Rating Rationale
July 27, 2023 | Mumbai
Veritas India Limited
Ratings removed from ‘Watch Negative’; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.136 Crore
Long Term RatingCRISIL BBB+/Stable (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Short Term RatingCRISIL A2 (Removed from 'Rating Watch with Negative Implications'; Rating Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has removed its ratings on the bank facilities of Veritas India Limited (VIL) from 'Rating Watch with Negative Implications' and reaffirmed the ratings at ‘CRISIL BBB+/CRISIL A2' while assigning a 'Stable' outlook to the long-term rating

 

The rating action follows a detailed discussion with the management of VIL and its parent, Swan Energy Ltd (SEL), regarding their strategy, support and funding plan for the project at Veritas Polychem Pvt Ltd (VPPL; ‘CRISIL BBB-/Stable’) as well as use of cash flow generated by VIL. CRISIL Ratings has received a written undertaking from SEL, wherein funds and reserve available and generated by VIL and its subsidiaries will be utilised solely for funding the growth plans of VIL and its subsidiaries. SEL became the controlling shareholder of VIL along with its wholly owned polyvinyl chloride (PVC) project company, VPPL, following completion of 55% stake purchase on January 20, 2023, and is in the implementation phase of a 10 MMTPA liquified natural gas (LNG) port terminal in Jafrabad, Gujarat.

 

The ratings continue to reflect the healthy business risk profile of VIL, driven by its established tank terminal business in Sharjah, the diversification benefits earned from its steady trading business driving healthy cash generation, and the extensive experience of the promoter. The trading business is characterized by a sound distribution network, strong relationships with key suppliers and customers, established processes and prudent risk mitigating practices. These strengths are partially offset by average financial risk profile and susceptibility of operating performance to rental rates, volatility in commodity prices and foreign exchange (forex) rates, despite the effective risk management practices adopted by the company.

 

The ratings are also constrained by exposure to risks related to implementation and funding of the project at VPPL. CRISIL Ratings also notes the merger of VPPL into Veritas Petro Industries Pvt Ltd (VPIPL) in fiscal 2023, and its naming as VPPL; this was done to simplify the structure at VIL. After drawdown of the full project debt, VIL’s debt is expected to peak to Rs 1,400 crore by March 31, 2026, comprising of VPPL project related debt only. Any delay in financial closure or project implementation resulting in substantial time and cost overruns could adversely impact the cash flow and debt protection metrics of VIL, and hence, will remain a key monitorable.

 

Consolidated operating income of VIL grew 1.5% on-year in fiscal 2023, driven by the trading business off-setting the moderation in tank terminal revenue. Earnings before interest, tax, depreciation and amortisation (Ebitda) margin fell to 6.6% in fiscal 2023 from 7.3% in fiscal 2022 owing to decline in rental rates in Sharjah while utilisation remained healthy. Firming-up of rental rates, which began from the second half of fiscal 2023, along with healthy utilisation should continue over the medium term, which will result in 8-10% growth in revenue while maintaining Ebitda margin at 6-7%. Healthy cash accrual will cover debt obligation, which comprised tank terminal term debt of Rs 131 crore as on March 31, 2023, and is expected to be repaid in full during fiscal 2024. Ramp-up of rental rates, capacity utilisation and healthy growth in the trading business are key rating monitorables.

 

VPPL is setting up manufacturing-storage-bottling facilities at Dighi port in Maharashtra at cost of Rs 2,050 crore. The project will be set up in phases and is being funded through debt and equity mix of 2:1. Phase 1 (comprising 1.75 lakh tonne per annum [TPA] PVC and 3.6 lakh TPA polymer modified bitumen [PMB] plants, six gas storage terminals and a captive power plant) of the project is expected to cost Rs 1,400 crore. Phase II will involve setting up 26 additional gas storage terminals and a liquefied petroleum gas (LPG) bottling plant for Rs 650 crore. Scope enhancement and addition of Phase II in fiscal 2019 led the project to get Ultra Mega Power Project (UMPP) approval from the government of Maharashtra, making it eligible for various benefits (including industrial promotion subsidy and tax and duty concessions). While the plant has been on site since 2018, the project has been delayed by more than three years owing to insolvency proceedings under the bankruptcy law at the debt-laden Dighi port and delay in receipt of environmental clearances. The final National Company Law Tribunal (NCLT) order in favour of Adani Ports and SEZ Ltd (APSEZ) was received in July-2020 and environmental clearances were received in March 2021.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of VIL and all its subsidiaries, such as VERASCO FZE (formerly Hazel International FZE) which is incorporated outside India and operates the tank terminal business, and VPPL, the PVC project company. This is because all the entities are under a common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Healthy tank terminal business in Sharjah, UAE

