Rating Rationale
October 28, 2020 | Mumbai
Vedanta Limited
Long-term rating downgraded to 'CRISIL AA-/Stable'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.48702.63 Crore (Enhanced from Rs.40302.63 Crore)
Long Term Rating CRISIL AA-/Stable (Downgraded from 'CRISIL AA/Negative')
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Non Convertible Debentures Aggregating Rs.10420 Crore CRISIL AA-/Stable (Downgraded from 'CRISIL AA/Negative')
Rs.4580 Crore Non Convertible Debentures CRISIL AA-/Stable (Downgraded from 'CRISIL AA/Negative'; Rating Withdrawn)
Rs.5000 Crore Commercial Paper CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has downgraded its rating on the non-convertible debentures (NCDs) and long-term bank facilities of Vedanta Ltd (Vedanta; part of the Vedanta group) to 'CRISIL AA-/Stable' from 'CRISIL AA/Negative'. The rating on the commercial paper and short-term bank facilities has been reaffirmed at 'CRISIL A1+'.
 
CRISIL has also withdrawn its rating on NCDs aggregating Rs. 4,580 crore (See Annexure 'Details of Rating Withdrawn' for details) on receipt of independent confirmation of their redemption. The rating is withdrawn in line with CRISIL's rating withdrawal policy.
 
The downgrade reflects expectation of higher financial leverage and reduced cash surplus at Vedanta over the medium term. This is due to likely cash outflow from Vedanta towards maturing debt obligations at its parent company viz. Vedanta Resources Ltd (VRL; rated 'B-/Negative' by S&P Global Ratings) post the failure of the proposed delisting.
 
VRL has total debt maturities of around $1,000 million in fiscal 2021. In case of any delay in refinancing by VRL, the said debt maturities could be supported by inter-corporate loans (ICLs) from Cairn India Holdings Ltd (wholly owned subsidiary of Vedanta). Vedanta has already extended ICLs of $ 300 million to VRL as on June 30, 2020. In addition, dividends may continue to support VRL's interest servicing requirements. VRL may continue to explore options to correct its complex holding structure which may also keep net debt levels high.
 
These risks are partially offset by ramp up in production volumes across businesses post the lockdown in April 2020, improved efficiencies in its aluminium business aided by lower input costs and firming up of commodity prices. Hence, operating profitability (earnings before interest, tax, depreciation, and amortisation [EBITDA]) for fiscal 2021 is expected to improve over last fiscal to above Rs 24,000 crore. Overall, the group's net financial leverage (ratio of adjusted net debt to EBITDA) may improve but at a slower clip as compared to previous expectations. Vedanta's net leverage is expected to be at over 3.2 times for fiscal 2021 and may gradually improve to 2.8 times in the next fiscal largely upon further improvement in operating profitability.
 
CRISIL expects Vedanta's EBITDA may improve to around Rs 30,000 crore by next fiscal owing to higher volumes in zinc and oil & gas businesses, sustained efficiencies in aluminium business and improved outlook for commodity prices. This may also improve the refinancing abilities at VRL over the medium term and predicates 'Stable' outlook on the ratings. However any delay in refinancing of maturities at VRL for fiscal 2022 would remain a key sensitivity. This could be on account of weakening of macro environment or continued risk aversion of capital markets and may lead to higher dividends or ICLs by Vedanta impacting its financial risk profile.
 
The ratings continue to reflect Vedanta's strong business risk profile, driven by diversified presence across commodities, cost-efficient operations in domestic zinc and oil and gas businesses, improved profitability in aluminium business and large scale of operations. These strengths are partially offset by the high leverage, coupled with large capital expenditure (capex) and dividend, and susceptibility to volatility in commodity prices and regulatory risks.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of Vedanta and its subsidiaries, collectively known as the Vedanta group, as they have operational and financial linkages. Key subsidiaries include Hindustan Zinc Ltd (HZL; 'CRISIL AAA/Stable/CRISIL A1+'); the group's zinc business in Namibia and South Africa (termed Zinc International); Bharat Aluminium Company Ltd (Balco; 'CRISIL A1+'); Talwandi Sabo Power Ltd (TSPL; 'CRISIL AA-(CE)/Stable/CRISIL A1+(CE)') and Electrosteel Steels Ltd (ESL; 'CRISIL AA-/Stable/CRISIL A1+'). Refer to the annexure for the list of entities consolidated.
 
