consolidation

4

Avikiran Solar India Pvt Ltd

Full consolidation

5

Avikiran Energy India Pvt Ltd

Full consolidation

6

Marudhar Wind Energy Pvt Ltd

Full consolidation

7

Avikiran Surya India Pvt Ltd

Full consolidation

8

Avikiran Vayu India Pvt Ltd

Full consolidation

9

Dwarka Vayu 1 Pvt Ltd

Full consolidation

10

Thar Surya 1 Pvt Ltd

Full consolidation

11

Aravalli Surya (Project 1) Pvt Ltd

Full consolidation

12

Shikhar Surya (One) Pvt Ltd

Full consolidation

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 352.0 CRISIL A+/Stable   --   -- 20-10-20 CRISIL A+/Stable 24-07-19 CRISIL A+/Stable CRISIL A/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 51 CRISIL A+/Stable
Rupee Term Loan 55 CRISIL A+/Stable
Rupee Term Loan 246 CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Generation Utilities
Criteria for rating wind power projects
Criteria for rating entities belonging to homogenous groups
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


MANSI MEHROTRA
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
MANSI.MEHROTRA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html