VIL has set up a tank terminal complex at Hamriyah Free Zone, Sharjah, UAE, comprising 30 storage tanks of various sizes with total capacity of 170,000 CBM. It can handle a full spectrum of petroleum products and is the only terminal in the Middle East which can handle multiple categories of specialty products under one roof with one of the shortest main jetty lines. It also addresses the supply gap for petrochemical storage facilities in the UAE, wherein most of the terminals operate in the oil and gas space with limited capabilities to store all grades of chemicals, besides providing a fully integrated terminal with complete end-to-end solution for liquid cargo handling. The unique services offered by the tank complex led to its healthy utilisation and quick ramp-up since fiscal 2019. The tank terminal provides additional services of distillation, which has aided additional revenue generation.

 

  • Diversification benefits from steady trading business

VIL is also engaged in the trading business, which was set up by the erstwhile promoters who had experience of over two decades. The business is characterised by sound distribution network, strong relationships with key suppliers and customers, established processes and prudent risk mitigating practices, which has led to steady Ebitda margin over the years.

 

The current promoter, SEL, has extensive experience in managing multiple and diverse businesses, including textile and real estate, and strong track record in setting up large infrastructure projects in the energy space. VIL has demonstrated high proficiency in managing the commodity trading and distribution business, as reflected in the significant scaling up of operations as well as setting up the tank terminal complex at Sharjah. The company has a team of highly qualified professionals which support the diverse businesses abroad.

 

Weaknesses

  • Average financial risk profile, constrained by the VPPL project

While credit metrics are expected to remain healthy in fiscal 2024, progress on VPPLs project will lead to increased leverage, constraining the financial risk profile before accruals from the project begin to provide support. Adjusted networth stood at Rs 2,304 crore with debt of Rs 131 crore as on March 31, 2023, leading to healthy gearing of 0.06 time. Debt protection metrics were comfortable, as indicated by interest coverage and net cash accrual to adjusted debt ratios of 8.5 times and 3.95 times, respectively, in fiscal 2023.

 

Debt comprised tank terminal debt of Rs 131 crore as of March 2023, which is expected to be repaid in fiscal 2024 through accruals as well as the debt service reserve account. However, with material progress on the VPPL project in the next two fiscals, the entity is expected to reach its peak debt by fiscal 2026 when the project is expected to be completed, with debt mainly comprising VPPLs term debt. Any delay in financial closure or project implementation resulting in substantial time and cost overruns could adversely impact the cash flow and debt protection metrics of VIL, and hence, will remain a key monitorable.

 

  • Exposure to risks related to timely project implementation and funding tie-up at VPPL

VPPL is implementing a debt-funded project at cost of Rs 2,050 crore for setting up a manufacturing facility in phases at the Dighi port. The project will be funded through debt and promoter funds in the ratio of 2:1. The project has received UMPP approval from the Maharashtra government and is eligible for various benefits, including industrial promotion subsidy, and tax and duty concessions. The group has roped in a marquee player, Technip India Ltd, as its engineering, procurement and construction management (EPCM) contractor. The latter was involved in dismantling the plant at Malaysia and its shipment to Dighi port in fiscal 2018.

 

The project has been delayed by around five years because of various factors such as insolvency proceedings under the bankruptcy law at the debt-laden Dighi port, the Covid-19 pandemic and change in ownership of VIL. The final NCLT order in favour of APSEZ was received in July 2020 and environment clearance in March 2021.

 

APSEZ has taken charge of the port, and Groupe Veritas has commenced pre-commissioning surveys. The project faces implementation risk, given its scale and scope, uncertainty regarding technical output and efficiency, and its idle status for five years. Funding risk continues as the group is yet to achieve financial closure. Any significant cost or time overrun may affect cash flow and debt protection metrics, and therefore, remains a key rating sensitivity factor.

 

  • Susceptibility to volatility in tank terminal rental rates and prices of crude and petrochemicals as well as forex rates

The tank terminal business is exposed to volatility in tank terminal rental rates as well as utilisation, which could impact cash generation. As witnessed in fiscal 2023, moderation in rental rates which reached its trough during the first half of fiscal 2023 has impacted cash generation. VIL also trades in chemicals and polymer products, through its Middle East subsidiary, whose prices are directly linked to crude prices (highly volatile). While the company has adequate risk mitigating strategies, operating performance remains susceptible to volatility in commodity prices as well as forex rates and will be a key monitorable.