CRISIL has also included the debt of VRL (USD 7.3 billion or around Rs 54,000 crore as on June 30, 2020) while calculating adjusted debt. This is because despite no legal recourse of VRL's debt holders to Vedanta, this debt needs to be serviced using the dividend outflow from Vedanta or refinanced based on the implicit strength of the investments held by VRL, primarily Vedanta.
 
Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
* Diversified business risk profile
Vedanta's businesses span across zinc, lead, silver, aluminium, oil and gas, iron ore, power, and steel. The group is among the largest producers in all these segments, commanding a strong market position in India. A well-diversified business profile cushions it from commodity-specific cyclicality and risks.
 
* Low-cost position of key businesses
The domestic zinc, lead, and silver businesses are supported by low cost of production, large reserves, and continued resource addition. Earnings in zinc business is expected to benefit in current fiscal from higher share of silver production along with improved silver realisation. Profitability in the oil and gas business is aided by low operating cost and a business model that ensures capex recovery. Cash flow in this business will benefit from capex-led improvement in volume over the medium term. Notably, the government has been providing only short-term extensions for continuity of operations for the Rajasthan block. Further, additional claim of dues related to disallowed costs, raised by Directorate General of Hydrocarbons (DGH), is under arbitration. While CRISIL understands from the company that the final PSC would be approved by the Government, with effect from 15 May 2020, this would be a key monitorable.
 
* Strong volume growth expected, over the medium term, with capital allocation towards value-accretive zinc and oil and gas businesses
Production in the zinc and oil and gas businesses have improved, albeit slower than expected. Increased mined metal capacity of 1.2 million tonne per annum (mtpa) in domestic zinc along with ramp up of Gamsberg's operations in zinc international should support improvement in volumes for zinc business. Further, expected addition of new wells and surface facilities during second half of current fiscal should result in increase in volumes for oil & gas business. Strong volume growth over the medium term should make the overall business risk profile more resilient.
 
* Improved operating profitability in the aluminium business
Lack of integrated operations, with 25% domestic bauxite linkage and less than 50% owned alumina production, had impacted profitability during past fiscals. However, improved linkage coal sourcing (increased from 45% in fiscal 2018 to over 70% since the fourth quarter of fiscal 2020), reduced coal prices, and lower imported alumina cost, have led to improved cost efficiency for the aluminium business (EBITDA of more than USD 300 per tonne since fourth quarter of fiscal 2020). Furthermore, cost efficiencies should further improve over the medium term, because of the following factors ' increased share of captive and linkage coal supported by access to Jamkhani coal mine in Odisha and focus on increasing the share of local bauxite and alumina sourcing. Refinery capacity expansion to 4 mtpa (an increase by 100%) over the next two fiscals, and the Supreme Court's judgement allowing Vedanta to bid for National Aluminium Company Ltd's surplus alumina should also support the operating efficiencies of the business.
 
Weaknesses
* Large dividend pay-out with significant capex, resulting in high leverage
Continued assistance through dividend payout to the parent, VRL, to support the latter's debt has led to significant cash leakage to minority shareholders. Given the increased refinancing risk for VRL, Vedanta may witness higher-than-expected dividend in current fiscal. Additionally, annual capex of Rs 6,000-7,000 crore (reduced from Rs 10,000 crore) is expected in fiscals 2021. Thereby, net leverage, which was high at 3.8 times as on March 31, 2020, is expected to remain elevated at over 3.2 times by end of fiscal 2021. Expected improvement in profitability and lower dividend payout is expected to support reduction in net leverage over the medium term. However, profitability is susceptible to volatility in prices of metals and oil and gas and thereby, any large capex, acquisition or higher-than-expected cash outflow to support VRL remains a key monitorable.
 
* Exposure to changes in regulations
The businesses are vulnerable to regulatory risks. Since May 2018, the copper smelting plant at Thoothukkudi, Tamil Nadu, has been closed following a directive from the Tamil Nadu Pollution Control Board. Suspension of iron ore mining operations in Goa, currently, and in Karnataka in the past, have had an adverse impact on the iron ore business. Further, any adverse outcome of the currently disputed conditional approval of profit sharing contract could reduce profit margins for oil and gas business.
Liquidity Strong

Company had cash balance of Rs 31,470 crore (net of ICL to VRL) and unutilised bank limit was Rs 9,469 crore, as on June 30, 2020. However, a part of the cash is held by HZL, which is accessed through dividends, and thus results in outflow towards minority shareholders.
 
Term debt obligations are expected at Rs 3,000 crore and Rs 12,854 crore in the second half of fiscal 2021 and full year fiscal 2022, respectively, against cash accrual (pre-dividend) of Rs 18,000 crore and more than Rs 20,000 crore in fiscals 2021 and 2022 respectively. In addition, flexibility towards capex also support liquidity. Vedanta may also look to refinance a significant portion of its principal debt obligation in fiscal 2022 as well, based on its strong refinancing track record.
 
Company's parent, VRL, has annual interest expense of around Rs 3,700 crore (~USD 500 million) towards outstanding debt, which will be partly (two-third) serviced through dividends received from Vedanta and balance (around one-third) through management and brand fees. While the maturities for fiscal 2021, in the absence of refinancing, could be supported by ICLs from Vedanta, we expect, VRL to refinance its maturing debt obligations for FY22 (around $ 1,400 million) in a timely manner. This will remain a key monitorable over the medium term.

Outlook: Stable

Vedanta's credit risk profile should remain stable, supported by low cost of production across key businesses, improved realisations, and expected volume growth.
'
Rating Sensitivity Factors
Upward Factors
* Higher-than-expected EBITDA due to ramp-up in volume with continued cost efficiency across businesses, improving business resilience
* Sustained deleveraging, with net debt to EBITDA ratio sustaining below 2.5-2.7 times

Downward Factors
* Lower-than-expected EBITDA because of high cost of production, slower volume ramp-up, or lower realisation
* Delay in meaningful correction in financial leverage with the net debt to EBITDA ratio sustaining above 3.3-3.5 times
* Sustained negative, free cash flow (post capex) or any incremental investments or support to VRL or Volcan Investments Ltd.

About the Group

Vedanta is held 50.1% by VRL and has diversified operations across metals, mining, power, and oil and gas.

Capacities Location
2.3 MTPA aluminium smelters in VDL and Balco Jharsuguda, Odisha
2.0 MTPA alumia refinery Lanjigarh, Odisha
1980 MW independent power plant Talwandi Sabo, Punjab
1.2 MTPA zinc/silver  mines & 0.9 MTPA zinc smelters
5.6 MTPA zinc mines and 290 kilo tonne zinc smelters
Rajasthan
South Africa, Namibia
1,194 million barrels of oil equivalent oil and gas reserves Rajasthan, Gujarat, Maharashtra, Andhra Pradesh, Assam, Tamil Nadu and Tripura
1.5 MTPA long steel rolling in Electrosteel Steel (held 95.5%) Bokaro, Jharkhand
 
During first quarter of fiscal 2021, Vedanta reported revenue, EBITDA and PAT of Rs 15,973 crore, Rs 4,008 crore and Rs 1,523 crore, respectively, against Rs 21,374 crore, Rs 5,189 crore and Rs 1,944 crore in the corresponding period of previous fiscal.
Key Financial Indicators
Particulars Unit 2020 2019
Operating income Rs crore 86,380 93,660
Profit after tax (PAT) Rs crore Negative* 9,698
PAT margin % Negative 10.4
Adjusted debt/adjusted networth Times 1.67 1.55
Interest coverage Times 4.53 5.48
Note: These reflect CRISIL-adjusted consolidated financials
*Includes non-cash exceptional expense on account of impairment of assets in fiscal 2020