Liquidity: Adequate

Cash and equivalent stood at Rs 17 crore as on March 31, 2023. Annual cash accrual of more than Rs 150 crore will sufficiently cover debt obligation related to the tank terminal of about Rs 131 crore in fiscal 2024. With full repayment of tank terminal debt in fiscal 2024, VIL should be able to utilise the cash accrual from fiscal 2025 to fund the equity portion of the VPPL project. The company does not have any fund or non-fund-based limits. Financial flexibility of VIL is supported by the demonstrated ability of SEL in securing funding for large projects as well as bring in additional equity.

Outlook: Stable

CRISIL Ratings believes VIL will maintain its healthy business risk profile over the medium term, driven by its established tank terminal business and steady trading business. The financial risk profile is healthy but is likely moderate because of large, debt-funded VPPL project capex.

Rating Sensitivity factors

Upward factors

  • Significant and sustained increase in revenue and Ebitda margin at 9-10% backed by improvement in tank terminal and trading operations
  • Prudent working capital management resulting in improved key debt metrics
  • Timely completion of the project at VPPL, as per stipulated cost and funding mix

 

Downward factors

  • Decline in revenue and operating margin below 5%
  • Weakening of the financial risk profile and debt metrics on account of cash upstreaming away from VIL and its subsidiaries by SEL, lower-than-expected operating performance of tank terminal or trading business, or additional sizeable debt for funding VPPL’s project
  • Changes in the credit risk profile of the parent, SEL, and its support stance towards VIL and VPPL project

About the Company

VIL (formerly, Duroflex Engineering Ltd) was incorporated in Mumbai in 1985. The company stocks, trades in and distributes bulk chemicals, rubber and metals. It has three overseas subsidiaries: Veritas International FZE, Hazel International FZE and Veritas America Trading Inc. Veritas America Trading Inc has no business operations currently. Hazel International FZE, the wholly owned subsidiary of VIL, has set up a tank terminal with capacity of around 175,000 kilolitre at Hamriyah Free Zone near Sharjah.

 

Another wholly owned subsidiary, VPPL, is setting up an integrated industrial complex at Dighi port, comprising manufacturing plants for PVC and PMB, a gas storage terminal and a captive power plant, at initial cost of about Rs 1,400 crore. VPPL has enhanced the project scope by doubling the gas storage terminal capacity, leading to increased total cost of about Rs 2,000 crore with a phased execution plan, while maintaining the ratio of debt to promoter funding at 2:1.

Key Financial Indicators

Particulars Unit 2023 2022
Revenue Rs crore 2,163 2,131
Profit after tax (PAT) Rs crore 95 105
PAT margin % 4.4 4.9
Adjusted debt / adjusted networth Times 0.06 0.11
Adjusted interest coverage Times 8.52 8.25

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Proposed Long Term Bank Loan Facility NA NA NA 20 NA CRISIL BBB+/Stable
NA Proposed Short Term Bank Loan Facility NA NA NA 116 NA CRISIL A2

Annexure – List of entities consolidated

Names of Entities Consolidated Extent of Consolidation  Rationale for Consolidation 
Veritas International FZE Full Subsidiary
VERASCO FZE (formerly known as Hazel International FZE) Full Subsidiary
Veritas Agro Ventures Pvt Ltd Full Subsidiary
Veritas Infra and Logistics Pvt Ltd Full Subsidiary
Veritas Polychem Pvt Ltd Full Subsidiary
Veritas Global PTE Ltd (step-down subsidiary) Full Subsidiary
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 136.0 CRISIL BBB+/Stable / CRISIL A2 02-05-23 CRISIL BBB+/Watch Negative / CRISIL A2/Watch Negative 16-11-22 CRISIL A2/Watch Developing / CRISIL BBB+/Watch Developing 28-10-21 CRISIL A2/Watch Developing / CRISIL BBB+/Watch Developing 27-02-20 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable
      -- 01-02-23 CRISIL BBB+/Watch Negative / CRISIL A2/Watch Negative 31-05-22 CRISIL A2/Watch Developing / CRISIL BBB+/Watch Developing 27-05-21 CRISIL BBB+/Negative / CRISIL A2   -- --
      --   -- 22-04-22 CRISIL A2/Watch Developing / CRISIL BBB+/Watch Developing   --   -- --
      --   -- 24-01-22 CRISIL A2/Watch Developing / CRISIL BBB+/Watch Developing   --   -- --
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A2
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 20 Not Applicable CRISIL BBB+/Stable
Proposed Short Term Bank Loan Facility 116 Not Applicable CRISIL A2
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating trading companies
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ashish.kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html