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Crore) Complexity level Rating assigned with outlook
INE205A07063 Debentures 7-Oct-16 8.75% 15-Apr-21 250 Simple CRISIL AA-/Stable
INE205A07071 Debentures 7-Oct-16 8.75% 15-Sep-21 250 Simple CRISIL AA-/Stable
INE205A07139 Debentures 5-Apr-18 8.50% 5-Apr-21 2350 Simple CRISIL AA-/Stable
INE205A07147 Debentures 5-Apr-18 8.50% 15-Jun-21 1650 Simple CRISIL AA-/Stable
INE205A07154 Debentures 4-Jul-18 9.18% 2-Jul-21 1000 Simple CRISIL AA-/Stable
INE205A07162 Debentures 9-Dec-19 8.90% 9-Dec-21 900 Simple CRISIL AA-/Stable
INE205A07170 Debentures 9-Dec-19 9.20% 9-Dec-22 750 Simple CRISIL AA-/Stable
INE205A07196 Debentures 25-Feb-20 9.20% 25-Feb-30 2000 Simple CRISIL AA-/Stable
INE205A07188 Debentures 30-Jan-20 8.75% 30-Jun-22 1270 Simple CRISIL AA-/Stable
NA Commercial paper NA NA 7-365 days 5000 NA CRISIL A1+
NA Fund-based facilities** NA NA NA 6345 CRISIL AA-/Stable
NA Non-fund-based limit* NA NA NA 17730 CRISIL A1+
NA Non-fund-based limit## NA NA NA 500 CRISIL AA-/Stable
NA Term loan 21-Apr-14 NA 31-Mar-31 550 CRISIL AA-/Stable
NA Term loan 25-Apr-14 NA 31-Mar-21 105 CRISIL AA-/Stable
NA Term loan 25-Jul-14 NA 30-Sep-22 3625 CRISIL AA-/Stable
NA Term loan 22-Apr-14 NA 30-Jun-21 32 CRISIL AA-/Stable
NA Term loan 21-Apr-14 NA 30-Jun-31 436 CRISIL AA-/Stable
NA Term loan 03-Aug-18 NA 30-Jun-28 2906 CRISIL AA-/Stable
NA Term loan 14-Aug-18 NA 31-Jan-25 530 CRISIL AA-/Stable
NA Term loan 27-Jul-18 NA 14-Feb-24 825 CRISIL AA-/Stable
NA Term Loan 30-Nov-19 NA 31-Mar-25 475 CRISIL AA-/Stable
NA Term Loan 30-Sep-18 NA 30-Sep-28 454 CRISIL AA-/Stable
NA Foreign Currency  Term Loan$ 30-Sep-19 NA 30-Nov-22 658 CRISIL AA-/Stable
NA Foreign Currency  Term Loan$ 04-Mar-20 NA 31-Mar-23 680 CRISIL AA-/Stable
NA Term Loan 12-Mar-20 NA 31-Mar-25 250 CRISIL AA-/Stable
NA Short-term loan 31-Mar-20 NA 31-Mar-21 500 CRISIL A1+
NA Term Loan 28-Aug-20 NA 30-Sep-27 5000 CRISIL AA-/Stable
NA Proposed long-term bank loan facility NA NA NA 7101.63 CRISIL AA-/Stable
**Fund-based limit completely interchangeable with non-fund-based limit
*Non-fund-based limit of Rs 2,000 crore interchangeable with fund-based limit
##Capex LC limit, interchangeable with operational non-fund based limits
%Yet to be placed
$Foreign currency non-resident (FCNR) loans
 
Annexure- Details of Rating Withdrawn 
ISIN Name of instrument Date of allotment Coupon
rate (%)
Maturity
date
Issue size (Rs.Crore) Complexity level Rating assigned
INE205A07030 Debentures 17-Aug-15 9.45% 17-Aug-20 2000 Simple Withdrawn
NA Debentures% NA NA NA 2580 NA Withdrawn
%Yet to be placed
 
Annexure - List of Entities Consolidated
Name of entity  Type of consolidation Rationale for consolidation
Hindustan Zinc Ltd Full consolidation Significant financial & operational linkages
Bharat Aluminium Company Ltd Full consolidation Significant financial & operational linkages
MALCO Energy Ltd Full consolidation Significant financial & operational linkages
Talwandi Sabo Power Ltd Full consolidation Significant financial & operational linkages
Sesa Resources Ltd Full consolidation Significant financial & operational linkages
Sesa Mining Corporation Ltd Full consolidation Significant financial & operational linkages
Sterlite Ports Ltd Full consolidation Significant financial & operational linkages
Maritime Ventures Pvt Ltd Full consolidation Significant financial & operational linkages
Goa Sea Port Pvt Ltd Full consolidation Significant financial & operational linkages
Vizag General Cargo Berth Pvt Ltd Full consolidation Significant financial & operational linkages
Paradip Multi Cargo Berth Pvt Ltd Full consolidation Significant financial & operational linkages
Copper Mines of Tasmania Pty Ltd Full consolidation Significant financial & operational linkages
Thalanga copper mines Pty Ltd Full consolidation Significant financial & operational linkages
Monte Cello B V Full consolidation Significant financial & operational linkages
Bloom Fountain Ltd Full consolidation Significant financial & operational linkages
Twinstar Energy Holding Ltd Full consolidation Significant financial & operational linkages
Twinstar Mauritius Holding Ltd Full consolidation Significant financial & operational linkages
Western Clusters Ltd Full consolidation Significant financial & operational linkages
Sterlite (USA) Inc. Full consolidation Significant financial & operational linkages
Fujairah Gold FZC Full consolidation Significant financial & operational linkages
THL Zinc Ventures Ltd Full consolidation Significant financial & operational linkages
THL Zinc Ltd Full consolidation Significant financial & operational linkages
THL Zinc Holding B V Full consolidation Significant financial & operational linkages
THL Zinc Namibia Holdings (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Skorpion Zinc (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Skorpion Mining Company (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Namzinc (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Amica Guesthouse (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Rosh Pinah Healthcare (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Black Mountain Mining (Proprietary) Ltd Full consolidation Significant financial & operational linkages
Vedanta Lisheen Holdings Ltd Full consolidation Significant financial & operational linkages
Vedanta Lisheen Mining Ltd Full consolidation Significant financial & operational linkages
Killoran Lisheen Mining Ltd Full consolidation Significant financial & operational linkages
Killoran Lisheen Finance Ltd Full consolidation Significant financial & operational linkages
Lisheen Milling Ltd Full consolidation Significant financial & operational linkages
Vedanta Exploration Ireland Ltd Full consolidation Significant financial & operational linkages
Lisheen Mine Partnership Full consolidation Significant financial & operational linkages
Lakomasko BV Full consolidation Significant financial & operational linkages
Cairn India Holdings Ltd Full consolidation Significant financial & operational linkages
Cairn Energy Hydrocarbons Ltd Full consolidation Significant financial & operational linkages
Cairn Exploration (No. 2) Ltd Full consolidation Significant financial & operational linkages
Cairn Energy Gujarat Block 1 Ltd Full consolidation Significant financial & operational linkages
Cairn Energy Discovery Ltd Full consolidation Significant financial & operational linkages
Cairn Energy India Pty Ltd Full consolidation Significant financial & operational linkages
CIG Mauritius Holdings Pvt Ltd Full consolidation Significant financial & operational linkages
CIG Mauritius Pvt Ltd Full consolidation Significant financial & operational linkages
Cairn Lanka (Pvt) Ltd Full consolidation Significant financial & operational linkages
Cairn South Africa Proprietary Ltd Full consolidation Significant financial & operational linkages
Avanstrate (Japan) Inc (ASI) Full consolidation Significant financial & operational linkages
Avanstrate (Korea) Inc Full consolidation Significant financial & operational linkages
Avanstrate (Taiwan) Inc Full consolidation Significant financial & operational linkages
Sesa Sterlite Mauritius Holdings Ltd Full consolidation Significant financial & operational linkages
Vedanta Star Ltd Full consolidation Significant financial & operational linkages
RoshSkor Township (Pty) Ltd Equity method Proportionate consolidation
Gaurav Overseas Pvt Ltd Equity method Proportionate consolidation
Rampia Coal Mines and Energy Pvt Ltd Equity method Proportionate consolidation
Madanpur South Coal Company Ltd Equity method Proportionate consolidation
Goa Maritime Pvt Ltd Equity method Proportionate consolidation
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  5000.00  CRISIL A1+  17-06-20  CRISIL A1+  19-02-19  CRISIL A1+  25-10-18  CRISIL A1+  19-12-17  CRISIL A1+  -- 
        28-05-20  CRISIL A1+      31-08-18  CRISIL A1+       
        03-04-20  CRISIL A1+      02-07-18  CRISIL A1+       
        10-01-20  CRISIL A1+      20-06-18  CRISIL A1+       
                30-05-18  CRISIL A1+       
                12-04-18  CRISIL A1+       
                23-03-18  CRISIL A1+       
                15-03-18  CRISIL A1+       
                12-03-18  CRISIL A1+       
                05-01-18  CRISIL A1+       
Non Convertible Debentures  LT  10420.00
28-10-20 
CRISIL AA-/Stable  17-06-20  CRISIL AA/Negative  19-02-19  CRISIL AA/Stable  25-10-18  CRISIL AA/Positive  19-12-17  CRISIL AA/Stable  CRISIL AA-/Stable 
        28-05-20  CRISIL AA/Negative      31-08-18  CRISIL AA/Positive  14-12-17  CRISIL AA/Stable   
        03-04-20  CRISIL AA/Negative      02-07-18  CRISIL AA/Positive  18-09-17  CRISIL AA/Stable   
        10-01-20  CRISIL AA/Stable      20-06-18  CRISIL AA/Positive  18-07-17  CRISIL AA/Stable   
                30-05-18  CRISIL AA/Positive  26-05-17  CRISIL AA/Stable   
                12-04-18  CRISIL AA/Positive  28-04-17  CRISIL AA/Stable   
                23-03-18  CRISIL AA/Positive  22-03-17  CRISIL AA-/Positive   
                15-03-18  CRISIL AA/Positive  28-02-17  CRISIL AA-/Positive   
                12-03-18  CRISIL AA/Positive       
                05-01-18  CRISIL AA/Stable       
Preference Shares  LT    --    --  19-02-19  Withdrawal  25-10-18  CRISIL AA/Positive  19-12-17  CRISIL AA/Stable  -- 
                31-08-18  CRISIL AA/Positive  14-12-17  CRISIL AA/Stable   
                02-07-18  CRISIL AA/Positive  18-09-17  CRISIL AA/Stable   
                20-06-18  CRISIL AA/Positive  18-07-17  CRISIL AA/Stable   
                30-05-18  CRISIL AA/Positive  26-05-17  CRISIL AA/Stable   
                12-04-18  CRISIL AA/Positive  28-04-17  CRISIL AA/Stable   
                23-03-18  CRISIL AA/Positive       
                15-03-18  CRISIL AA/Positive       
                12-03-18  CRISIL AA/Positive       
                05-01-18  CRISIL AA/Stable       
Short Term Debt (Including Commercial Paper)  ST                  14-12-17  CRISIL A1+  CRISIL A1+ 
                    18-09-17  CRISIL A1+   
                    18-07-17  CRISIL A1+   
                    26-05-17  CRISIL A1+   
                    28-04-17  CRISIL A1+   
                    22-03-17  CRISIL A1+   
                    28-02-17  CRISIL A1+   
Fund-based Bank Facilities  LT/ST  30472.63  CRISIL AA-/Stable/ CRISIL A1+  17-06-20  CRISIL AA/Negative/ CRISIL A1+  19-02-19  CRISIL AA/Stable  25-10-18  CRISIL AA/Positive  19-12-17  CRISIL AA/Stable  CRISIL AA-/Stable 
        28-05-20  CRISIL AA/Negative/ CRISIL A1+      31-08-18  CRISIL AA/Positive  14-12-17  CRISIL AA/Stable   
        03-04-20  CRISIL AA/Negative      02-07-18  CRISIL AA/Positive  18-09-17  CRISIL AA/Stable   
        10-01-20  CRISIL AA/Stable      20-06-18  CRISIL AA/Positive  18-07-17  CRISIL AA/Stable   
                30-05-18  CRISIL AA/Positive  26-05-17  CRISIL AA/Stable   
                12-04-18  CRISIL AA/Positive  28-04-17  CRISIL AA/Stable   
                23-03-18  CRISIL AA/Positive  22-03-17  CRISIL AA-/Positive   
                15-03-18  CRISIL AA/Positive  28-02-17  CRISIL AA-/Positive   
                12-03-18  CRISIL AA/Positive       
                05-01-18  CRISIL AA/Stable       
Non Fund-based Bank Facilities  LT/ST  18230.00  CRISIL AA-/Stable/ CRISIL A1+  17-06-20  CRISIL AA/Negative/ CRISIL A1+  19-02-19  CRISIL AA/Stable/ CRISIL A1+  25-10-18  CRISIL AA/Positive/ CRISIL A1+  19-12-17  CRISIL AA/Stable/ CRISIL A1+  CRISIL A1+ 
        28-05-20  CRISIL AA/Negative/ CRISIL A1+      31-08-18  CRISIL AA/Positive/ CRISIL A1+  14-12-17  CRISIL AA/Stable/ CRISIL A1+   
        03-04-20  CRISIL AA/Negative/ CRISIL A1+      02-07-18  CRISIL AA/Positive/ CRISIL A1+  18-09-17  CRISIL AA/Stable/ CRISIL A1+   
        10-01-20  CRISIL AA/Stable/ CRISIL A1+      20-06-18  CRISIL AA/Positive/ CRISIL A1+  18-07-17  CRISIL AA/Stable/ CRISIL A1+   
                30-05-18  CRISIL AA/Positive/ CRISIL A1+  26-05-17  CRISIL AA/Stable/ CRISIL A1+   
                12-04-18  CRISIL AA/Positive/ CRISIL A1+  28-04-17  CRISIL AA/Stable/ CRISIL A1+   
                23-03-18  CRISIL AA/Positive/ CRISIL A1+  22-03-17  CRISIL AA-/Positive/ CRISIL A1+   
                15-03-18  CRISIL AA/Positive/ CRISIL A1+  28-02-17  CRISIL A1+   
                12-03-18  CRISIL AA/Positive/ CRISIL A1+       
                05-01-18  CRISIL AA/Stable/ CRISIL A1+       
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Foreign Currency Term Loan$ 1338 CRISIL AA-/Stable Foreign Currency Term Loan$ 1372 CRISIL AA/Negative
Fund-Based Facilities** 6345 CRISIL AA-/Stable Fund-Based Facilities** 5920 CRISIL AA/Negative
Non-Fund Based Limit* 17730 CRISIL A1+ Non-Fund Based Limit* 19120 CRISIL A1+
Non-Fund Based Limit## 500 CRISIL AA-/Stable Non-Fund Based Limit## 500 CRISIL AA/Negative
Proposed Long Term Bank Loan Facility 7101.63 CRISIL AA-/Stable Proposed Long Term Bank Loan Facility 983.7 CRISIL AA/Negative
Short Term Loan 500 CRISIL A1+ Proposed Working Capital Facility 912.93 CRISIL AA/Negative
Term Loan 15188 CRISIL AA-/Stable Short Term Loan 500 CRISIL A1+
-- 0 -- Term Loan 10994 CRISIL AA/Negative
Total 48702.63 -- Total 40302.63 --
**Fund-based limit completely interchangeable with non-fund-based limit
*Non-fund-based limit of Rs 2,000 crore interchangeable with fund-based limit
##Capex letter of credit limit, interchangeable with operational non-fund based limits
$Foreign currency non-resident (FCNR) loans
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Mining Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Manish Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Ankush Tyagi
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Ankush.Tyagi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL